|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.52M
124.52%
YoY
|
-$5.576M
-55.55%
YoY
|
-$12.54M
-60.32%
YoY
|
-$31.61M
147.55%
YoY
|
-$12.77M
73.66%
YoY
|
| Depreciation, Depletion And Amortization |
$7.151K
61.64%
YoY
|
$4.424K
-55.98%
YoY
|
$10.05K
50.53%
YoY
|
$6.677K
-65.19%
YoY
|
$19.18K
6.23%
YoY
|
| Cash From Operating Activities |
-$4.827M
6.67%
YoY
|
-$4.525M
-64.77%
YoY
|
-$12.85M
-26.99%
YoY
|
-$17.60M
72.5%
YoY
|
-$10.20M
-1.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$764.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
N/A
|
| Cash From Investing Activities |
$764.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.34M
1064.0%
YoY
|
$1.060M
-84.04%
YoY
|
$6.640M
234.09%
YoY
|
$1.987M
-92.98%
YoY
|
$28.30M
59.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.827M
6.67%
YoY
|
-$4.525M
-64.77%
YoY
|
-$12.85M
-26.99%
YoY
|
-$17.60M
72.5%
YoY
|
-$10.20M
-1.08%
YoY
|
| Cash From Investing Activities |
$764.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$12.34M
1064.0%
YoY
|
$1.060M
-84.04%
YoY
|
$6.640M
234.09%
YoY
|
$1.987M
-92.98%
YoY
|
$28.30M
59.92%
YoY
|
| Net Change In Cash |
$8.275M
-338.8%
YoY
|
-$3.465M
-44.17%
YoY
|
-$6.207M
-63.72%
YoY
|
-$17.11M
-194.54%
YoY
|
$18.10M
145.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.827M
6.67%
YoY
|
-$4.525M
-64.77%
YoY
|
-$12.85M
-26.99%
YoY
|
-$17.60M
72.5%
YoY
|
-$10.20M
-1.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$10.20M
-1.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.225M
30.13%
YoY
|
-$8.978M
513.27%
YoY
|
-$873.5K
-10.15%
YoY
|
-$957.8K
-32.76%
YoY
|
-$1.710M
-0.34%
YoY
|
-$1.464M
66.01%
YoY
|
-$972.1K
-60.2%
YoY
|
-$1.424M
-63.26%
YoY
|
-$1.715M
-67.88%
YoY
|
-$881.8K
-86.16%
YoY
|
-$2.443M
-83.05%
YoY
|
-$3.877M
-17.82%
YoY
|
-$5.341M
-12.58%
YoY
|
-$6.371M
55.2%
YoY
|
-$14.41M
285.58%
YoY
|
-$4.718M
53.47%
YoY
|
-$6.109M
229.89%
YoY
|
-$4.105M
131.91%
YoY
|
-$3.737M
117.7%
YoY
|
| Depreciation, Depletion And Amortization |
$5.924K
435.62%
YoY
|
$3.800K
245.45%
YoY
|
$0.00
-100.0%
YoY
|
$1.100K
0.0%
YoY
|
$1.106K
-0.09%
YoY
|
$1.100K
2100.0%
YoY
|
$1.110K
-88.9%
YoY
|
$1.100K
-34.13%
YoY
|
$1.107K
-33.67%
YoY
|
$50.00
-97.01%
YoY
|
$10.00K
498.8%
YoY
|
$1.670K
-214.38%
YoY
|
$1.669K
-65.21%
YoY
|
$1.670K
-65.14%
YoY
|
$1.670K
-65.21%
YoY
|
-$1.460K
-115.22%
YoY
|
$4.797K
0.04%
YoY
|
$4.790K
-52.1%
YoY
|
$4.800K
N/A
|
| Cash From Operating Activities |
-$2.889M
144.5%
YoY
|
-$1.137M
53.06%
YoY
|
-$1.650M
21.62%
YoY
|
-$862.3K
-19.58%
YoY
|
-$1.182M
-12.72%
YoY
|
-$742.5K
-51.03%
YoY
|
-$1.357M
-63.73%
YoY
|
-$1.072M
-75.72%
