|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$63.34K
72.16%
YoY
|
$33.64K
25.99%
YoY
|
$23.11K
-53.6%
YoY
|
$20.38K
-13.62%
YoY
|
$36.79K
69.76%
YoY
|
$26.70K
144.28%
YoY
|
$49.80K
11.86%
YoY
|
$23.59K
8.96%
YoY
|
$21.67K
-63.17%
YoY
|
$10.93K
-30.12%
YoY
|
$44.52K
375.64%
YoY
|
$21.65K
50.24%
YoY
|
$58.83K
94.8%
YoY
|
$15.64K
0.13%
YoY
|
$9.360K
-4.39%
YoY
|
$14.41K
-29.54%
YoY
|
$30.20K
-40.15%
YoY
|
$15.62K
-52.26%
YoY
|
$9.790K
-71.59%
YoY
|
| Cash & Equivalents |
$63.34K
72.16%
YoY
|
$33.64K
26.14%
YoY
|
$23.11K
-53.61%
YoY
|
$20.38K
-13.61%
YoY
|
$36.79K
69.8%
YoY
|
$26.67K
144.1%
YoY
|
$49.82K
12.14%
YoY
|
$23.59K
8.96%
YoY
|
$21.67K
-63.17%
YoY
|
$10.93K
-30.16%
YoY
|
$44.42K
374.38%
YoY
|
$21.65K
50.22%
YoY
|
$58.83K
94.78%
YoY
|
$15.64K
0.13%
YoY
|
$9.364K
-4.32%
YoY
|
$14.41K
-29.54%
YoY
|
$30.20K
N/A
|
$15.62K
N/A
|
$9.787K
-71.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$300.00
0.0%
YoY
|
$300.00
-50.0%
YoY
|
$300.00
-50.0%
YoY
|
$300.00
-98.44%
YoY
|
$300.00
-36.17%
YoY
|
$600.00
27.66%
YoY
|
$600.00
27.66%
YoY
|
$19.20K
3985.11%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
$470.00
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.17K
15.63%
YoY
|
$18.14K
96.1%
YoY
|
$35.14K
219.16%
YoY
|
$18.97K
70.92%
YoY
|
$15.71K
-41.14%
YoY
|
$9.249K
-70.72%
YoY
|
$11.01K
-46.91%
YoY
|
$11.10K
-48.64%
YoY
|
$26.69K
10.94%
YoY
|
$31.59K
54.92%
YoY
|
$20.74K
1.75%
YoY
|
$21.61K
20.76%
YoY
|
$24.06K
2487.31%
YoY
|
$20.39K
4.08%
YoY
|
$20.38K
25.43%
YoY
|
$17.90K
-23.53%
YoY
|
$930.00
-92.12%
YoY
|
$19.59K
29.05%
YoY
|
$16.25K
6.01%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$81.80K
54.92%
YoY
|
$52.00K
42.08%
YoY
|
$58.50K
-4.75%
YoY
|
$39.60K
-26.5%
YoY
|
$52.80K
8.13%
YoY
|
$36.60K
-14.84%
YoY
|
$61.42K
-6.56%
YoY
|
$53.88K
23.24%
YoY
|
$48.83K
-41.42%
YoY
|
$42.98K
17.75%
YoY
|
$65.73K
117.53%
YoY
|
$43.72K
33.4%
YoY
|
$83.36K
163.79%
YoY
|
$36.50K
2.3%
YoY
|
$30.22K
13.99%
YoY
|
$32.77K
-26.05%
YoY
|
$31.60K
-49.63%
YoY
|
$35.68K
-26.24%
YoY
|
$26.51K
-47.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
-16.96%
YoY
|
$1.420K
-28.28%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
-$44.00
-4.35%
YoY
|
$30.00
-161.22%
YoY
|
$0.00
N/A
|
$1.00
N/A
|
-$46.00
N/A
|
-$49.00
-5000.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.00
