|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.51M
40.31%
YoY
|
$26.74M
841.41%
YoY
|
$2.840M
-59.53%
YoY
|
$7.018M
-151.6%
YoY
|
-$13.60M
77.79%
YoY
|
| Depreciation, Depletion And Amortization |
$3.186M
-5.85%
YoY
|
$3.384M
7.74%
YoY
|
$3.141M
34.63%
YoY
|
$2.333M
15.55%
YoY
|
$2.019M
64.15%
YoY
|
| Cash From Operating Activities |
$28.17M
-3.68%
YoY
|
$29.25M
83.22%
YoY
|
$15.96M
597.73%
YoY
|
$2.288M
-170.31%
YoY
|
-$3.254M
-163.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$981.0K
-21.2%
YoY
|
$1.245M
96.06%
YoY
|
$635.0K
-41.26%
YoY
|
$1.081M
-194.41%
YoY
|
-$1.145M
-21.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$859.0K
243.6%
YoY
|
-$250.0K
-97.19%
YoY
|
-$8.887M
729.79%
YoY
|
-$1.071M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.840M
23.08%
YoY
|
-$1.495M
-84.3%
YoY
|
-$9.522M
342.47%
YoY
|
-$2.152M
87.95%
YoY
|
-$1.145M
-70.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$46.27M
523.75%
YoY
|
-$7.418M
-95.28%
YoY
|
-$157.3M
-19565.35%
YoY
|
$808.0K
-36.68%
YoY
|
$1.276M
-99.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.65M
581.86%
YoY
|
-$6.841M
-95.47%
YoY
|
-$151.0M
-9663.2%
YoY
|
$1.579M
274.17%
YoY
|
$422.0K
-99.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.17M
-3.68%
YoY
|
$29.25M
83.22%
YoY
|
$15.96M
597.73%
YoY
|
$2.288M
-170.31%
YoY
|
-$3.254M
-163.06%
YoY
|
| Cash From Investing Activities |
-$1.840M
23.08%
YoY
|
-$1.495M
-84.3%
YoY
|
-$9.522M
342.47%
YoY
|
-$2.152M
87.95%
YoY
|
-$1.145M
-70.64%
YoY
|
| Cash From Financing Activities |
-$46.65M
581.86%
YoY
|
-$6.841M
-95.47%
YoY
|
-$151.0M
-9663.2%
YoY
|
$1.579M
274.17%
YoY
|
$422.0K
-99.76%
YoY
|
| Net Change In Cash |
-$20.31M
-197.13%
YoY
|
$20.91M
-114.47%
YoY
|
-$144.6M
-8529.21%
YoY
|
$1.715M
-143.12%
YoY
|
-$3.977M
-102.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.17M
-3.68%
YoY
|
$29.25M
83.22%
YoY
|
$15.96M
597.73%
YoY
|
$2.288M
-170.31%
YoY
|
-$3.254M
-163.06%
YoY
|
| Capital Expenditures |
$981.0K
-21.2%
YoY
|
$1.245M
96.06%
YoY
|
$635.0K
-41.26%
YoY
|
$1.081M
-194.41%
YoY
|
-$1.145M
-21.03%
YoY
|
| Free Cash Flow |
$27.19M
-2.9%
YoY
|
$28.00M
82.69%
YoY
|
$15.33M
1170.01%
YoY
|
$1.207M
-157.23%
YoY
|
-$2.109M
-131.91%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.85M
125.47%
YoY
|
$6.109M
23.19%
YoY
|
$3.076M
-34.53%
YoY
|
$1.474M
-71.48%
YoY
|
$11.91M
269.65%
YoY
|
$4.959M
22.54%
YoY
|
$4.698M
-182.8%
YoY
|
$5.169M
315.18%
YoY
|
$3.222M
101.38%
YoY
|
$4.047M
-60.61%
YoY
|
-$5.674M
-369.81%
YoY
|
$1.245M
-117.89%
YoY
|
$1.600M
-212.04%
YoY
|
$10.27M
1454.31%
YoY
|
$2.103M
-129.25%
YoY
|
-$6.959M
23.39%
YoY
|
-$1.428M
-61.82%
YoY
|
$661.0K
-156.98%
YoY
|
-$7.190M
105.43%
YoY
|
-$5.640M
-862.16%
YoY
|
| Depreciation, Depletion And Amortization |
$798.0K
-7.75%
YoY
|
$743.0K
-15.28%
YoY
|
$847.0K
2.79%
YoY
|
$798.0K
-2.44%
YoY
|
$865.0K
56.14%
YoY
|
$877.0K
-16.95%
YoY
|
$824.0K
0.0%
YoY
|
$818.0K
15.7%
YoY
|
$554.0K
-7.97%
YoY
|
$1.056M
87.23%
YoY
|
$824.0K
40.37%
YoY
|
$707.0K
21.9%
YoY
|
$602.0K
8.47%
YoY
|
$564.0K
12.57%
YoY
|
$587.0K
19.07%
YoY
|
$580.0K
23.4%
YoY
|
$555.0K
20.65%
YoY
|
$501.0K
78.93%
YoY
|
$493.0K
97.2%
YoY
|
$470.0K
95.83%
YoY
|
| Cash From Operating Activities |
$8.691M
-10.65%
YoY
|
$5.293M
22.1%
YoY
|
$6.244M
-7.65%
YoY
|
$7.945M
-5.71%
YoY
|
$9.727M
50.2%
YoY
|
$4.335M
-30.25%
YoY
|
$6.761M
23.96%
YoY
|
$8.426M
-486.34%
YoY
|
$6.476M
195.3%
YoY
|
$6.215M
537.44%
YoY
|
$5.454M
399.45%
YoY
|
-$2.181M
10.6%
YoY
|
$2.193M
-7410.0%
YoY
|
$975.0K
-337.8%
YoY
|
$1.092M
-272.24%
YoY
|
-$1.972M
-9.54%
YoY
|
-$30.00K
-100.43%
YoY
|
-$410.0K
-189.13%
YoY
|
-$634.0K
-433.68%
YoY
|
-$2.180M
-14.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$172.0K
-40.07%
YoY
|
$223.0K
-52.65%
YoY
|
$288.0K
1.41%
YoY
|
$298.0K
46.8%
YoY
|
$287.0K
15.26%
YoY
|
$471.0K
292.5%
YoY
|
$284.0K
78.62%
YoY
|
$203.0K
89.72%
YoY
|
$249.0K
12.67%
YoY
|
$120.0K
-134.19%
YoY
|
$159.0K
-177.18%
YoY
|
$107.0K
-135.31%
YoY
|
$221.0K
-251.37%
YoY
|
-$351.0K
-44.11%
YoY
|
-$206.0K
2.49%
YoY
|
-$303.0K
78.24%
YoY
|
-$146.0K
-81.04%
YoY
|
-$628.0K
124.29%
YoY
|
-$201.0K
-16.25%
YoY
|
-$170.0K
6.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$603.0K
N/A
|
-$256.0K
2.4%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
-97.19%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.887M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.071M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$172.0K
-40.07%
YoY
|
-$826.0K
75.37%
YoY
|
-$544.0K
1.87%
YoY
|
-$298.0K
46.8%
YoY
|
-$287.0K
15.26%
YoY
|
-$471.0K
292.5%
YoY
|
-$534.0K
-94.1%
YoY
|
-$203.0K
89.72%
YoY
|
-$249.0K
12.67%
YoY
|
-$120.0K
-65.81%
YoY
|
-$9.046M
4291.26%
YoY
|
-$107.0K
-92.21%
YoY
|
-$221.0K
51.37%
YoY
|
-$351.0K
-44.11%
YoY
|
-$206.0K
2.49%
YoY
|
-$1.374M
708.24%
YoY
|
-$146.0K
-94.98%
YoY
|
-$628.0K
6.44%
YoY
|
-$201.0K
-16.25%
YoY
|
-$170.0K
6.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$39.00K
-102.13%
YoY
|
-$3.166M
-32.9%
YoY
|
-$34.11M
571.79%
YoY
|
-$8.958M
-1731.69%
YoY
|
$1.828M
-101.7%
YoY
|
-$4.718M
-88.25%
YoY
|
-$5.077M
N/A
|
$549.0K
50.82%
YoY
|
-$107.3M
-127789.29%
YoY
|
-$40.15M
-11039.78%
YoY
|
$0.00
-100.0%
YoY
|
$364.0K
12.35%
YoY
|
$84.00K
-86.96%
YoY
|
$367.0K
-18.08%
YoY
|
$33.00K
-60.71%
YoY
|
$324.0K
224.0%
YoY
|
$644.0K
-99.61%
YoY
|
$448.0K
-97.65%
YoY
|
$84.00K
110.0%
YoY
|
$100.0K
233.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$563.0K
-128.04%
YoY
|
-$3.308M
-27.63%
YoY
|
-$33.98M
607.98%
YoY
|
-$8.799M
-1788.87%
YoY
|
$2.008M
-101.91%
YoY
|
-$4.571M
-88.28%
YoY
|
-$4.799M
-42.16%
YoY
|
$521.0K
-69.26%
YoY
|
-$105.4M
-10146.04%
YoY
|
-$39.02M
-10968.52%
YoY
|
-$8.297M
-12301.47%
YoY
|
$1.695M
1545.63%
YoY
|
$1.049M
138.95%
YoY
|
$359.0K
54.74%
YoY
|
$68.00K
-145.64%
YoY
|
$103.0K
-203.0%
YoY
|
$439.0K
-99.72%
YoY
|
$232.0K
-98.71%
YoY
|
-$149.0K
-37.92%
YoY
|
-$100.0K
-41.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.691M
-10.65%
YoY
|
$5.293M
22.1%
YoY
|
$6.244M
-7.65%
YoY
|
$7.945M
-5.71%
YoY
|
$9.727M
50.2%
YoY
|
$4.335M
-30.25%
YoY
|
$6.761M
23.96%
YoY
|
$8.426M
-486.34%
YoY
|
$6.476M
195.3%
YoY
|
$6.215M
537.44%
YoY
|
$5.454M
399.45%
YoY
|
-$2.181M
10.6%
YoY
|
$2.193M
-7410.0%
YoY
|
$975.0K
-337.8%
YoY
|
$1.092M
-272.24%
YoY
|
-$1.972M
-9.54%
YoY
|
-$30.00K
-100.43%
YoY
|
-$410.0K
-189.13%
YoY
|
-$634.0K
-433.68%
YoY
|
-$2.180M
-14.17%
YoY
|
| Cash From Investing Activities |
-$172.0K
-40.07%
YoY
|
-$826.0K
75.37%
YoY
|
-$544.0K
1.87%
YoY
|
-$298.0K
46.8%
YoY
|
-$287.0K
15.26%
YoY
|
-$471.0K
292.5%
YoY
|
-$534.0K
-94.1%
YoY
|
-$203.0K
89.72%
YoY
|
-$249.0K
12.67%
YoY
|
-$120.0K
-65.81%
YoY
|
-$9.046M
4291.26%
YoY
|
-$107.0K
-92.21%
YoY
|
-$221.0K
51.37%
YoY
|
-$351.0K
-44.11%
YoY
|
-$206.0K
2.49%
YoY
|
-$1.374M
708.24%
YoY
|
-$146.0K
-94.98%
YoY
|
-$628.0K
6.44%
YoY
|
-$201.0K
-16.25%
YoY
|
-$170.0K
6.25%
YoY
|
| Cash From Financing Activities |
-$563.0K
-128.04%
YoY
|
-$3.308M
-27.63%
YoY
|
-$33.98M
607.98%
YoY
|
-$8.799M
-1788.87%
YoY
|
$2.008M
-101.91%
YoY
|
-$4.571M
-88.28%
YoY
|
-$4.799M
-42.16%
YoY
|
$521.0K
-69.26%
YoY
|
-$105.4M
-10146.04%
YoY
|
-$39.02M
-10968.52%
YoY
|
-$8.297M
-12301.47%
YoY
|
$1.695M
1545.63%
YoY
|
$1.049M
138.95%
YoY
|
$359.0K
54.74%
YoY
|
$68.00K
-145.64%
YoY
|
$103.0K
-203.0%
YoY
|
$439.0K
-99.72%
YoY
|
$232.0K
-98.71%
YoY
|
-$149.0K
-37.92%
YoY
|
-$100.0K
-41.18%
YoY
|
| Net Change In Cash |
$7.956M
-30.5%
YoY
|
$1.159M
-263.93%
YoY
|
-$28.28M
-2080.11%
YoY
|
-$1.152M
-113.17%
YoY
|
$11.45M
-111.55%
YoY
|
-$707.0K
-97.85%
YoY
|
$1.428M
-112.01%
YoY
|
$8.744M
-1574.54%
YoY
|
-$99.16M
-3382.22%
YoY
|
-$32.92M
-3449.24%
YoY
|
-$11.89M
-1346.23%
YoY
|
-$593.0K
-81.71%
YoY
|
$3.021M
1048.67%
YoY
|
$983.0K
-221.96%
YoY
|
$954.0K
-196.95%
YoY
|
-$3.243M
32.37%
YoY
|
$263.0K
-99.83%
YoY
|
-$806.0K
-104.53%
YoY
|
-$984.0K
239.31%
YoY
|
-$2.450M
-14.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.691M
-10.65%
YoY
|
$5.293M
22.1%
YoY
|
$6.244M
-7.65%
YoY
|
$7.945M
-5.71%
YoY
|
$9.727M
50.2%
YoY
|
$4.335M
-30.25%
YoY
|
$6.761M
23.96%
YoY
|
$8.426M
-486.34%
YoY
|
$6.476M
195.3%
YoY
|
$6.215M
537.44%
YoY
|
$5.454M
399.45%
YoY
|
-$2.181M
10.6%
YoY
|
$2.193M
-7410.0%
YoY
|
$975.0K
-337.8%
YoY
|
$1.092M
-272.24%
YoY
|
-$1.972M
-9.54%
YoY
|
-$30.00K
-100.43%
YoY
|
-$410.0K
-189.13%
YoY
|
-$634.0K
-433.68%
YoY
|
-$2.180M
-14.17%
YoY
|
| Capital Expenditures |
$172.0K
-40.07%
YoY
|
$223.0K
-52.65%
YoY
|
$288.0K
1.41%
YoY
|
$298.0K
46.8%
YoY
|
$287.0K
15.26%
YoY
|
$471.0K
292.5%
YoY
|
$284.0K
78.62%
YoY
|
$203.0K
89.72%
YoY
|
$249.0K
12.67%
YoY
|
$120.0K
-134.19%
YoY
|
$159.0K
-177.18%
YoY
|
$107.0K
-135.31%
YoY
|
$221.0K
-251.37%
YoY
|
-$351.0K
-44.11%
YoY
|
-$206.0K
2.49%
YoY
|
-$303.0K
78.24%
YoY
|
-$146.0K
-81.04%
YoY
|
-$628.0K
124.29%
YoY
|
-$201.0K
-16.25%
YoY
|
-$170.0K
6.25%
YoY
|
| Free Cash Flow |
$8.519M
-9.76%
YoY
|
$5.070M
31.21%
YoY
|
$5.956M
-8.04%
YoY
|
$7.647M
-7.0%
YoY
|
$9.440M
51.6%
YoY
|
$3.864M
-36.6%
YoY
|
$6.477M
22.32%
YoY
|
$8.223M
-459.4%
YoY
|
$6.227M
215.77%
YoY
|
$6.095M
359.65%
YoY
|
$5.295M
307.94%
YoY
|
-$2.288M
37.09%
YoY
|
$1.972M
1600.0%
YoY
|
$1.326M
508.26%
YoY
|
$1.298M
-399.77%
YoY
|
-$1.669M
-16.97%
YoY
|
$116.0K
-98.52%
YoY
|
$218.0K
-70.54%
YoY
|
-$433.0K
-200.7%
YoY
|
-$2.010M
-15.55%
YoY
|
Loading...