|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$141.9M
101.18%
YoY
|
$70.52M
-61.94%
YoY
|
$185.3M
-157.58%
YoY
|
-$321.8M
3.77%
YoY
|
-$310.1M
-88.41%
YoY
|
| Depreciation, Depletion And Amortization |
$29.45M
-12.62%
YoY
|
$33.71M
-93.06%
YoY
|
$485.6M
-16.18%
YoY
|
$579.3M
-9.0%
YoY
|
$636.6M
10.08%
YoY
|
| Cash From Operating Activities |
$259.3M
331.34%
YoY
|
$60.12M
-74.27%
YoY
|
$233.6M
-11.02%
YoY
|
$262.6M
5.78%
YoY
|
$248.2M
176.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.350M
-62.37%
YoY
|
$3.588M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$314.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$124.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$769.0K
-7.68%
YoY
|
$833.0K
-174.98%
YoY
|
| Cash From Investing Activities |
-$126.0M
1022.96%
YoY
|
-$11.22M
-98.85%
YoY
|
-$979.0M
-48.83%
YoY
|
-$1.913B
-1405.5%
YoY
|
$146.6M
-107.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$55.01M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.28M
-46.85%
YoY
|
-$90.84M
-256.21%
YoY
|
$58.15M
-93.71%
YoY
|
$923.8M
124.62%
YoY
|
$411.3M
-70.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$259.3M
331.34%
YoY
|
$60.12M
-74.27%
YoY
|
$233.6M
-11.02%
YoY
|
$262.6M
5.78%
YoY
|
$248.2M
176.15%
YoY
|
| Cash From Investing Activities |
-$126.0M
1022.96%
YoY
|
-$11.22M
-98.85%
YoY
|
-$979.0M
-48.83%
YoY
|
-$1.913B
-1405.5%
YoY
|
$146.6M
-107.59%
YoY
|
| Cash From Financing Activities |
-$48.28M
-46.85%
YoY
|
-$90.84M
-256.21%
YoY
|
$58.15M
-93.71%
YoY
|
$923.8M
124.62%
YoY
|
$411.3M
-70.05%
YoY
|
| Net Change In Cash |
$89.19M
-302.93%
YoY
|
-$43.95M
-93.6%
YoY
|
-$686.5M
-5.9%
YoY
|
-$729.5M
-190.82%
YoY
|
$803.2M
-273.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.3M
331.34%
YoY
|
$60.12M
-74.27%
YoY
|
$233.6M
-11.02%
YoY
|
$262.6M
5.78%
YoY
|
$248.2M
176.15%
YoY
|
| Capital Expenditures |
$1.350M
-62.37%
YoY
|
$3.588M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$258.0M
356.33%
YoY
|
$56.53M
-75.8%
YoY
|
$233.6M
-11.02%
YoY
|
$262.6M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.97M
44.86%
YoY
|
$49.28M
-354.57%
YoY
|
$31.41M
128.0%
YoY
|
$31.62M
-65.41%
YoY
|
$13.78M
-146.52%
YoY
|
-$19.36M
-115.44%
YoY
|
$13.78M
-95.02%
YoY
|
$91.42M
-507.41%
YoY
|
-$29.63M
-85.02%
YoY
|
$125.4M
-747.72%
YoY
|
$276.5M
-663.22%
YoY
|
-$22.44M
4.07%
YoY
|
-$197.8M
-19.78%
YoY
|
-$19.36M
-54.84%
YoY
|
-$49.09M
-180.0%
YoY
|
-$21.56M
-82.43%
YoY
|
-$246.6M
0.11%
YoY
|
-$42.87M
-64.88%
YoY
|
$61.36M
-132.76%
YoY
|
| Depreciation, Depletion And Amortization |
$5.320M
-26.38%
YoY
|
$6.510M
-20.75%
YoY
|
$7.130M
-13.33%
YoY
|
$8.585M
6.03%
YoY
|
$7.226M
-21.17%
YoY
|
$8.215M
-87.64%
YoY
|
$8.227M
-93.57%
YoY
|
$8.097M
-94.59%
YoY
|
$9.167M
-93.52%
YoY
|
$66.45M
-54.92%
YoY
|
$128.0M
-12.08%
YoY
|
$149.6M
-3.73%
YoY
|
$141.6M
8.15%
YoY
|
$147.4M
6.78%
YoY
|
$145.6M
5.43%
YoY
|
$155.4M
-8.68%
YoY
|
$130.9M
-31.21%
YoY
|
$138.0M
-0.56%
YoY
|
$138.1M
-17.02%
YoY
|
| Cash From Operating Activities |
-$39.95M
-179.43%
YoY
|
$75.56M
163.24%
YoY
|
$56.50M
57.37%
YoY
|
$76.97M
241.71%
YoY
|
$50.30M
-286.23%
YoY
|
$28.70M
-30.9%
YoY
|
$35.90M
-64.06%
YoY
|
$22.53M
-68.72%
YoY
|
-$27.01M
-233.81%
YoY
|
$41.54M
-38.74%
YoY
|
$99.90M
-21.63%
YoY
|
$72.02M
9.05%
YoY
|
$20.19M
1505.81%
YoY
|
$67.81M
1.47%
YoY
|
$127.5M
66.59%
YoY
|
$66.05M
-48.74%
YoY
|
$1.257M
-105.25%
YoY
|
$66.82M
954542.86%
YoY
|
$76.52M
60.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.0K
-52.29%
YoY
|
$59.00K
-79.15%
YoY
|
$363.0K
N/A
|
$622.0K
148.8%
YoY
|
$306.0K
-89.98%
YoY
|
$283.0K
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$3.055M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$313.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$101.5M
471.02%
YoY
|
-$28.43M
595.01%
YoY
|
-$28.64M
-375.93%
YoY
|
-$85.36M
-1810.24%
YoY
|
$17.78M
-194.01%
YoY
|
-$4.090M
-98.06%
YoY
|
$10.38M
-105.28%
YoY
|
$4.991M
-101.6%
YoY
|
-$18.91M
N/A
|
-$210.9M
-1422.28%
YoY
|
-$196.5M
-190.85%
YoY
|
-$312.7M
-70.03%
YoY
|
$0.00
-100.0%
YoY
|
$15.95M
-73.79%
YoY
|
$216.3M
-166.98%
YoY
|
-$1.043B
-350.54%
YoY
|
$875.0K
N/A
|
$60.87M
-106.41%
YoY
|
-$322.9M
-70.55%
YoY
|
| Cash From Investing Activities |
$101.4M
480.18%
YoY
|
-$28.49M
551.38%
YoY
|
-$29.01M
-379.43%
YoY
|
-$85.98M
-1913.54%
YoY
|
$17.47M
-179.54%
YoY
|
-$4.373M
-97.93%
YoY
|
$10.38M
-105.28%
YoY
|
$4.741M
-101.52%
YoY
|
-$21.97M
-91.51%
YoY
|
-$210.9M
-1422.28%
YoY
|
-$196.5M
-190.85%
YoY
|
-$312.7M
-70.03%
YoY
|
-$258.9M
-76.51%
YoY
|
$15.95M
-73.79%
YoY
|
$216.3M
-166.98%
YoY
|
-$1.043B
-350.54%
YoY
|
-$1.102B
13849.49%
YoY
|
$60.87M
-106.41%
YoY
|
-$322.9M
-70.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.758M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.63M
76.58%
YoY
|
-$15.65M
20.04%
YoY
|
-$7.568M
-52.36%
YoY
|
-$3.189M
-76.29%
YoY
|
-$21.88M
-54.87%
YoY
|
-$13.04M
-36.25%
YoY
|
-$15.89M
-129.15%
YoY
|
-$13.45M
401.83%
YoY
|
-$48.47M
-280.96%
YoY
|
-$20.45M
-111.23%
YoY
|
$54.50M
-393.44%
YoY
|
-$2.680M
-101.33%
YoY
|
$26.79M
-95.21%
YoY
|
$182.0M
-14.56%
YoY
|
-$18.57M
-103.66%
YoY
|
$201.0M
-149.29%
YoY
|
$559.3M
463.99%
YoY
|
$213.0M
-78.9%
YoY
|
$506.9M
-26.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.95M
-179.43%
YoY
|
$75.56M
163.24%
YoY
|
$56.50M
57.37%
YoY
|
$76.97M
241.71%
YoY
|
$50.30M
-286.23%
YoY
|
$28.70M
-30.9%
