|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.060M
1.44%
YoY
|
-$1.045M
46.57%
YoY
|
-$713.1K
13.83%
YoY
|
-$626.4K
-10.72%
YoY
|
-$701.7K
6.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$1.420K
N/A
|
$0.00
-100.0%
YoY
|
$560.00
1020.0%
YoY
|
| Cash From Operating Activities |
-$537.1K
-5.65%
YoY
|
-$569.3K
30.33%
YoY
|
-$436.8K
12.22%
YoY
|
-$389.2K
-10.88%
YoY
|
-$436.7K
58.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$509.3K
-11.59%
YoY
|
$576.0K
22.29%
YoY
|
$471.0K
21.08%
YoY
|
$389.0K
-5.29%
YoY
|
$410.7K
46.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$537.1K
-5.65%
YoY
|
-$569.3K
30.33%
YoY
|
-$436.8K
12.22%
YoY
|
-$389.2K
-10.88%
YoY
|
-$436.7K
58.46%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$509.3K
-11.59%
YoY
|
$576.0K
22.29%
YoY
|
$471.0K
21.08%
YoY
|
$389.0K
-5.29%
YoY
|
$410.7K
46.36%
YoY
|
| Net Change In Cash |
-$26.71K
-604.48%
YoY
|
$5.294K
-84.94%
YoY
|
$35.16K
-8411.35%
YoY
|
-$423.00
-98.37%
YoY
|
-$25.98K
-674.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$537.1K
-5.65%
YoY
|
-$569.3K
30.33%
YoY
|
-$436.8K
12.22%
YoY
|
-$389.2K
-10.88%
YoY
|
-$436.7K
58.46%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$537.1K
-5.65%
YoY
|
-$569.3K
30.33%
YoY
|
-$436.8K
12.22%
YoY
|
-$389.2K
-10.88%
YoY
|
-$436.7K
58.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$244.8K
-232.68%
YoY
|
-$305.4K
-13.97%
YoY
|
-$661.7K
92.41%
YoY
|
-$228.0K
96.4%
YoY
|
$184.5K
-197.39%
YoY
|
-$355.0K
-10.29%
YoY
|
-$343.9K
-13176.05%
YoY
|
-$116.1K
-593.29%
YoY
|
-$189.5K
-49.43%
YoY
|
-$395.8K
8.52%
YoY
|
$2.630K
-101.19%
YoY
|
$23.53K
-108.32%
YoY
|
-$374.6K
206.53%
YoY
|
-$364.7K
150.62%
YoY
|
-$221.3K
29.08%
YoY
|
-$282.9K
45.79%
YoY
|
-$122.2K
-63.64%
YoY
|
-$145.5K
-41.25%
YoY
|
-$171.5K
-73.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.420K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$145.3K
-9.24%
YoY
|
-$159.4K
26.85%
YoY
|
-$128.1K
7.2%
YoY
|
-$123.3K
-26.62%
YoY
|
-$160.1K
13.94%
YoY
|
-$125.7K
-11.0%
YoY
|
-$119.5K
-15.04%
YoY
|
-$168.0K
96.86%
YoY
|
-$140.5K
46.64%
YoY
|
-$141.2K
22.85%
YoY
|
-$140.7K
6.58%
YoY
|
-$85.36K
4.25%
YoY
|
-$95.82K
27.44%
YoY
|
-$115.0K
14.76%
YoY
|
-$132.0K
14.5%
YoY
|
-$81.88K
-12.36%
YoY
|
-$75.19K
-29.19%
YoY
|
-$100.2K
-17.79%
YoY
|
-$115.3K
38.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.4K
2.05%
YoY
|
$170.5K
65.02%
YoY
|
$130.5K
-11.76%
YoY
|
$104.6K
-38.36%
YoY