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
0.21%
YoY
|
$1.420K
0.0%
YoY
|
$1.420K
-16.96%
YoY
|
$1.420K
-28.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$81.80K
54.92%
YoY
|
$52.00K
42.08%
YoY
|
$58.50K
-4.75%
YoY
|
$39.60K
-26.5%
YoY
|
$52.80K
8.13%
YoY
|
$36.60K
-14.84%
YoY
|
$61.42K
-6.56%
YoY
|
$53.88K
23.24%
YoY
|
$48.83K
-41.42%
YoY
|
$42.98K
17.75%
YoY
|
$65.73K
117.53%
YoY
|
$43.72K
33.4%
YoY
|
$83.36K
163.79%
YoY
|
$36.50K
2.3%
YoY
|
$30.22K
13.99%
YoY
|
$32.77K
-26.05%
YoY
|
$31.60K
-49.63%
YoY
|
$35.68K
-26.24%
YoY
|
$26.51K
-47.26%
YoY
|
| Total Long-Term Assets |
-$44.00
|
$30.00
|
$0.00
|
$1.00
|
-$46.00
|
-$49.00
|
$0.00
|
$0.00
|
$0.00
|
$1.00
|
$0.00
|
$1.420K
|
$1.420K
|
$1.420K
|
$1.420K
|
$1.420K
|
$1.420K
|
$1.420K
|
$1.420K
|
| Total Assets |
$81.76K
54.98%
YoY
|
$52.03K
42.35%
YoY
|
$58.50K
-4.75%
YoY
|
$39.60K
-26.5%
YoY
|
$52.75K
8.04%
YoY
|
$36.55K
-14.96%
YoY
|
$61.42K
-6.56%
YoY
|
$53.88K
19.36%
YoY
|
$48.83K
-42.4%
YoY
|
$42.98K
13.34%
YoY
|
$65.73K
107.76%
YoY
|
$45.14K
32.01%
YoY
|
$84.78K
156.75%
YoY
|
$37.92K
2.21%
YoY
|
$31.64K
13.28%
YoY
|
$34.19K
-25.24%
YoY
|
$33.02K
-48.53%
YoY
|
$37.10K
-25.92%
YoY
|
$27.93K
-46.54%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$386.6K
-57.91%
YoY
|
$367.5K
-58.8%
YoY
|
$1.392M
71.37%
YoY
|
$921.7K
28.0%
YoY
|
$918.5K
39.56%
YoY
|
$891.9K
24.77%
YoY
|
$812.5K
12.18%
YoY
|
$720.1K
-13.77%
YoY
|
$658.1K
-19.94%
YoY
|
$714.9K
-13.78%
YoY
|
$724.3K
-9.43%
YoY
|
$835.1K
10.65%
YoY
|
$822.0K
14.0%
YoY
|
$829.1K
30.57%
YoY
|
$799.7K
21.67%
YoY
|
$754.7K
33.4%
YoY
|
$721.1K
N/A
|
$635.0K
17.42%
YoY
|
$657.3K
49.98%
YoY
|
| Accrued Expenses |
$2.999M
11.68%
YoY
|
$2.927M
3.09%
YoY
|
$2.836M
4.42%
YoY
|
$2.805M
7.64%
YoY
|
$2.685M
6.39%
YoY
|
$2.839M
9.35%
YoY
|
$2.716M
8.5%
YoY
|
$2.606M
7.34%
YoY
|
$2.524M
5.78%
YoY
|
$2.596M
11.45%
YoY
|
$2.503M
10.37%
YoY
|
$2.428M
7.3%
YoY
|
$2.386M
8.26%
YoY
|
$2.330M
9.08%
YoY
|
$2.268M
8.86%
YoY
|
$2.263M
3.86%
YoY
|
$2.204M
4.19%
YoY
|
$2.136M
3.99%
YoY
|
$2.083M
2.92%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$336.2K
0.0%
YoY
|
$336.2K
-39.99%
YoY
|
$336.2K
-40.32%
YoY
|
$336.2K
-39.99%
YoY
|
$336.2K
-39.99%
YoY
|
$560.2K
-1.2%
YoY
|
$563.3K
-1.37%
YoY
|
$560.2K
-2.38%
YoY
|
$560.2K
-4.12%
YoY
|
$567.0K
-8.25%
