|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.122B
119.27%
YoY
|
$2.792B
-56.73%
YoY
|
$6.452B
16.17%
YoY
|
$5.554B
134.74%
YoY
|
$2.366B
377.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.805B
-17.21%
YoY
|
$3.388B
8.9%
YoY
|
$3.111B
-11.84%
YoY
|
$3.529B
-1.09%
YoY
|
$3.568B
62.77%
YoY
|
| Cash From Operating Activities |
$47.07B
-264.65%
YoY
|
-$28.59B
-609.81%
YoY
|
$5.607B
-365.36%
YoY
|
-$2.113B
-28.42%
YoY
|
-$2.952B
-109.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$443.0M
-16.1%
YoY
|
$528.0M
25.12%
YoY
|
$422.0M
25.22%
YoY
|
$337.0M
-161.27%
YoY
|
-$550.0M
7.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.87B
313.69%
YoY
|
-$6.253B
190.3%
YoY
|
-$2.154B
-87.21%
YoY
|
-$16.84B
-169.74%
YoY
|
$24.15B
-1849.64%
YoY
|
| Cash From Investing Activities |
-$26.31B
288.01%
YoY
|
-$6.781B
163.24%
YoY
|
-$2.576B
-85.0%
YoY
|
-$17.18B
-172.79%
YoY
|
$23.60B
-1347.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$311.0M
53.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.834B
957.89%
YoY
|
-$646.0M
-77.35%
YoY
|
-$2.852B
-564.5%
YoY
|
$614.0M
-62.33%
YoY
|
$1.630B
-624.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.07B
-264.65%
YoY
|
-$28.59B
-609.81%
YoY
|
$5.607B
-365.36%
YoY
|
-$2.113B
-28.42%
YoY
|
-$2.952B
-109.6%
YoY
|
| Cash From Investing Activities |
-$26.31B
288.01%
YoY
|
-$6.781B
163.24%
YoY
|
-$2.576B
-85.0%
YoY
|
-$17.18B
-172.79%
YoY
|
$23.60B
-1347.09%
YoY
|
| Cash From Financing Activities |
-$6.834B
957.89%
YoY
|
-$646.0M
-77.35%
YoY
|
-$2.852B
-564.5%
YoY
|
$614.0M
-62.33%
YoY
|
$1.630B
-624.12%
YoY
|
| Net Change In Cash |
$13.92B
-138.65%
YoY
|
-$36.01B
-20218.44%
YoY
|
$179.0M
-100.96%
YoY
|
-$18.67B
-183.84%
YoY
|
$22.27B
-21.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.07B
-264.65%
YoY
|
-$28.59B
-609.81%
YoY
|
$5.607B
-365.36%
YoY
|
-$2.113B
-28.42%
YoY
|
-$2.952B
-109.6%
YoY
|
| Capital Expenditures |
$443.0M
-16.1%
YoY
|
$528.0M
25.12%
YoY
|
$422.0M
25.22%
YoY
|
$337.0M
-161.27%
YoY
|
-$550.0M
7.42%
YoY
|
| Free Cash Flow |
$46.62B
-260.14%
YoY
|
-$29.11B
-661.49%
YoY
|
$5.185B
-311.63%
YoY
|
-$2.450B
2.0%
YoY
|
-$2.402B
-107.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.913B
7.77%
YoY
|
$1.298B
552.26%
YoY
|
$1.564B
7.05%
YoY
|
$1.485B
-1138.46%
YoY
|
$1.775B
39.22%
YoY
|
$199.0M
-84.96%
YoY
|
$1.461B
41.71%
YoY
|
-$143.0M
-118.72%
YoY
|
