|
FY2025
12 months to Aug 31, 2025
|
FY2024
12 months to Aug 31, 2024
|
FY2023
12 months to Aug 31, 2023
|
FY2022
12 months to Aug 31, 2022
|
FY2021
12 months to Aug 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Depreciation | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Change in fair value of derivative liability | |||||
| Bad debt expense | |||||
| (Gain) loss on derecognition of liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts payable and accrued expenses | |||||
| Accrued interest | |||||
| Accrued compensation | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of equipment | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from loans payable | |||||
| Officer loans payable | |||||
| Principal repayments loans payable | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY | |||||
| NET INCREASE/(DECREASE) IN CASH | |||||
| CASH - BEGINNING OF PERIOD | |||||
| CASH - END OF PERIOD | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Issuance of shares of common stock pursuant to debt inducement | |||||
| Issuance of shares of common stock to settled certain aged convertible debt | |||||
| Non-cash investing and financing activities: | |||||
| Issuance of shares of common stock to settled certain aged convertible debt | |||||
Loading...