|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue |
$8.101M
5.37%
YoY
|
$7.688M
470.31%
YoY
|
$1.348M
3003.53%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.240M
3.75%
YoY
|
$1.195M
43.86%
YoY
|
$830.5K
-8.81%
YoY
|
| Operating Profit |
$6.953M
5.56%
YoY
|
$6.587M
1075.07%
YoY
|
$560.6K
-166.55%
YoY
|
| Interest Expense |
$50.00K
71.21%
YoY
|
$29.20K
326.81%
YoY
|
$6.842K
208.89%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
| Net Earnings |
$36.28M
216.46%
YoY
|
$11.46M
-440.62%
YoY
|
-$3.366M
-65.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.545M
46.43%
YoY
|
$2.014M
-8.2%
YoY
|
$1.911M
-3.33%
YoY
|
$1.738M
-5.52%
YoY
|
$2.194M
6.64%
YoY
|
$1.977M
-6.53%
YoY
|
$1.840M
15.87%
YoY
|
$2.058M
417.66%
YoY
|
$2.115M
1003.29%
YoY
|
$1.588M
7245.18%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$552.1K
72.98%
YoY
|
$376.5K
13.31%
YoY
|
$352.2K
19.93%
YoY
|
$319.2K
18.82%
YoY
|
$332.3K
10.16%
YoY
|
$293.7K
-12.35%
YoY
|
$268.6K
-2.73%
YoY
|
$301.6K
68.91%
YoY
|
$335.0K
38.94%
YoY
|
$276.2K
18.92%
YoY
|
| Operating Profit |
$2.031M
41.14%
YoY
|
$1.675M
-11.25%
YoY
|
$1.587M
-6.88%
YoY
|
$1.439M
-9.59%
YoY
|
$1.887M
6.04%
YoY
|
$1.704M
-5.7%
YoY
|
$1.591M
19.26%
YoY
|
$1.779M
674.77%
YoY
|
$1.807M
-6030.55%
YoY
|
$1.334M
-743.75%
YoY
|
| Interest Expense |
N/A
|
$2.675K
-85.17%
YoY
|
$2.592K
-80.89%
YoY
|
$5.419K
-27.62%
YoY
|
$18.04K
169.12%
YoY
|
$13.57K
42.17%
YoY
|
$7.487K
16.58%
YoY
|
$6.703K
206.07%
YoY
|
$9.542K
814.86%
YoY
|
$6.422K
1249.16%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$15.21M
-44.38%
YoY
|
$34.44M
90.84%
YoY
|
$8.788M
-19.09%
YoY
|
$27.35M
201.02%
YoY
|
$18.05M
-438.71%
YoY
|
$10.86M
-292.22%
YoY
|
$9.084M
-2.19%
YoY
|
-$5.328M
-32.27%
YoY
|
-$5.650M
-56.58%
YoY
|
$9.287M
27.49%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.500M
0.0%
YoY
|
2.500M
-10.71%
YoY
|
2.500M
-7.41%
YoY
|
2.500M
-9.09%
YoY
|
2.800M
-1.75%
YoY
|
2.700M
-20.59%
YoY
|
2.750M
-5.17%
YoY
|
2.850M
58.33%
YoY
|
3.400M
47.83%
YoY
|
2.900M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
