2022 Q4 Form 10-K Financial Statement

#000118518522001360 Filed on November 29, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022
Revenue $54.53K $60.87K $225.8K
YoY Change -5.3% 18.96% 31.53%
Cost Of Revenue $27.08K $29.18K $131.3K
YoY Change -31.88% 66.65% -21.71%
Gross Profit $27.45K $31.69K $94.57K
YoY Change 53.97% -5.85% 2240.84%
Gross Profit Margin 50.34% 52.06% 41.87%
Selling, General & Admin $148.7K $111.1K $553.0K
YoY Change -10.38% -38.35% -0.79%
% of Gross Profit 541.67% 350.68% 584.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit 0.0% 0.0% 0.0%
Operating Expenses $148.7K $111.1K $553.0K
YoY Change -10.38% -38.34% -0.79%
Operating Profit -$121.3K -$79.45K -$458.5K
YoY Change -18.13% -45.8% -17.15%
Interest Expense $77.10K -$141.9K $384.6K
YoY Change -180.58% -27.13% -220.91%
% of Operating Profit
Other Income/Expense, Net -$243.4K $0.00 -$168.0K
YoY Change -347.73%
Pretax Income -$364.7K -$221.3K -$626.4K
YoY Change 150.62% 29.08% -10.72%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$364.7K -$221.3K -$626.4K
YoY Change 150.62% 29.08% -10.72%
Net Earnings / Revenue -668.74% -363.58% -277.37%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$281.20 -$812.20
COMMON SHARES
Basic Shares Outstanding 787.7M shares 787.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.64K $9.360K $9.360K
YoY Change 0.13% -4.39% -4.39%
Cash & Equivalents $15.64K $9.364K
Short-Term Investments
Other Short-Term Assets $470.00 $470.00 $470.00
YoY Change 0.0% 0.0% 0.0%
Inventory
Prepaid Expenses
Receivables $20.39K $20.38K $20.38K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $36.50K $30.22K $30.22K
YoY Change 2.3% 13.99% 13.99%
LONG-TERM ASSETS
Property, Plant & Equipment $1.420K $1.420K $1.420K
YoY Change 0.0% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.420K $1.420K $1.420K
YoY Change 0.0% 0.0% 0.0%
TOTAL ASSETS
Total Short-Term Assets $36.50K $30.22K $30.22K
Total Long-Term Assets $1.420K $1.420K $1.420K
Total Assets $37.92K $31.64K $31.64K
YoY Change 2.21% 13.28% 13.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $829.1K $799.7K $799.7K
YoY Change 30.57% 21.67% 21.67%
Accrued Expenses $2.330M $2.268M $2.268M
YoY Change 9.08% 8.86% 8.86%
Deferred Revenue
YoY Change
Short-Term Debt $618.0K $2.571M $2.571M
YoY Change -74.47% 10.38% 10.38%
Long-Term Debt Due $2.092M $1.945M
YoY Change
Total Short-Term Liabilities $6.317M $5.920M $5.920M
YoY Change 10.62% 6.18% 6.18%
LONG-TERM LIABILITIES
Long-Term Debt $43.83K $34.36K $34.36K
YoY Change -9.12% -25.61% -25.61%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $43.83K $34.36K $34.36K
YoY Change -9.12% -25.61% -25.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.317M $5.920M $5.920M
Total Long-Term Liabilities $43.83K $34.36K $34.36K
Total Liabilities $6.361M $5.955M $5.955M
YoY Change 10.46% 5.92% 5.92%
SHAREHOLDERS EQUITY
Retained Earnings -$16.84M -$16.47M
YoY Change 3.95%
Common Stock $787.7K $787.7K
YoY Change 3.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$6.323M -$5.923M -$5.923M
YoY Change
Total Liabilities & Shareholders Equity $37.92K $31.64K $31.64K
YoY Change 2.21% 13.28% 13.28%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022
OPERATING ACTIVITIES
Net Income -$364.7K -$221.3K -$626.4K
YoY Change 150.62% 29.08% -10.72%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities -$115.0K -$132.0K -$389.2K
YoY Change 14.76% 14.5% -10.88%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $121.2K 126.7K $389.0K
YoY Change 14.11% 21.21% -5.29%
NET CHANGE
Cash From Operating Activities -$115.0K -132.0K -$389.2K
Cash From Investing Activities $0.00 0.000 $0.00
Cash From Financing Activities $121.2K 126.7K $389.0K
Net Change In Cash $6.278K -5.330K -$423.00
YoY Change 3.94% -50.56% -98.37%
FREE CASH FLOW
Cash From Operating Activities -$115.0K -$132.0K -$389.2K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$115.0K -$389.2K
YoY Change 14.76% -10.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-08-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-85072
CY2022 dei Entity Registrant Name
EntityRegistrantName
DIGITAL BRAND MEDIA & MARKETING GROUP, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-3666743
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
845 Third Avenue, 6th Floor
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
New York
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10022
CY2022 dei City Area Code
CityAreaCode
646
CY2022 dei Local Phone Number
LocalPhoneNumber
722-2706
CY2022 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
CY2022 dei Trading Symbol
TradingSymbol
DBMM
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2020Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
787718631 shares
CY2022 dei Auditor Firm
AuditorFirmId
2738
CY2022 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2022 dei Auditor Location
AuditorLocation
Houston, TX
CY2022Q3 us-gaap Cash
Cash
9364 usd
CY2021Q3 us-gaap Cash
Cash
9787 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20383 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16251 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
470 usd
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
470 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
30217 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
26508 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1420 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1420 usd
CY2022Q3 us-gaap Assets
Assets
31637 usd
CY2021Q3 us-gaap Assets
Assets
27928 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
799720 usd
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
657275 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
890708 usd
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
643331 usd
CY2022Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1377136 usd
CY2021Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1439886 usd
CY2022Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
281932 usd
CY2021Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
506360 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
1945071 usd
CY2021Q3 us-gaap Loans Payable Current
LoansPayableCurrent
1648248 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
79169 usd
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
89709 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
546571 usd
CY2021Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
590991 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5920307 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5575800 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
