2024 Q4 Form 10-Q Financial Statement

#000106299324018974 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.00K
YoY Change -47.07%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit -$10.23M
YoY Change 15.45%
Interest Expense $55.66K
YoY Change -4.13%
% of Operating Profit
Other Income/Expense, Net $119.7K
YoY Change 106.2%
Pretax Income -$10.11M
YoY Change 14.85%
Income Tax -$15.99K
% Of Pretax Income
Net Earnings -$10.09M
YoY Change 18.15%
Net Earnings / Revenue
Basic Earnings Per Share -$0.11
Diluted Earnings Per Share -$0.11
COMMON SHARES
Basic Shares Outstanding 94.43M shares 93.66M shares
Diluted Shares Outstanding 93.60M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $14.70M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $15.47M
YoY Change 15.25%
LONG-TERM ASSETS
Property, Plant & Equipment $2.121M
YoY Change 5.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $459.4K
YoY Change 17.29%
Total Long-Term Assets $85.29M
YoY Change 4.6%
TOTAL ASSETS
Total Short-Term Assets $15.47M
Total Long-Term Assets $85.29M
Total Assets $100.8M
YoY Change 6.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $951.1K
YoY Change -9.5%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.120M
YoY Change 223.2%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $7.120M
Total Long-Term Liabilities
Total Liabilities $7.454M
YoY Change 167.31%
SHAREHOLDERS EQUITY
Retained Earnings -$70.51M
YoY Change 108.31%
Common Stock $93.72K
YoY Change 18.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity $100.8M
YoY Change 6.11%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$10.09M
YoY Change 18.15%
Depreciation, Depletion And Amortization $60.00K
YoY Change -47.07%
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Local Phone Number
LocalPhoneNumber
717-2540
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
94430454 shares
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
676020 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
15471467 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
26224393 usd
CY2024Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
82713264 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
459381 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
371864 usd
CY2024Q3 us-gaap Exploration Costs
ExplorationCosts
7802543 usd
CY2023Q3 us-gaap Exploration Costs
ExplorationCosts
6944976 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2426291 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
103536451 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8801954 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-10093122 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-8542662 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-63999 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-573962 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1124080 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13600230 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15268677 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10853283 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-11156271 usd
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2017-11-15
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2945183 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2890574 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
824078 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
628595 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2121105 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2261979 usd
CY2024Q3 us-gaap Depreciation
Depreciation
60000.00 usd
us-gaap Depreciation
Depreciation
200000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
dei City Area Code
CityAreaCode
605
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Address Address Line1
EntityAddressAddressLine1
106 Glendale Drive
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
776377 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
79344304 usd
CY2023Q4 us-gaap Liabilities
Liabilities
4666089 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
93722 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
93311216 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1915041 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-10228834 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8860017 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1366 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-8402 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93599139 shares
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2859650 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-873977 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
100357 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-57811 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1034513 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25548373 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23911722 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14695090 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12755451 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
101175738 usd
CY2023Q1 dc Stock Issued During Period Value Common Stock Issued For Amortized Issuance Costs
StockIssuedDuringPeriodValueCommonStockIssuedForAmortizedIssuanceCosts
4902520 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
12000 usd
CY2023Q1 dc Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
18757 usd
CY2023Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-9266031 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
98058072 usd
CY2024Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
3846201 usd
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2705316 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7026322 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4351145 usd
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0016 pure
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2121105 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
108202540 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93599139 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78076879 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78076879 shares
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
38400 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
72000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
18757 usd
dc Payments Of Income Taxes On Restricted Stock Units And Performance Stock Units
PaymentsOfIncomeTaxesOnRestrictedStockUnitsAndPerformanceStockUnits
263214 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
318843 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5829895 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5980761 usd
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5725403 usd
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5106784 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-44024 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-848385 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity Address City Or Town
EntityAddressCityOrTown
Suite A, Lead