$1.275B
10.1%
YoY
|
$1.323B
-27.47%
YoY
|
$1.031B
-14.79%
YoY
|
$764.0M
-35.14%
YoY
|
$1.158B
-2.44%
YoY
|
$1.824B
590.91%
YoY
|
$1.210B
295.42%
YoY
|
$1.178B
48.36%
YoY
|
$1.187B
18.58%
YoY
|
$264.0M
79.59%
YoY
|
$306.0M
10.07%
YoY
|
$794.0M
2637.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.374B
-32.78%
YoY
|
N/A
|
$1.431B
6.47%
YoY
|
N/A
|
$2.044B
6.02%
YoY
|
N/A
|
$1.344B
13.61%
YoY
|
N/A
|
$1.928B
33.52%
YoY
|
N/A
|
$1.183B
-43.26%
YoY
|
N/A
|
$1.444B
-19.37%
YoY
|
N/A
|
$2.085B
17.33%
YoY
|
N/A
|
$1.791B
56.56%
YoY
|
N/A
|
$1.777B
69.56%
YoY
|
| Cash From Operating Activities |
N/A
|
$21.41B
-710.06%
YoY
|
N/A
|
$25.65B
-202.3%
YoY
|
N/A
|
-$3.510B
-115.89%
YoY
|
N/A
|
-$25.08B
52.18%
YoY
|
N/A
|
$22.08B
1404.36%
YoY
|
N/A
|
-$16.48B
360.12%
YoY
|
N/A
|
$1.468B
-108.81%
YoY
|
N/A
|
-$3.581B
-126.13%
YoY
|
N/A
|
-$16.66B
-355.48%
YoY
|
N/A
|
$13.71B
-43.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$232.0M
-19.44%
YoY
|
N/A
|
$211.0M
-12.08%
YoY
|
N/A
|
$288.0M
18.03%
YoY
|
N/A
|
$240.0M
34.83%
YoY
|
N/A
|
$244.0M
58.44%
YoY
|
N/A
|
$178.0M
-197.27%
YoY
|
N/A
|
$154.0M
-151.16%
YoY
|
N/A
|
-$183.0M
-26.51%
YoY
|
N/A
|
-$301.0M
-9.06%
YoY
|
N/A
|
-$249.0M
37.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.107B
60.5%
YoY
|
N/A
|
-$20.76B
576.03%
YoY
|
N/A
|
-$3.182B
-45.49%
YoY
|
N/A
|
-$3.071B
-183.38%
YoY
|
N/A
|
-$5.837B
299.25%
YoY
|
N/A
|
$3.683B
-123.95%
YoY
|
N/A
|
-$1.462B
-122.16%
YoY
|
N/A
|
-$15.38B
-187.62%
YoY
|
N/A
|
$6.597B
-192.21%
YoY
|
N/A
|
$17.55B
203.91%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.339B
53.86%
YoY
|
N/A
|
-$20.97B
533.4%
YoY
|
N/A
|
-$3.470B
-42.94%
YoY
|
N/A
|
-$3.311B
-194.47%
YoY
|
N/A
|
-$6.081B
276.3%
YoY
|
N/A
|
$3.505B
-122.53%
YoY
|
N/A
|
-$1.616B
-125.67%
YoY
|
N/A
|
-$15.56B
-189.94%
YoY
|
N/A
|
$6.296B
-184.11%
YoY
|
N/A
|
$17.30B
209.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$867.0M
-18.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.060B
160.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$407.0M
-41.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$695.0M
158.36%
YoY
|
N/A
N/A
|
-$42.00M
N/A
|
N/A
N/A
|
-$269.0M
32.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.184B
-220.2%
YoY
|
N/A
|
-$5.650B
246.41%
YoY
|
N/A
|
$985.0M
-198.8%
YoY
|
N/A
|
-$1.631B
-12.08%
YoY
|
N/A
|
-$997.0M
-202.68%
YoY
|
N/A
|
-$1.855B