YoY
|
$571.1K
-77.78%
YoY
|
$573.9K
-77.04%
YoY
|
$584.3K
-76.74%
YoY
|
$618.0K
-74.47%
YoY
|
$2.571M
10.38%
YoY
|
$2.500M
10.23%
YoY
|
$2.512M
15.84%
YoY
|
$2.421M
19.93%
YoY
|
$2.329M
22.71%
YoY
|
| Long-Term Debt Due |
$4.045M
19.12%
YoY
|
$3.874M
20.01%
YoY
|
$3.740M
18.32%
YoY
|
$3.612M
21.58%
YoY
|
$3.396M
22.12%
YoY
|
$3.228M
23.21%
YoY
|
$3.161M
27.56%
YoY
|
$2.971M
26.69%
YoY
|
$2.781M
23.94%
YoY
|
$2.620M
25.24%
YoY
|
$2.478M
N/A
|
$2.345M
N/A
|
$2.244M
N/A
|
$2.092M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.972M
20.1%
YoY
|
$8.693M
9.63%
YoY
|
$8.438M
10.61%
YoY
|
$7.809M
7.77%
YoY
|
$7.470M
5.67%
YoY
|
$7.929M
15.4%
YoY
|
$7.628M
17.67%
YoY
|
$7.246M
10.48%
YoY
|
$7.069M
7.44%
YoY
|
$6.871M
8.77%
YoY
|
$6.483M
9.51%
YoY
|
$6.559M
14.37%
YoY
|
$6.580M
16.27%
YoY
|
$6.317M
10.62%
YoY
|
$5.920M
6.18%
YoY
|
$5.735M
0.31%
YoY
|
$5.659M
2.86%
YoY
|
$5.710M
6.12%
YoY
|
$5.576M
8.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-85.82%
YoY
|
$0.00
-100.0%
YoY
|
$3.900K
-83.85%
YoY
|
$12.10K
-55.68%
YoY
|
$14.10K
-48.35%
YoY
|
$14.11K
-48.32%
YoY
|
$24.15K
-14.06%
YoY
|
$27.30K
-37.71%
YoY
|
$27.30K
-20.55%
YoY
|
$27.30K
-36.56%
YoY
|
$28.10K
-38.59%
YoY
|
$43.83K
-9.12%
YoY
|
$34.36K
-25.61%
YoY
|
$43.03K
-10.8%
YoY
|
$45.76K
-5.14%
YoY
|
$48.23K
-3.87%
YoY
|
$46.19K
-6.99%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-85.82%
YoY
|
$0.00
-100.0%
YoY
|
$3.900K
-83.85%
YoY
|
$12.10K
-55.68%
YoY
|
$14.10K
-48.35%
YoY
|
$14.11K
-48.32%
YoY
|
$24.15K
-14.06%
YoY
|
$27.30K
-37.71%
YoY
|
$27.30K
-20.55%
YoY
|
$27.30K
-36.56%
YoY
|
$28.10K
-38.59%
YoY
|
$43.83K
-9.12%
YoY
|
$34.36K
-25.61%
YoY
|
$43.03K
-10.8%
YoY
|
$45.76K
-5.14%
YoY
|
$48.23K
-3.87%
YoY
|
$46.19K
-6.99%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.972M
20.1%
YoY
|
$8.693M
9.63%
YoY
|
$8.438M
10.61%
YoY
|
$7.809M
7.77%
YoY
|
$7.470M
5.67%
YoY
|
$7.929M
15.4%
YoY
|
$7.628M
17.67%
YoY
|
$7.246M
10.48%
YoY
|
$7.069M
7.44%
YoY
|
$6.871M
8.77%
YoY
|
$6.483M
9.51%
YoY
|
$6.559M
14.37%
YoY
|
$6.580M
16.27%
YoY
|
$6.317M
10.62%
YoY
|
$5.920M
6.18%
YoY
|
$5.735M
0.31%
YoY
|
$5.659M
2.86%
YoY
|
$5.710M
6.12%
YoY
|
$5.576M
8.61%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-85.82%
YoY
|
$0.00
-100.0%
YoY
|
$3.900K
-83.85%
YoY
|
$12.10K
-55.68%
YoY
|
$14.10K
-48.35%
YoY
|
$14.11K
-48.32%
YoY
|
$24.15K
-14.06%
YoY
|
$27.30K
-37.71%
YoY
|
$27.30K
-20.55%
YoY
|
$27.30K
-36.56%
YoY
|
$28.10K
-38.59%
YoY
|
$43.83K
-9.12%
YoY
|
$34.36K
-25.61%
YoY
|
$43.03K
-10.8%
YoY
|
$45.76K
-5.14%
YoY
|
$48.23K
-3.87%
YoY
|
$46.19K
-6.99%
YoY
|
| Total Liabilities |
$8.972M
20.04%
YoY
|
$8.693M
9.46%
YoY
|
$8.440M
10.43%
YoY
|
$7.809M
7.56%
YoY
|
$7.474M
5.37%
YoY
|
$7.941M
15.12%
YoY
|
$7.643M
17.39%
YoY
|
$7.260M
10.24%
YoY
|
$7.094M
7.35%
YoY
|
$6.898M
8.45%
YoY
|
$6.510M
9.33%
YoY
|
$6.586M
13.99%
YoY
|
$6.608M
15.83%
YoY
|
$6.361M
10.46%
YoY
|
$5.955M
5.92%
YoY
|
$5.778M
0.21%
YoY
|
$5.705M
2.79%
YoY
|
$5.759M
6.03%
YoY
|
$5.622M
8.46%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$19.79M
7.85%
YoY
|
-$19.55M
5.45%
YoY
|
-$19.24M
5.83%
YoY
|
-$18.58M
4.16%
YoY
|
-$18.35M
3.56%
YoY
|
-$18.54M
5.73%
YoY
|
-$18.18M
6.1%
YoY
|
-$17.84M
3.78%
YoY
|
-$17.72M
2.96%
YoY
|
-$17.53M
4.13%
YoY
|
-$17.14M
4.03%
YoY
|
-$17.19M
5.77%
YoY
|
-$17.21M
N/A
|
-$16.84M
N/A
|
-$16.47M
3.95%
YoY
|
-$16.25M
N/A
|
N/A
|
N/A
|
-$15.85M
N/A
|
| Common Stock |
$865.2K
4.83%
YoY
|
$865.2K
4.85%
YoY
|
$865.2K
4.85%
YoY
|
$925.2K
12.12%
YoY
|
$825.3K
0.01%
YoY
|
$825.2K
0.0%
YoY
|
$825.2K
0.0%
YoY
|
$825.2K
3.77%
YoY
|
$825.2K
3.77%
YoY
|
$825.2K
4.76%
YoY
|
$825.2K
4.76%
YoY
|
$795.2K
0.95%
YoY
|
$795.2K
N/A
|
$787.7K
N/A
|
$787.7K
3.96%
YoY
|
$787.7K
N/A
|
N/A
|
N/A
|
$757.7K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$8.890M
19.79%
YoY
|
-$8.641M
9.31%
YoY
|
-$8.382M
10.56%
YoY
|
-$7.770M
7.81%
YoY
|
-$7.421M
5.35%
YoY
|
-$7.905M
15.31%
YoY
|
-$7.581M
17.63%
YoY
|
-$7.207M
10.18%
YoY
|
-$7.045M
7.99%
YoY
|
-$6.855M
8.42%
YoY
|
-$6.445M
8.81%
YoY
|
-$6.541M
13.89%
YoY
|
-$6.523M
15.01%
YoY
|
-$6.323M
10.51%
YoY
|
-$5.923M
5.88%
YoY
|
-$5.743M
0.42%
YoY
|
-$5.672M
3.39%
YoY
|
-$5.721M
6.32%
YoY
|
-$5.594M
9.02%
YoY
|
| Total Liabilities & Shareholders Equity |
$81.76K
54.98%
YoY
|
$52.03K
42.35%
YoY
|
$58.50K
-4.75%
YoY
|
$39.60K
-26.5%
YoY
|
$52.75K
8.04%
YoY
|
$36.55K
-14.96%
YoY
|
$61.42K
-6.56%
YoY
|
$53.88K
19.36%
YoY
|
$48.83K
-42.4%
YoY
|
$42.98K
13.34%
YoY
|
$65.73K
107.76%
YoY
|
$45.14K
32.01%
YoY
|
$84.78K
156.75%
YoY
|
$37.92K
2.21%
YoY
|
$31.64K
13.28%
YoY
|
$34.19K
-25.24%
YoY
|
$33.02K
-48.53%
YoY
|
$37.10K
-25.92%
YoY
|
$27.93K
-46.54%
YoY
|
Loading...