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
57754
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2261979 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
135097 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7120225 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4486242 usd
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
46553 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42664776 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
100765217 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
174024 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
66465 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
119727 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
58063 usd
us-gaap Profit Loss
ProfitLoss
-27840513 usd
us-gaap Profit Loss
ProfitLoss
-27631453 usd
us-gaap Depreciation
Depreciation
237349 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-444952 usd
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
430197 usd
us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
711966 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
412114 usd
dc Proceeds From Sale Of Common Stock On At Market Program
ProceedsFromSaleOfCommonStockOnAtMarketProgram
15441134 usd
dc Amortization Of Deferred Atm Offering Costs Offset Against Additional Paid In Capital
AmortizationOfDeferredAtmOfferingCostsOffsetAgainstAdditionalPaidInCapital
-155414 usd
dc Amortization Of Deferred Atm Offering Costs Offset Against Additional Paid In Capital
AmortizationOfDeferredAtmOfferingCostsOffsetAgainstAdditionalPaidInCapital
-153637 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
97061483 usd
CY2023Q1 dc Payments Of Income Taxes On Psu
PaymentsOfIncomeTaxesOnPsu
-38000 usd
CY2024Q3 us-gaap Cash
Cash
14700000 usd
us-gaap Depreciation
Depreciation
195483 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23879551 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001852353
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7026322 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
94515 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
55663 usd
us-gaap Interest Expense
InterestExpense
138772 usd
us-gaap Interest Expense
InterestExpense
0 usd
dc Payments Of Income Taxes On Restricted Stock Units And Performance Stock Units
PaymentsOfIncomeTaxesOnRestrictedStockUnitsAndPerformanceStockUnits
0 usd
CY2024Q3 dc Working Capital Surplus Deficit
WorkingCapitalSurplusDeficit
8350000 usd
CY2024Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
82710000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2859650 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3450101 usd
us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
47019 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
13449 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
25592 usd
CY2023Q4 us-gaap Assets
Assets
108202540 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4351145 usd
us-gaap Exploration Costs
ExplorationCosts
20776895 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-17246 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-28089 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
363014 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
133750 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27884537 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-28479838 usd
us-gaap Profit Loss
ProfitLoss
-27840513 usd
us-gaap Profit Loss
ProfitLoss
-27631453 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
89645558 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89645558 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
75971667 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
75971667 shares
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3450101 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
103100 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
95747 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-25300868 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
143765 usd
dc Issuance Of Common Stock On Purchase Of Mineral Properties
IssuanceOfCommonStockOnPurchaseOfMineralProperties
1351747 usd
dc Issuance Of Common Stock On Purchase Of Mineral Properties
IssuanceOfCommonStockOnPurchaseOfMineralProperties
0 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
103536451 usd
CY2024Q1 dc Amortization Of Atm Issuance Costs
AmortizationOfAtmIssuanceCosts
39657 usd
CY2024Q1 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
1351747 usd
CY2024Q1 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-8594581 usd
CY2023Q1 dc Amortization Of Atm Issuance Costs
AmortizationOfAtmIssuanceCosts
39646 usd
CY2023Q2 dc Stock Issued During Period Value Common Stock Issued For Amortized Issuance Costs
StockIssuedDuringPeriodValueCommonStockIssuedForAmortizedIssuanceCosts
4543364 usd
CY2023Q2 dc Amortization Of Atm Issuance Costs
AmortizationOfAtmIssuanceCosts
59259 usd
CY2023Q2 dc Payments Of Income Taxes On Rsu
PaymentsOfIncomeTaxesOnRsu
-225214 usd
CY2023Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-9822760 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
93750701 usd
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
On March 31, 2022, the Company completed a merger with Dakota Territory Resource Corp., a Nevada corporation ("Dakota Territory" or "DTRC"), pursuant to which Dakota Territory stockholders, other than Dakota Gold, were entitled to receive one share of Dakota Gold common stock for each share of Dakota Territory common stock (the "DTRC Merger").
CY2023Q3 us-gaap Depreciation
Depreciation
110000 usd
us-gaap Depreciation
Depreciation
240000 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1166 pure
CY2024Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
40000.00 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
120000 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
170000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
951128 usd
CY2023Q3 dc Share Based Compensation Arrangement By Share Based Payment Award Options Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNumberOfShares
0 shares
dc Share Based Compensation Arrangement By Share Based Payment Award Options Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNumberOfShares
1808127 shares
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2097055 usd
CY2023Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1848405 usd
CY2024Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2079390 usd
CY2024Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
0 usd
CY2023Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
0 usd
us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
0 usd
CY2024Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1680 usd
CY2023Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
25592 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15985 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-259292 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0016 pure
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-41349
dei Entity Registrant Name
EntityRegistrantName
Dakota Gold Corp.