|
$170.9K
12.92%
YoY
|
$103.3K
-3.3%
YoY
|
$147.9K
-8.76%
YoY
|
$169.7K
246.68%
YoY
|
$151.3K
8.94%
YoY
|
$106.9K
-11.82%
YoY
|
$162.1K
27.99%
YoY
|
$48.95K
-26.15%
YoY
|
$138.9K
54.8%
YoY
|
$121.2K
14.11%
YoY
|
$126.7K
21.21%
YoY
|
$66.28K
-16.42%
YoY
|
$89.75K
-15.2%
YoY
|
$106.2K
-12.3%
YoY
|
$104.5K
221.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$145.3K
-9.24%
YoY
|
-$159.4K
26.85%
YoY
|
-$128.1K
7.2%
YoY
|
-$123.3K
-26.62%
YoY
|
-$160.1K
13.94%
YoY
|
-$125.7K
-11.0%
YoY
|
-$119.5K
-15.04%
YoY
|
-$168.0K
96.86%
YoY
|
-$140.5K
46.64%
YoY
|
-$141.2K
22.85%
YoY
|
-$140.7K
6.58%
YoY
|
-$85.36K
4.25%
YoY
|
-$95.82K
27.44%
YoY
|
-$115.0K
14.76%
YoY
|
-$132.0K
14.5%
YoY
|
-$81.88K
-12.36%
YoY
|
-$75.19K
-29.19%
YoY
|
-$100.2K
-17.79%
YoY
|
-$115.3K
38.33%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$174.4K
2.05%
YoY
|
$170.5K
65.02%
YoY
|
$130.5K
-11.76%
YoY
|
$104.6K
-38.36%
YoY
|
$170.9K
12.92%
YoY
|
$103.3K
-3.3%
YoY
|
$147.9K
-8.76%
YoY
|
$169.7K
246.68%
YoY
|
$151.3K
8.94%
YoY
|
$106.9K
-11.82%
YoY
|
$162.1K
27.99%
YoY
|
$48.95K
-26.15%
YoY
|
$138.9K
54.8%
YoY
|
$121.2K
14.11%
YoY
|
$126.7K
21.21%
YoY
|
$66.28K
-16.42%
YoY
|
$89.75K
-15.2%
YoY
|
$106.2K
-12.3%
YoY
|
$104.5K
221.21%
YoY
|
| Net Change In Cash |
$29.10K
169.44%
YoY
|
$10.53K
-145.53%
YoY
|
$2.400K
-91.55%
YoY
|
-$18.70K
-1226.51%
YoY
|
$10.80K
-0.37%
YoY
|
-$23.13K
-31.16%
YoY
|
$28.40K
32.46%
YoY
|
$1.660K
-104.56%
YoY
|
$10.84K
-74.86%
YoY
|
-$33.60K
-635.14%
YoY
|
$21.44K
-502.25%
YoY
|
-$36.41K
133.4%
YoY
|
$43.11K
196.09%
YoY
|
$6.278K
3.94%
YoY
|
-$5.330K
-50.56%
YoY
|
-$15.60K
10.4%
YoY
|
$14.56K
-4382.35%
YoY
|
$6.040K
-927.4%
YoY
|
-$10.78K
-78.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$145.3K
-9.24%
YoY
|
-$159.4K
26.85%
YoY
|
-$128.1K
7.2%
YoY
|
-$123.3K
-26.62%
YoY
|
-$160.1K
13.94%
YoY
|
-$125.7K
-11.0%
YoY
|
-$119.5K
-15.04%
YoY
|
-$168.0K
96.86%
YoY
|
-$140.5K
46.64%
YoY
|
-$141.2K
22.85%
YoY
|
-$140.7K
6.58%
YoY
|
-$85.36K
4.25%
YoY
|
-$95.82K
27.44%
YoY
|
-$115.0K
14.76%
YoY
|
-$132.0K
14.5%
YoY
|
-$81.88K
-12.36%
YoY
|
-$75.19K
-29.19%
YoY
|
-$100.2K
-17.79%
YoY
|
-$115.3K
38.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$128.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$140.7K
N/A
|
-$85.36K
4.25%
YoY
|
-$95.82K
27.44%
YoY
|
-$115.0K
14.76%
YoY
|
N/A
|
-$81.88K
-12.36%
YoY
|
-$75.19K
-29.19%
YoY
|
-$100.2K
-17.79%
YoY
|
-$115.3K
38.33%
YoY
|
Loading...