419.61%
YoY
|
N/A
|
$971.0M
137.41%
YoY
|
N/A
|
-$357.0M
-129.24%
YoY
|
N/A
|
$409.0M
-67.57%
YoY
|
N/A
|
$1.221B
-177.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$21.41B
-710.06%
YoY
|
N/A
|
$25.65B
-202.3%
YoY
|
N/A
|
-$3.510B
-115.89%
YoY
|
N/A
|
-$25.08B
52.18%
YoY
|
N/A
|
$22.08B
1404.36%
YoY
|
N/A
|
-$16.48B
360.12%
YoY
|
N/A
|
$1.468B
-108.81%
YoY
|
N/A
|
-$3.581B
-126.13%
YoY
|
N/A
|
-$16.66B
-355.48%
YoY
|
N/A
|
$13.71B
-43.41%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.339B
53.86%
YoY
|
N/A
|
-$20.97B
533.4%
YoY
|
N/A
|
-$3.470B
-42.94%
YoY
|
N/A
|
-$3.311B
-194.47%
YoY
|
N/A
|
-$6.081B
276.3%
YoY
|
N/A
|
$3.505B
-122.53%
YoY
|
N/A
|
-$1.616B
-125.67%
YoY
|
N/A
|
-$15.56B
-189.94%
YoY
|
N/A
|
$6.296B
-184.11%
YoY
|
N/A
|
$17.30B
209.3%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.184B
-220.2%
YoY
|
N/A
|
-$5.650B
246.41%
YoY
|
N/A
|
$985.0M
-198.8%
YoY
|
N/A
|
-$1.631B
-12.08%
YoY
|
N/A
|
-$997.0M
-202.68%
YoY
|
N/A
|
-$1.855B
419.61%
YoY
|
N/A
|
$971.0M
137.41%
YoY
|
N/A
|
-$357.0M
-129.24%
YoY
|
N/A
|
$409.0M
-67.57%
YoY
|
N/A
|
$1.221B
-177.67%
YoY
|
| Net Change In Cash |
N/A
|
$14.89B
-348.37%
YoY
|
N/A
|
-$970.0M
-96.77%
YoY
|
N/A
|
-$5.995B
-139.95%
YoY
|
N/A
|
-$30.02B
102.45%
YoY
|
N/A
|
$15.01B
1723.33%
YoY
|
N/A
|
-$14.83B
-23.95%
YoY
|
N/A
|
$823.0M
-108.27%
YoY
|
N/A
|
-$19.50B
-160.5%
YoY
|
N/A
|
-$9.952B
-3462.16%
YoY
|
N/A
|
$32.23B
14.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$21.41B
-710.06%
YoY
|
N/A
|
$25.65B
-202.3%
YoY
|
N/A
|
-$3.510B
-115.89%
YoY
|
N/A
|
-$25.08B
52.18%
YoY
|
N/A
|
$22.08B
1404.36%
YoY
|
N/A
|
-$16.48B
360.12%
YoY
|
N/A
|
$1.468B
-108.81%
YoY
|
N/A
|
-$3.581B
-126.13%
YoY
|
N/A
|
-$16.66B
-355.48%
YoY
|
N/A
|
$13.71B
-43.41%
YoY
|
| Capital Expenditures |
N/A
|
$232.0M
-19.44%
YoY
|
N/A
|
$211.0M
-12.08%
YoY
|
N/A
|
$288.0M
18.03%
YoY
|
N/A
|
$240.0M
34.83%
YoY
|
N/A
|
$244.0M
58.44%
YoY
|
N/A
|
$178.0M
-197.27%
YoY
|
N/A
|
$154.0M
-151.16%
YoY
|
N/A
|
-$183.0M
-26.51%
YoY
|
N/A
|
-$301.0M
-9.06%
YoY
|
N/A
|
-$249.0M
37.57%
YoY
|
| Free Cash Flow |
N/A
|
$21.18B
-657.69%
YoY
|
N/A
|
$25.44B
-200.5%
YoY
|
N/A
|
-$3.798B
-117.39%
YoY
|
N/A
|
-$25.32B
52.0%
YoY
|
N/A
|
$21.84B
1562.1%
YoY
|
N/A
|
-$16.66B
390.14%
YoY
|
N/A
|
$1.314B
-108.03%
YoY
|
N/A
|
-$3.398B
-124.35%
YoY
|
N/A
|
-$16.36B
-338.74%
YoY
|
N/A
|
$13.95B
-42.8%
YoY
|
Loading...