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3475290
dei Entity Address State Or Province
EntityAddressStateOrProvince
SD
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14695090 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25548373 usd
CY2024Q3 us-gaap Assets
Assets
100765217 usd
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
93903 usd
CY2024Q3 dc Royalty Liability
RoyaltyLiability
265890 usd
CY2023Q4 dc Royalty Liability
RoyaltyLiability
0 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
21333 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
85332 usd
CY2024Q3 us-gaap Liabilities
Liabilities
7454001 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93722514 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
86740272 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
86740 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
163722783 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
146114487 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70505289 usd
us-gaap Exploration Costs
ExplorationCosts
21381844 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7470656 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7231744 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-28247551 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-28613588 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
0 usd
us-gaap Interest Expense
InterestExpense
138772 usd
us-gaap Interest Expense
InterestExpense
0 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
519032 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
161839 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10109107 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15985 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-259292 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-44024 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-848385 usd
dc Proceeds From Sale Of Common Stock On At Market Program
ProceedsFromSaleOfCommonStockOnAtMarketProgram
7673146 usd
dc Proceeds From Orion Equity Investment
ProceedsFromOrionEquityInvestment
5705926 usd
dc Proceeds From Orion Equity Investment
ProceedsFromOrionEquityInvestment
0 usd
dc Proceeds From Sale Of Royalty Interest
ProceedsFromSaleOfRoyaltyInterest
182758 usd
dc Proceeds From Sale Of Royalty Interest
ProceedsFromSaleOfRoyaltyInterest
0 usd
CY2024Q1 dc Adjustments To Additional Paid In Capital Stock Based Compensation Expense
AdjustmentsToAdditionalPaidInCapitalStockBasedCompensationExpense
807523 usd
CY2024Q2 dc Stock Issued During Period Value Common Stock Issued For Amortized Issuance Costs
StockIssuedDuringPeriodValueCommonStockIssuedForAmortizedIssuanceCosts
6832288 usd
CY2024Q2 dc Amortization Of Atm Issuance Costs
AmortizationOfAtmIssuanceCosts
75917 usd
CY2024Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
38400 usd
CY2024Q2 dc Adjustments To Additional Paid In Capital Stock Based Compensation Expense
AdjustmentsToAdditionalPaidInCapitalStockBasedCompensationExpense
973572 usd
CY2024Q2 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-9152810 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
95677016 usd
CY2024Q3 dc Stock Issued During Period Value Common Stock Issued For Amortized Issuance Costs
StockIssuedDuringPeriodValueCommonStockIssuedForAmortizedIssuanceCosts
982681 usd
CY2024Q3 dc Amortization Of Atm Issuance Costs
AmortizationOfAtmIssuanceCosts
39840 usd
CY2024Q3 dc Stock Issued During Period Value Common Stock Issued For Orion Equity Investment Net Of Issuance Costs
StockIssuedDuringPeriodValueCommonStockIssuedForOrionEquityInvestmentNetOfIssuanceCosts
5705926 usd
CY2024Q3 dc Adjustments To Additional Paid In Capital Stock Based Compensation Expense
AdjustmentsToAdditionalPaidInCapitalStockBasedCompensationExpense
946916 usd
CY2024Q3 dc Stock Issued During Period Value Common Stock Issued For Compensation
StockIssuedDuringPeriodValueCommonStockIssuedForCompensation
131639 usd
CY2024Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-10093122 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
93311216 usd
CY2023Q1 dc Adjustments To Additional Paid In Capital Stock Based Compensation Expense
AdjustmentsToAdditionalPaidInCapitalStockBasedCompensationExpense
1292734 usd
CY2023Q2 dc Adjustments To Additional Paid In Capital Stock Based Compensation Expense
AdjustmentsToAdditionalPaidInCapitalStockBasedCompensationExpense
1256498 usd
CY2023Q3 dc Stock Issued During Period Value Common Stock Issued For Amortized Issuance Costs
StockIssuedDuringPeriodValueCommonStockIssuedForAmortizedIssuanceCosts
6064139 usd
CY2023Q3 dc Amortization Of Atm Issuance Costs
AmortizationOfAtmIssuanceCosts
54732 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
60000 usd
CY2023Q3 dc Adjustments To Additional Paid In Capital Stock Based Compensation Expense
AdjustmentsToAdditionalPaidInCapitalStockBasedCompensationExpense
900869 usd
CY2023Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-8542662 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
92178315 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif"><span style="text-decoration:underline">Reclassifications</span></span></span></p> <p style="text-align:justify;margin-bottom:0pt"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">Certain reclassifications have been made to conform the prior year's data to the current presentation. The reclassifications have no effect on the results of reported operations or stockholders' deficit or cash flows.</span></span></p> </div>
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
79340000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1326986 usd
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
1642657 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
586336 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1078555 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
900869 usd
CY2024Q3 dc Share Based Compensation Arrangement By Share Based Payment Award Options Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNumberOfShares
6276 shares
dc Share Based Compensation Arrangement By Share Based Payment Award Options Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNumberOfShares
1298337 shares
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1563521 usd

Files In Submission

Name View Source Status
0001062993-24-018974-index-headers.html Edgar Link pending
0001062993-24-018974-index.html Edgar Link pending
0001062993-24-018974.txt Edgar Link pending
0001062993-24-018974-xbrl.zip Edgar Link pending
dc-20240930.xsd Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
exhibit32-2.htm Edgar Link pending
dc-20240930_cal.xml Edgar Link unprocessable
dc-20240930_def.xml Edgar Link unprocessable
dc-20240930_lab.xml Edgar Link unprocessable
dc-20240930_pre.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10qxz001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending