|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$146.9M
28.99%
YoY
|
-$113.9M
56.64%
YoY
|
-$72.73M
-24.46%
YoY
|
-$96.27M
-1.81%
YoY
|
-$98.05M
-38.55%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
11.11%
YoY
|
$2.700M
-25.0%
YoY
|
$3.600M
33.33%
YoY
|
$2.700M
-75.37%
YoY
|
$10.96M
149.11%
YoY
|
| Cash From Operating Activities |
-$121.2M
15.99%
YoY
|
-$104.5M
31.16%
YoY
|
-$79.65M
43.09%
YoY
|
-$55.67M
-48.57%
YoY
|
-$108.2M
-34.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$532.0K
-77.25%
YoY
|
$2.338M
245.35%
YoY
|
$677.0K
-10.21%
YoY
|
$754.0K
-17.14%
YoY
|
$910.0K
-66.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$832.0K
-152.62%
YoY
|
$1.581M
-1306.87%
YoY
|
-$131.0K
-120.03%
YoY
|
$654.0K
34.85%
YoY
|
$485.0K
-566.35%
YoY
|
| Cash From Investing Activities |
-$1.369M
80.85%
YoY
|
-$757.0K
-6.31%
YoY
|
-$808.0K
708.0%
YoY
|
-$100.0K
-76.91%
YoY
|
-$433.0K
-84.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$98.57M
0.0%
YoY
|
$98.57M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$276.2M
46949.74%
YoY
|
$587.0K
-91.33%
YoY
|
$6.767M
-96.51%
YoY
|
$194.1M
70746.72%
YoY
|
$274.0K
-99.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$121.2M
15.99%
YoY
|
-$104.5M
31.16%
YoY
|
-$79.65M
43.09%
YoY
|
-$55.67M
-48.57%
YoY
|
-$108.2M
-34.64%
YoY
|
| Cash From Investing Activities |
-$1.369M
80.85%
YoY
|
-$757.0K
-6.31%
YoY
|
-$808.0K
708.0%
YoY
|
-$100.0K
-76.91%
YoY
|
-$433.0K
-84.89%
YoY
|
| Cash From Financing Activities |
$276.2M
46949.74%
YoY
|
$587.0K
-91.33%
YoY
|
$6.767M
-96.51%
YoY
|
$194.1M
70746.72%
YoY
|
$274.0K
-99.82%
YoY
|
| Net Change In Cash |
$161.7M
-248.48%
YoY
|
-$108.9M
60.57%
YoY
|
-$67.83M
-151.43%
YoY
|
$131.9M
-210.79%
YoY
|
-$119.1M
529.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.2M
15.99%
YoY
|
-$104.5M
31.16%
YoY
|
-$79.65M
43.09%
YoY
|
-$55.67M
-48.57%
YoY
|
-$108.2M
-34.64%
YoY
|
| Capital Expenditures |
$532.0K
-77.25%
YoY
|
$2.338M
245.35%
YoY
|
$677.0K
-10.21%
YoY
|
$754.0K
-17.14%
YoY
|
$910.0K
-66.69%
YoY
|
| Free Cash Flow |
-$121.7M
13.95%
YoY
|
-$106.8M
32.97%
YoY
|
-$80.33M
42.38%
YoY
|
-$56.42M
-48.31%
YoY
|
-$109.2M
-35.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.60M
75.78%
YoY
|
-$78.14M
45.96%
YoY
|
-$33.16M
8.94%
YoY
|
-$41.88M
26.45%
YoY
|
-$27.08M
-0.97%
YoY
|
-$53.54M
92.33%
YoY
|
-$30.44M
81.9%
YoY
|
-$33.12M
-26.2%
YoY
|
-$27.35M
32.99%
YoY
|
-$27.84M
-50.72%
YoY
|
-$16.74M
-3.19%
YoY
|
-$44.88M
94.78%
YoY
|
-$20.56M
23.08%
YoY
|
-$56.49M
49.39%
YoY
|
-$17.29M
-28.06%
YoY
|
-$23.04M
-24.84%
YoY
|
-$16.71M
-43.27%
YoY
|
-$37.81M
-46.27%
YoY
|
-$24.03M
-22.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.954M
165.13%
YoY
|
N/A
|
$2.136M
-75.04%
YoY
|
N/A
|
$737.0K
-103.81%
YoY
|
N/A
|
$8.556M
355.59%
YoY
|
N/A
|
-$19.34M
-252.76%
YoY
|
N/A
|
$1.878M
-124.37%
YoY
|
N/A
|
$12.66M
N/A
|
N/A
|
-$7.705M
-207.91%
YoY
|
N/A
|
N/A
|
$1.090M
-43.23%
YoY
|
| Cash From Operating Activities |
-$49.10M
149.64%
YoY
|
-$67.13M
94.73%
YoY
|
N/A
|
-$53.32M
-22.39%
YoY
|
-$19.67M
-43.31%
YoY
|
-$34.48M
6.86%
YoY
|
N/A
|
-$68.71M
51.4%
YoY
|
-$34.69M
66.46%
YoY
|
-$32.26M
-24.65%
YoY
|
N/A
|
-$45.38M
-156.12%
YoY
|
-$20.84M
1305.33%
YoY
|
-$42.82M
N/A
|
N/A
|
$80.87M
-366.88%
YoY
|
-$1.483M
-95.9%
YoY
|
N/A
|
-$22.95M
-52.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$400.0K
3900.0%
YoY
|
$496.0K
82.35%
YoY
|
N/A
|
$42.00K
-97.97%
YoY
|
$10.00K
-99.25%
YoY
|
$272.0K
-32.34%
YoY
|
N/A
|
$2.069M
652.36%
YoY
|
$1.335M
1102.7%
YoY
|
$402.0K
3.34%
YoY
|
N/A
|
$275.0K
-22.54%
YoY
|
$111.0K
-15.27%
YoY
|
$389.0K
N/A
|
N/A
|
$355.0K
108.82%
YoY
|
$131.0K
-28.8%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$461.0K
-148.27%
YoY
|
N/A
|
-$371.0K
-159.27%
YoY
|
N/A
|
$955.0K
-992.52%
YoY
|
N/A
|
$626.0K
-2708.33%
YoY
|
N/A
|
-$107.0K
-121.1%
YoY
|
N/A
|
-$24.00K
-124.74%
YoY
|
N/A
|
$507.0K
N/A
|
N/A
|
$97.00K
N/A
|
N/A
|
N/A
|
$50.00K
1205.14%
YoY
|
| Cash From Investing Activities |
-$300.0K
-20.0%
YoY
|
-$957.0K
-240.12%
YoY
|
N/A
|
-$413.0K
-71.38%
YoY
|
-$375.0K
-82.41%
YoY
|
$683.0K
-234.18%
YoY
|
N/A
|
-$1.443M
382.61%
YoY
|
-$2.132M
-5176.19%
YoY
|
-$509.0K
-531.36%
YoY
|
N/A
|
-$299.0K
15.89%
YoY
|
$42.00K
281.82%
YoY
|
$118.0K
N/A
|
N/A
|
-$258.0K
-251.76%
YoY
|
$11.00K
-105.95%
YoY
|
N/A
|
$50.00K
-105.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000M
-116.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.90M
197455.56%
YoY
|
$158.7M
35170.44%
YoY
|
N/A
|
$116.7M
-10251.39%
YoY
|
$45.00K
-172.58%
YoY
|
$450.0K
-122.29%
YoY
|
N/A
|
-$1.150M
-116.96%
YoY
|
-$62.00K
342.86%
YoY
|
-$2.019M
-9.1%
YoY
|
N/A
|
$6.781M
-96.47%
YoY
|
-$14.00K
-89.15%
YoY
|
-$2.221M
N/A
|
N/A
|
$192.2M
30403.97%
YoY
|
-$129.0K
-129.32%
YoY
|
N/A
|
-$1.170M
-114.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$49.10M
149.64%
YoY
|
-$67.13M
94.73%
YoY
|
N/A
|
-$53.32M
-22.39%
YoY
|
-$19.67M
-43.31%
YoY
|
-$34.48M
6.86%
