|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net (Loss) Income | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Gain on sale of asset | |||||
| Stock based compensation | |||||
| Depreciation and amortization | |||||
| Depreciation of right-of-use asset and decrease in other assets | |||||
| Change in fair value of derivative component of convertible debt | |||||
| Amortization of original issue discount and accrued intereston convertible debt | |||||
| Amortization of right-of-use asset | |||||
| Allowance for credit losses | |||||
| Allowance for excess and obsolete inventory | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease (Increase) in accounts receivable and amount due from factor | |||||
| (Increase) Decrease in inventories | |||||
| Decrease (Increase) in inventories and assets held for sale | |||||
| (Increase) Decrease in prepaid expenses | |||||
| Decrease in accounts payable and accrued expenses | |||||
| Decrease in operating lease liability | |||||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES: | |||||
| Proceeds from sale of assets | |||||
| Decrease in trade accounts payable related to closing costs of sale | |||||
| NET CASH PROVIDED BY INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES: | |||||
| Cash dividend paid | |||||
| Issuance of Convertible Debt | |||||
| Net (repayment) borrowing on line of credit - factor | |||||
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | |||||
| INCREASE IN CASH | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| Supplemental information and Disclosure of Noncash Transactions: | |||||
| Interest paid | |||||
| Conversion of Convertible Debt to Common Stock | |||||
| Non-cash transfer of inventory related to sale of a portion of the business | |||||
Loading...