|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue |
$3.790M
29.52%
YoY
|
$2.926M
814.34%
YoY
|
$320.0K
N/A
|
| Cost Of Revenue |
$3.430M
27.92%
YoY
|
$2.681M
909.82%
YoY
|
$265.5K
N/A
|
| Gross Profit |
$360.2K
47.13%
YoY
|
$244.8K
349.21%
YoY
|
$54.50K
N/A
|
| Selling, General & Admin |
$369.8K
38.49%
YoY
|
$267.0K
330.0%
YoY
|
$62.10K
N/A
|
| Research & Development |
$43.12K
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
$129.8K
42.5%
YoY
|
$91.06K
414.44%
YoY
|
$17.70K
N/A
|
| Operating Expenses |
$412.9K
54.63%
YoY
|
$267.0K
330.0%
YoY
|
$62.10K
N/A
|
| Operating Profit |
-$52.72K
137.38%
YoY
|
-$22.21K
192.24%
YoY
|
-$7.600K
N/A
|
| Interest Expense |
$17.09K
133.59%
YoY
|
$7.314K
-912.67%
YoY
|
-$900.00
N/A
|
| Other Income/Expense, Net |
$176.8K
110.4%
YoY
|
$84.04K
41920.0%
YoY
|
$200.00
N/A
|
| Pretax Income |
$124.1K
100.7%
YoY
|
$61.83K
19.83%
YoY
|
$51.60K
N/A
|
| Income Tax |
$51.71K
124.65%
YoY
|
$23.02K
45.69%
YoY
|
$15.80K
N/A
|
| Net Earnings |
$73.21K
88.63%
YoY
|
$38.81K
8.11%
YoY
|
$35.90K
N/A
|
| Basic Earnings Per Share |
$0.01
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.00M shares
11.88%
YoY
|
11.62M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
13.00M shares
11.88%
YoY
|
11.62M shares
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2022 Q2 | 2021 Q2 |
|---|---|---|---|
| Revenue |
N/A
|
$2.926M
814.34%
YoY
|
$320.0K
N/A
|
| Cost Of Revenue |
N/A
|
$2.681M
909.83%
YoY
|
$265.5K
N/A
|
| Gross Profit |
N/A
|
$244.8K
349.17%
YoY
|
$54.50K
N/A
|
| Selling, General & Admin |
N/A
|
$267.0K
329.95%
YoY
|
$62.10K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$57.90K
227.12%
YoY
|
$17.70K
N/A
|
| Operating Expenses |
N/A
|
$267.0K
329.95%
YoY
|
$62.10K
N/A
|
| Operating Profit |
N/A
|
-$22.20K
192.11%
YoY
|
-$7.600K
N/A
|
| Interest Expense |
N/A
|
-$7.300K
711.11%
YoY
|
-$900.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$21.30K
10550.0%
YoY
|
$200.00
N/A
|
| Pretax Income |
N/A
|
$61.80K
19.77%
YoY
|
$51.60K
N/A
|
| Income Tax |
N/A
|
$23.00K
45.57%
YoY
|
$15.80K
N/A
|
| Net Earnings |
N/A
|
$39.10K
8.91%
YoY
|
$35.90K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
7.14%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.00M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...