34360 usd
CY2021Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
46192 usd
CY2022Q3 us-gaap Liabilities
Liabilities
5954667 usd
CY2021Q3 us-gaap Liabilities
Liabilities
5621992 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
757718631 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
757718631 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
757718631 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
757718631 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
787718 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
757718 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9666590 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9528590 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
93478 usd
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35984 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16472811 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15846383 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-5923030 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-5594064 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31637 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27928 usd
CY2022 us-gaap Revenues
Revenues
225842 usd
CY2021 us-gaap Revenues
Revenues
171712 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
131272 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
167669 usd
CY2022 us-gaap Gross Profit
GrossProfit
94570 usd
CY2021 us-gaap Gross Profit
GrossProfit
4043 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
553042 usd
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
557429 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
553042 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
557429 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-458472 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-553386 usd
CY2022 us-gaap Interest Expense
InterestExpense
384615 usd
CY2021 us-gaap Interest Expense
InterestExpense
327271 usd
CY2022 us-gaap Other Income
OtherIncome
98265 usd
CY2021 us-gaap Other Income
OtherIncome
0 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-82845 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
169837 usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
201239 usd
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
9170 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-167956 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-148264 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-626428 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-701650 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
129462 usd
CY2021 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19197 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-496966 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-720847 usd
CY2022 dbmm Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0
CY2021 dbmm Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0
CY2022 dbmm Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
771280275 shares
CY2021 dbmm Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
757718631 shares
CY2021 us-gaap Embedded Derivative No Longer Bifurcated Amount Reclassified To Stockholders Equity
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
258146 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
93478 usd
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35984 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-5923030 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-5594064 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-626428 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-701650 usd
CY2022 us-gaap Depreciation
Depreciation
0 usd
CY2021 us-gaap Depreciation
Depreciation
558 usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
201239 usd
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
9170 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-82845 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
169837 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7198 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
386 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
160626 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
214790 usd
CY2022 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
264924 usd
CY2021 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
225773 usd
CY2022 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-62750 usd
CY2021 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
3200 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-389220 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-436722 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
399202 usd
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
398497 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-7601 usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
12240 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2712 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
388889 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
410737 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-92 usd
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1311 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-423 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-24674 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9787 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34461 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9364 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9787 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022 us-gaap Stock Issued1
StockIssued1
64137 usd
CY2021 us-gaap Stock Issued1
StockIssued1
0 usd
CY2022 us-gaap Embedded Derivative No Longer Bifurcated Amount Reclassified To Stockholders Equity
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
23189 usd
CY2021 us-gaap Embedded Derivative No Longer Bifurcated Amount Reclassified To Stockholders Equity
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
258146 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
2500000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
389000 usd
CY2022Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
250000 usd
CY2022 dbmm Equity Raise Maximum
EquityRaiseMaximum
3000000 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23920 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
CY2022 us-gaap Advertising Expense
AdvertisingExpense
0 usd
CY2021 us-gaap Advertising Expense