YoY
|
$35.90M
-64.06%
YoY
|
$22.53M
-68.72%
YoY
|
-$27.01M
-233.81%
YoY
|
$41.54M
-38.74%
YoY
|
$99.90M
-21.63%
YoY
|
$72.02M
9.05%
YoY
|
$20.19M
1505.81%
YoY
|
$67.81M
1.47%
YoY
|
$127.5M
66.59%
YoY
|
$66.05M
-48.74%
YoY
|
$1.257M
-105.25%
YoY
|
$66.82M
954542.86%
YoY
|
$76.52M
60.84%
YoY
|
| Cash From Investing Activities |
$101.4M
480.18%
YoY
|
-$28.49M
551.38%
YoY
|
-$29.01M
-379.43%
YoY
|
-$85.98M
-1913.54%
YoY
|
$17.47M
-179.54%
YoY
|
-$4.373M
-97.93%
YoY
|
$10.38M
-105.28%
YoY
|
$4.741M
-101.52%
YoY
|
-$21.97M
-91.51%
YoY
|
-$210.9M
-1422.28%
YoY
|
-$196.5M
-190.85%
YoY
|
-$312.7M
-70.03%
YoY
|
-$258.9M
-76.51%
YoY
|
$15.95M
-73.79%
YoY
|
$216.3M
-166.98%
YoY
|
-$1.043B
-350.54%
YoY
|
-$1.102B
13849.49%
YoY
|
$60.87M
-106.41%
YoY
|
-$322.9M
-70.55%
YoY
|
| Cash From Financing Activities |
-$38.63M
76.58%
YoY
|
-$15.65M
20.04%
YoY
|
-$7.568M
-52.36%
YoY
|
-$3.189M
-76.29%
YoY
|
-$21.88M
-54.87%
YoY
|
-$13.04M
-36.25%
YoY
|
-$15.89M
-129.15%
YoY
|
-$13.45M
401.83%
YoY
|
-$48.47M
-280.96%
YoY
|
-$20.45M
-111.23%
YoY
|
$54.50M
-393.44%
YoY
|
-$2.680M
-101.33%
YoY
|
$26.79M
-95.21%
YoY
|
$182.0M
-14.56%
YoY
|
-$18.57M
-103.66%
YoY
|
$201.0M
-149.29%
YoY
|
$559.3M
463.99%
YoY
|
$213.0M
-78.9%
YoY
|
$506.9M
-26.82%
YoY
|
| Net Change In Cash |
$21.90M
-54.19%
YoY
|
$31.43M
178.21%
YoY
|
$19.93M
-34.44%
YoY
|
-$12.20M
-188.26%
YoY
|
$47.81M
-148.73%
YoY
|
$11.30M
-105.95%
YoY
|
$30.39M
-172.2%
YoY
|
$13.82M
-105.68%
YoY
|
-$98.11M
-53.84%
YoY
|
-$189.9M
-171.43%
YoY
|
-$42.10M
-112.95%
YoY
|
-$243.3M
-68.66%
YoY
|
-$212.5M
-60.81%
YoY
|
$265.8M
-22.0%
YoY
|
$325.2M
24.82%
YoY
|
-$776.4M
-664.76%
YoY
|
-$542.2M
-859.6%
YoY
|
$340.7M
470.24%
YoY
|
$260.5M
-173.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.95M
-179.43%
YoY
|
$75.56M
163.24%
YoY
|
$56.50M
57.37%
YoY
|
$76.97M
241.71%
YoY
|
$50.30M
-286.23%
YoY
|
$28.70M
-30.9%
YoY
|
$35.90M
-64.06%
YoY
|
$22.53M
-68.72%
YoY
|
-$27.01M
-233.81%
YoY
|
$41.54M
-38.74%
YoY
|
$99.90M
-21.63%
YoY
|
$72.02M
9.05%
YoY
|
$20.19M
1505.81%
YoY
|
$67.81M
1.47%
YoY
|
$127.5M
66.59%
YoY
|
$66.05M
-48.74%
YoY
|
$1.257M
-105.25%
YoY
|
$66.82M
954542.86%
YoY
|
$76.52M
60.84%
YoY
|
| Capital Expenditures |
$146.0K
-52.29%
YoY
|
$59.00K
-79.15%
YoY
|
$363.0K
N/A
|
$622.0K
148.8%
YoY
|
$306.0K
-89.98%
YoY
|
$283.0K
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$3.055M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$40.10M
-180.2%
YoY
|
$75.50M
165.65%
YoY
|
$56.14M
56.36%
YoY
|
$76.35M
242.75%
YoY
|
$49.99M
-266.29%
YoY
|
$28.42M
N/A
|
$35.90M
N/A
|
$22.28M
N/A
|
-$30.06M
-248.94%
YoY
|
N/A
|
N/A
|
N/A
|
$20.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...