YoY
|
N/A
|
-$68.71M
51.4%
YoY
|
-$34.69M
66.46%
YoY
|
-$32.26M
-24.65%
YoY
|
N/A
|
-$45.38M
-156.12%
YoY
|
-$20.84M
1305.33%
YoY
|
-$42.82M
N/A
|
N/A
|
$80.87M
-366.88%
YoY
|
-$1.483M
-95.9%
YoY
|
N/A
|
-$22.95M
-52.43%
YoY
|
| Cash From Investing Activities |
-$300.0K
-20.0%
YoY
|
-$957.0K
-240.12%
YoY
|
N/A
|
-$413.0K
-71.38%
YoY
|
-$375.0K
-82.41%
YoY
|
$683.0K
-234.18%
YoY
|
N/A
|
-$1.443M
382.61%
YoY
|
-$2.132M
-5176.19%
YoY
|
-$509.0K
-531.36%
YoY
|
N/A
|
-$299.0K
15.89%
YoY
|
$42.00K
281.82%
YoY
|
$118.0K
N/A
|
N/A
|
-$258.0K
-251.76%
YoY
|
$11.00K
-105.95%
YoY
|
N/A
|
$50.00K
-105.92%
YoY
|
| Cash From Financing Activities |
$88.90M
197455.56%
YoY
|
$158.7M
35170.44%
YoY
|
N/A
|
$116.7M
-10251.39%
YoY
|
$45.00K
-172.58%
YoY
|
$450.0K
-122.29%
YoY
|
N/A
|
-$1.150M
-116.96%
YoY
|
-$62.00K
342.86%
YoY
|
-$2.019M
-9.1%
YoY
|
N/A
|
$6.781M
-96.47%
YoY
|
-$14.00K
-89.15%
YoY
|
-$2.221M
N/A
|
N/A
|
$192.2M
30403.97%
YoY
|
-$129.0K
-129.32%
YoY
|
N/A
|
-$1.170M
-114.72%
YoY
|
| Net Change In Cash |
$35.00M
-279.54%
YoY
|
$90.63M
-371.81%
YoY
|
N/A
|
$63.01M
-188.37%
YoY
|
-$19.49M
-51.07%
YoY
|
-$33.34M
-4.16%
YoY
|
N/A
|
-$71.30M
83.29%
YoY
|
-$39.84M
135.68%
YoY
|
-$34.79M
-22.55%
YoY
|
N/A
|
-$38.90M
-114.26%
YoY
|
-$16.91M
429.27%
YoY
|
-$44.92M
N/A
|
N/A
|
$272.8M
-1024.68%
YoY
|
-$3.194M
-92.72%
YoY
|
N/A
|
-$24.07M
-41.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.10M
149.64%
YoY
|
-$67.13M
94.73%
YoY
|
N/A
|
-$53.32M
-22.39%
YoY
|
-$19.67M
-43.31%
YoY
|
-$34.48M
6.86%
YoY
|
N/A
|
-$68.71M
51.4%
YoY
|
-$34.69M
66.46%
YoY
|
-$32.26M
-24.65%
YoY
|
N/A
|
-$45.38M
-156.12%
YoY
|
-$20.84M
1305.33%
YoY
|
-$42.82M
N/A
|
N/A
|
$80.87M
-366.88%
YoY
|
-$1.483M
-95.9%
YoY
|
N/A
|
-$22.95M
-52.43%
YoY
|
| Capital Expenditures |
$400.0K
3900.0%
YoY
|
$496.0K
82.35%
YoY
|
N/A
|
$42.00K
-97.97%
YoY
|
$10.00K
-99.25%
YoY
|
$272.0K
-32.34%
YoY
|
N/A
|
$2.069M
652.36%
YoY
|
$1.335M
1102.7%
YoY
|
$402.0K
3.34%
YoY
|
N/A
|
$275.0K
-22.54%
YoY
|
$111.0K
-15.27%
YoY
|
$389.0K
N/A
|
N/A
|
$355.0K
108.82%
YoY
|
$131.0K
-28.8%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$49.50M
151.55%
YoY
|
-$67.63M
94.64%
YoY
|
N/A
|
-$53.36M
-24.6%
YoY
|
-$19.68M
-45.38%
YoY
|
-$34.75M
6.38%
YoY
|
N/A
|
-$70.78M
55.02%
YoY
|
-$36.03M
71.95%
YoY
|
-$32.66M
-24.4%
YoY
|
N/A
|
-$45.66M
-156.71%
YoY
|
-$20.95M
1198.14%
YoY
|
-$43.20M
N/A
|
N/A
|
$80.51M
-364.23%
YoY
|
-$1.614M
-95.56%
YoY
|
N/A
|
-$22.95M
-51.57%
YoY
|
Loading...