AdvertisingExpense
10895 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Use of Estimates</b></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Included in these estimates are assumptions about the collection of its accounts receivable, converted amount of cash denominated in a foreign currency, and estimated amounts of cash, the derivative liability could settle, if not in common shares. Actual results could differ from those estimates.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23920 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22500 usd
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22500 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1420 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1420 usd
CY2022 us-gaap Depreciation
Depreciation
0 usd
CY2021 us-gaap Depreciation
Depreciation
558 usd
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Customer Concentration</b></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Four and three of the Company's customers accounted for approximately 94% and 94% of its revenues during fiscal 2022 and 2021, respectively.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.94 pure
CY2021 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.94 pure
CY2022Q3 us-gaap Share Price
SharePrice
0.0031
CY2021Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6400000 usd
CY2022Q3 us-gaap Loans Payable
LoansPayable
1979431 usd
CY2021Q3 us-gaap Loans Payable
LoansPayable
1694440 usd
CY2021Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
55200 usd
CY2021Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.025 pure
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
169837 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1945071 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
10593 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
11267 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
11983 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
517 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
1979431 usd
CY2021Q3 us-gaap Share Price
SharePrice
0.0076
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
546571 usd
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
590991 usd
CY2022 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
The convertible debentures are convertible at ratios varying between 45% and 50% of the closing price at the date of conversion through, at its most favorable terms for the holders, the average of the three lowest closing bids for a period of 5-30 days prior to conversion.
CY2021Q3 us-gaap Debt Current
DebtCurrent
249800 usd
CY2022Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
85000 usd
CY2022Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
30000000 shares
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-82845 usd
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
79169 usd
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
89709 usd
CY2020Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
773676 usd
CY2021 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Net
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersNet
-258146 usd
CY2021 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-9170 usd
CY2021Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
506360 usd
CY2022 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Net
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersNet
-23189 usd
CY2022 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
-201239 usd
CY2022Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
281932 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1377136 usd
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1439886 usd
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001127475
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2022 us-gaap Other Income
OtherIncome
98265 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
7063 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
18402 usd
CY2022 dbmm Consulting Agreement Annual Amount
ConsultingAgreementAnnualAmount
150000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
132000 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
147000 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
27000 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
30000 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-51000 usd
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
2000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-108000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-179000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1638000 usd
CY2021Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1514000 usd
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
349000 usd
CY2021Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
364000 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1987000 usd
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1878000 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2021Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
225842 usd
CY2022 us-gaap Revenues
Revenues
225842 usd
CY2022Q3 us-gaap Assets
Assets
31637 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
171712 usd
CY2021 us-gaap Revenues
Revenues
171712 usd
CY2021Q3 us-gaap Assets
Assets
27928 usd

Files In Submission

Name View Source Status
0001185185-22-001360-index-headers.html Edgar Link pending
0001185185-22-001360-index.html Edgar Link pending
0001185185-22-001360.txt Edgar Link pending
0001185185-22-001360-xbrl.zip Edgar Link pending
dbmm-20220831.xsd Edgar Link pending
dbmm20220831_10k.htm Edgar Link pending
dbmm20220831_10kimg001.jpg Edgar Link pending
dbmm20220831_10kimg002.jpg Edgar Link pending
dbmm20220831_10kimg003.jpg Edgar Link pending
dbmm20220831_10kimg004.jpg Edgar Link pending
dbmm20220831_10kimg005.jpg Edgar Link pending
dbmm20220831_10kimg006.jpg Edgar Link pending
dbmm20220831_10kimg007.jpg Edgar Link pending
dbmm20220831_10kimg008.jpg Edgar Link pending
dbmm-20220831_cal.xml Edgar Link unprocessable
dbmm-20220831_def.xml Edgar Link unprocessable
dbmm-20220831_pre.xml Edgar Link unprocessable
dbmm-20220831_lab.xml Edgar Link unprocessable
dbmm20220831_10kimg009.jpg Edgar Link pending
dbmm20220831_10kimg010.jpg Edgar Link pending
dbmm20220831_10kimg011.jpg Edgar Link pending
ex_450629.htm Edgar Link pending
ex_450630.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
dbmm20220831_10k_htm.xml Edgar Link completed
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable