|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$182.4M
-1465.21%
YoY
|
$13.36M
32.96%
YoY
|
$10.05M
-70.95%
YoY
|
$34.58M
45.66%
YoY
|
$23.74M
-265.35%
YoY
|
| Depreciation, Depletion And Amortization |
$15.66M
-1.4%
YoY
|
$15.88M
228.89%
YoY
|
$4.830M
17.39%
YoY
|
$4.114M
-41.82%
YoY
|
$7.072M
28.4%
YoY
|
| Cash From Operating Activities |
$34.45M
-51.02%
YoY
|
$70.34M
-209.52%
YoY
|
-$64.22M
-322.45%
YoY
|
$28.87M
-1582.47%
YoY
|
-$1.947M
-81.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.544M
18.52%
YoY
|
$3.834M
-49.45%
YoY
|
$7.585M
137.15%
YoY
|
$3.198M
-147.68%
YoY
|
-$6.708M
6.2%
YoY
|
| Acquisitions |
$16.39M
N/A
|
$0.00
-100.0%
YoY
|
$20.20M
-38.69%
YoY
|
$32.95M
2434.86%
YoY
|
$1.300M
N/A
|
| Other Investing Activities |
-$31.65M
528.44%
YoY
|
-$5.036M
-74.51%
YoY
|
-$19.76M
-40.04%
YoY
|
-$32.95M
1651.61%
YoY
|
-$1.881M
-781.03%
YoY
|
| Cash From Investing Activities |
-$39.08M
259.47%
YoY
|
-$10.87M
-63.62%
YoY
|
-$29.88M
-22.28%
YoY
|
-$38.45M
347.63%
YoY
|
-$8.589M
42.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.83M
-21.28%
YoY
|
$13.76M
N/A
|
$0.00
-100.0%
YoY
|
$3.732M
-97.9%
YoY
|
$178.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.82M
110.38%
YoY
|
-$24.15M
-2259.21%
YoY
|
$1.119M
-118.1%
YoY
|
-$6.180M
-103.98%
YoY
|
$155.2M
-19211.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.45M
-51.02%
YoY
|
$70.34M
-209.52%
YoY
|
-$64.22M
-322.45%
YoY
|
$28.87M
-1582.47%
YoY
|
-$1.947M
-81.72%
YoY
|
| Cash From Investing Activities |
-$39.08M
259.47%
YoY
|
-$10.87M
-63.62%
YoY
|
-$29.88M
-22.28%
YoY
|
-$38.45M
347.63%
YoY
|
-$8.589M
42.2%
YoY
|
| Cash From Financing Activities |
-$50.82M
110.38%
YoY
|
-$24.15M
-2259.21%
YoY
|
$1.119M
-118.1%
YoY
|
-$6.180M
-103.98%
YoY
|
$155.2M
-19211.98%
YoY
|
| Net Change In Cash |
-$54.85M
-256.19%
YoY
|
$35.12M
-138.22%
YoY
|
-$91.89M
512.74%
YoY
|
-$15.00M
-110.37%
YoY
|
$144.7M
-926.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.45M
-51.02%
YoY
|
$70.34M
-209.52%
YoY
|
-$64.22M
-322.45%
YoY
|
$28.87M
-1582.47%
YoY
|
-$1.947M
-81.72%
YoY
|
| Capital Expenditures |
$4.544M
18.52%
YoY
|
$3.834M
-49.45%
YoY
|
$7.585M
137.15%
YoY
|
$3.198M
-147.68%
YoY
|
-$6.708M
6.2%
YoY
|
| Free Cash Flow |
$29.91M
-55.03%
YoY
|
$66.50M
-192.61%
YoY
|
-$71.81M
-379.71%
YoY
|
$25.67M
439.25%
YoY
|
$4.761M
-209.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.76M
33.25%
YoY
|
-$134.1M
4009.07%
YoY
|
-$27.77M
-710.89%
YoY
|
-$11.16M
-290.41%
YoY
|
-$11.08M
-204.49%
YoY
|
-$3.263M
-143.1%
YoY
|
$4.546M
-1.83%
YoY
|
$5.859M
-391.29%
YoY
|
$10.60M
-405.95%
YoY
|
$7.570M
-6.13%
YoY
|
$4.630M
87.73%
YoY
|
-$2.011M
-115.79%
YoY
|
-$3.466M
-132.6%
YoY
|
$8.065M
-66.75%
YoY
|
$2.466M
356.76%
YoY
|
$12.74M
-518.94%
YoY
|
$10.63M
-733.34%
YoY
|
$24.25M
-16267.98%
YoY
|
$540.0K
-26186.96%
YoY
|
| Depreciation, Depletion And Amortization |
$2.647M
-29.62%
YoY
|
$3.948M
18.82%
YoY
|
$3.971M
188.82%
YoY
|
$3.981M
169.6%
YoY
|
$3.761M
162.79%
YoY
|
$3.323M
-28.0%
YoY
|
$1.375M
-15.39%
YoY
|
$1.477M
-61.46%
YoY
|
$1.431M
-3.46%
YoY
|
$4.615M
39.35%
YoY
|
$1.625M
41.21%
YoY
|
$3.831M
88.0%
YoY
|
$1.483M
-32.64%
YoY
|
$3.312M
-53.17%
YoY
|
$1.151M
92.38%
YoY
|
$2.038M
N/A
|
$2.201M
37.76%
YoY
|
$7.072M
N/A
|
$598.2K
N/A
|
| Cash From Operating Activities |
-$4.658M
-148.24%
YoY
|
-$10.47M
-181.22%
YoY
|
$1.659M
-94.66%
YoY
|
$33.60M
-9.31%
YoY
|
$9.655M
-190.75%
YoY
|
$12.89M
-317.73%
YoY
|
$31.03M
-167.64%
YoY
|
$37.06M
246.54%
YoY
|
-$10.64M
-53.98%
YoY
|
-$5.919M
-32.26%
YoY
|
-$45.88M
-718.28%
YoY
|
$10.69M
-10.31%
YoY
|
-$23.12M
-226.57%
YoY
|
-$8.738M
703.52%
YoY
|
$7.421M
-4222.54%
YoY
|
$11.92M
1593.08%
YoY
|
$18.26M
-1419.53%
YoY
|
-$1.087M
338.6%
YoY
|
-$180.0K
8595.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$430.3K
-70.69%
YoY
|
$2.128M
218.97%
YoY
|
$1.558M
7.68%
YoY
|
$1.568M
-21.52%
YoY
|
$1.468M
54.29%
YoY
|
$667.2K
-79.7%
YoY
|
$1.446M
7.14%
YoY
|
$1.998M
-5.3%
YoY
|
$951.7K
-51.84%
YoY
|
$3.287M
112.42%
YoY
|
$1.350M
-167.75%
YoY
|
$2.110M
-356.96%
YoY
|
$1.976M
-273.79%
YoY
|
$1.547M
-123.06%
YoY
|
-$1.993M
N/A
|
-$821.1K
N/A
|
-$1.137M
-10.84%
YoY
|
-$6.708M
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.646M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.575M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.94M
123.16%
YoY
|
$2.657M
-4116.63%
YoY
|
-$19.81M
21723.51%
YoY
|
-$3.552M
-14308.0%
YoY
|
-$4.904M
-1611.51%
YoY
|
-$66.15K
-55.9%
YoY
|
-$90.77K
-99.58%
YoY
|
$25.00K
-98.52%
YoY
|
$324.4K
-63.68%
YoY
|
-$150.0K
-99.56%
YoY
|
-$21.62M
N/A
|
$1.692M
N/A
|
$893.2K
-146.49%
YoY
|
-$33.84M
-338533.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.921M
-98.33%
YoY
|
$10.00K
N/A
|
| Cash From Investing Activities |
$1.659M
-128.94%
YoY
|
-$13.07M
134.63%
YoY
|
$1.100M
-172.69%
YoY
|
-$21.38M
923.49%
YoY
|
-$5.733M
237.29%
YoY
|
-$5.571M
88.08%
YoY
|
-$1.513M
0.84%
YoY
|
-$2.089M
-91.2%
YoY
|
-$1.700M
0.61%
YoY
|
-$2.962M
352.93%
YoY
|
-$1.500M
-95.81%
YoY
|
-$23.73M
2789.96%
YoY
|
-$1.689M
48.59%
YoY
|
-$654.0K
-92.42%
YoY
|
-$35.84M
-358458.8%
YoY
|
-$821.1K
-162.87%
YoY
|
-$1.137M
-10.89%
YoY
|
-$8.629M
-92.5%
YoY
|
$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.752M
17.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.878M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$281.2K
N/A
|
$374.3K
N/A
|
$178.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.465M
-71.07%
YoY
|
-$1.865M
-76.26%
YoY
|
-$33.05M
349.64%
YoY
|
-$7.382M
-8.48%
YoY
|
-$8.518M
866.27%
YoY
|
-$7.856M
-160.54%
YoY
|
-$7.351M
-15.22%
YoY
|
-$8.067M
-192.09%
YoY
|
-$881.6K
-92.62%
YoY
|
$12.98M
-289.02%
YoY
|
-$8.670M
1886.62%
YoY
|
$8.760M
-737.31%
YoY
|
-$11.95M
-578.66%
YoY
|
-$6.866M
-104.42%
YoY
|
-$436.4K
N/A
|
-$1.375M
N/A
|
$2.497M
-553.48%
YoY
|
$155.2M
33.65%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.658M
-148.24%
YoY
|
-$10.47M
-181.22%
YoY
|
$1.659M
-94.66%
YoY
|
$33.60M
-9.31%
YoY
|
$9.655M
-190.75%
YoY
|
$12.89M
-317.73%
YoY
|
$31.03M
-167.64%
YoY
|
$37.06M
246.54%
YoY
|
-$10.64M
-53.98%
YoY
|
-$5.919M
-32.26%
YoY
|
-$45.88M
-718.28%
YoY
|
$10.69M
-10.31%
YoY
|
-$23.12M
-226.57%
YoY
|
-$8.738M
703.52%
YoY
|
$7.421M
-4222.54%
YoY
|
$11.92M
1593.08%
YoY
|
$18.26M
-1419.53%
YoY
|
-$1.087M
338.6%
YoY
|
-$180.0K
8595.65%
YoY
|
| Cash From Investing Activities |
$1.659M
-128.94%
YoY
|
-$13.07M
134.63%
YoY
|
$1.100M
-172.69%
YoY
|
-$21.38M
923.49%
YoY
|
-$5.733M
237.29%
YoY
|
-$5.571M
88.08%
YoY
|
-$1.513M
0.84%
YoY
|
-$2.089M
-91.2%
YoY
|
-$1.700M
0.61%
YoY
|
-$2.962M
352.93%
YoY
|
-$1.500M
-95.81%
YoY
|
-$23.73M
2789.96%
YoY
|
-$1.689M
48.59%
YoY
|
-$654.0K
-92.42%
YoY
|
-$35.84M
-358458.8%
YoY
|
-$821.1K
-162.87%
YoY
|
-$1.137M
-10.89%
YoY
|
-$8.629M
-92.5%
YoY
|
$10.00K
N/A
|
| Cash From Financing Activities |
-$2.465M
-71.07%
YoY
|
-$1.865M
-76.26%
YoY
|
-$33.05M
349.64%
YoY
|
-$7.382M
-8.48%
YoY
|
-$8.518M
866.27%
YoY
|
-$7.856M
-160.54%
YoY
|
-$7.351M
-15.22%
YoY
|
-$8.067M
-192.09%
YoY
|
-$881.6K
-92.62%
YoY
|
$12.98M
-289.02%
YoY
|
-$8.670M
1886.62%
YoY
|
$8.760M
-737.31%
YoY
|
-$11.95M
-578.66%
YoY
|
-$6.866M
-104.42%
YoY
|
-$436.4K
N/A
|
-$1.375M
N/A
|
$2.497M
-553.48%
YoY
|
$155.2M
33.65%
YoY
|
N/A
|
| Net Change In Cash |
-$5.669M
32.52%
YoY
|
-$25.40M
4602.72%
YoY
|
-$30.29M
-236.64%
YoY
|
$4.845M
-81.99%
YoY
|
-$4.278M
-67.89%
YoY
|
-$540.2K
-113.19%
YoY
|
$22.17M
-139.55%
YoY
|
$26.90M
-729.28%
YoY
|
-$13.32M
-63.59%
YoY
|
$4.096M
-125.2%
YoY
|
-$56.05M
94.27%
YoY
|
-$4.275M
-143.95%
YoY
|
-$36.59M
-286.45%
YoY
|
-$16.26M
-111.17%
YoY
|
-$28.85M
16871.61%
YoY
|
$9.727M
383.86%
YoY
|
$19.62M
-711.2%
YoY
|
$145.5M
16461.73%
YoY
|
-$170.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.658M
-148.24%
YoY
|
-$10.47M
-181.22%
YoY
|
$1.659M
-94.66%
YoY
|
$33.60M
-9.31%
YoY
|
$9.655M
-190.75%
YoY
|
$12.89M
-317.73%
YoY
|
$31.03M
-167.64%
YoY
|
$37.06M
246.54%
YoY
|
-$10.64M
-53.98%
YoY
|
-$5.919M
-32.26%
YoY
|
-$45.88M
-718.28%
YoY
|
$10.69M
-10.31%
YoY
|
-$23.12M
-226.57%
YoY
|
-$8.738M
703.52%
YoY
|
$7.421M
-4222.54%
YoY
|
$11.92M
1593.08%
YoY
|
$18.26M
-1419.53%
YoY
|
-$1.087M
338.6%
YoY
|
-$180.0K
8595.65%
YoY
|
| Capital Expenditures |
$430.3K
-70.69%
YoY
|
$2.128M
218.97%
YoY
|
$1.558M
7.68%
YoY
|
$1.568M
-21.52%
YoY
|
$1.468M
54.29%
YoY
|
$667.2K
-79.7%
YoY
|
$1.446M
7.14%
YoY
|
$1.998M
-5.3%
YoY
|
$951.7K
-51.84%
YoY
|
$3.287M
112.42%
YoY
|
$1.350M
-167.75%
YoY
|
$2.110M
-356.96%
YoY
|
$1.976M
-273.79%
YoY
|
$1.547M
-123.06%
YoY
|
-$1.993M
N/A
|
-$821.1K
N/A
|
-$1.137M
-10.84%
YoY
|
-$6.708M
N/A
|
N/A
|
| Free Cash Flow |
-$5.088M
-162.15%
YoY
|
-$12.60M
-203.07%
YoY
|
$101.1K
-99.66%
YoY
|
$32.04M
-8.62%
YoY
|
$8.187M
-170.63%
YoY
|
$12.22M
-232.75%
YoY
|
$29.59M
-162.64%
YoY
|
$35.06M
308.44%
YoY
|
-$11.59M
-53.81%
YoY
|
-$9.205M
-10.5%
YoY
|
-$47.23M
-601.75%
YoY
|
$8.583M
-32.64%
YoY
|
-$25.09M
-229.34%
YoY
|
-$10.28M
-282.98%
YoY
|
$9.413M
N/A
|
$12.74M
N/A
|
$19.40M
-17919.36%
YoY
|
$5.621M
N/A
|
N/A
|
Loading...