YoY
|
-$1.354M
-57.28%
YoY
|
-$1.516M
-67.84%
YoY
|
-$3.740M
-34.86%
YoY
|
-$4.416M
22.01%
YoY
|
-$3.169M
-9.98%
YoY
|
-$4.714M
73.26%
YoY
|
-$5.741M
262.9%
YoY
|
-$3.620M
13.91%
YoY
|
-$3.521M
29.31%
YoY
|
-$2.721M
98.58%
YoY
|
-$1.582M
-42.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$964.7K
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.500M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$964.7K
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$6.072M
-5780.07%
YoY
|
$5.870M
329.13%
YoY
|
-$141.2K
400.89%
YoY
|
$545.6K
-415.81%
YoY
|
-$106.9K
-37.26%
YoY
|
$1.368M
-751.37%
YoY
|
-$28.19K
-100.42%
YoY
|
-$172.8K
-151.31%
YoY
|
-$170.4K
N/A
|
-$210.0K
145.07%
YoY
|
$6.684M
222.43%
YoY
|
$336.7K
N/A
|
$0.00
-100.0%
YoY
|
-$85.69K
-121.09%
YoY
|
$2.073M
-673.23%
YoY
|
$0.00
-100.0%
YoY
|
$31.25K
-98.93%
YoY
|
$406.4K
-92.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.889M
144.5%
YoY
|
-$1.137M
53.06%
YoY
|
-$1.650M
21.62%
YoY
|
-$862.3K
-19.58%
YoY
|
-$1.182M
-12.72%
YoY
|
-$742.5K
-51.03%
YoY
|
-$1.357M
-63.73%
YoY
|
-$1.072M
-75.72%
YoY
|
-$1.354M
-57.28%
YoY
|
-$1.516M
-67.84%
YoY
|
-$3.740M
-34.86%
YoY
|
-$4.416M
22.01%
YoY
|
-$3.169M
-9.98%
YoY
|
-$4.714M
73.26%
YoY
|
-$5.741M
262.9%
YoY
|
-$3.620M
13.91%
YoY
|
-$3.521M
29.31%
YoY
|
-$2.721M
98.58%
YoY
|
-$1.582M
-42.68%
YoY
|
| Cash From Investing Activities |
N/A
|
$964.7K
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$6.072M
-5780.07%
YoY
|
$5.870M
329.13%
YoY
|
-$141.2K
400.89%
YoY
|
$545.6K
-415.81%
YoY
|
-$106.9K
-37.26%
YoY
|
$1.368M
-751.37%
YoY
|
-$28.19K
-100.42%
YoY
|
-$172.8K
-151.31%
YoY
|
-$170.4K
N/A
|
-$210.0K
145.07%
YoY
|
$6.684M
222.43%
YoY
|
$336.7K
N/A
|
$0.00
-100.0%
YoY
|
-$85.69K
-121.09%
YoY
|
$2.073M
-673.23%
YoY
|
$0.00
-100.0%
YoY
|
$31.25K
-98.93%
YoY
|
$406.4K
-92.02%
YoY
|
| Net Change In Cash |
-$2.889M
354.19%
YoY
|
$5.900M
-794.63%
YoY
|
$4.020M
35760.84%
YoY
|
-$1.004M
-8.8%
YoY
|
-$636.1K
-58.33%
YoY
|
-$849.4K
-49.64%
YoY
|
$11.21K
-100.28%
YoY
|
-$1.100M
-148.52%
YoY
|
-$1.527M
-46.11%
YoY
|
-$1.687M
-64.22%
YoY
|
-$3.950M
-32.21%
YoY
|
$2.268M
-246.63%
YoY
|
-$2.833M
-43.58%
YoY
|
-$4.714M
75.28%
YoY
|
-$5.827M
395.62%
YoY
|
-$1.547M
-56.3%
YoY
|
-$5.021M
-119.69%
YoY
|
-$2.689M
-272.39%
YoY
|
-$1.176M
-150.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.889M
144.5%
YoY
|
-$1.137M
53.06%
YoY
|
-$1.650M
21.62%
YoY
|
-$862.3K
-19.58%
YoY
|
-$1.182M
-12.72%
YoY
|
-$742.5K
-51.03%
YoY
|
-$1.357M
-63.73%
YoY
|
-$1.072M
-75.72%
YoY
|
-$1.354M
-57.28%
YoY
|
-$1.516M
-67.84%
YoY
|
-$3.740M
-34.86%
YoY
|
-$4.416M
22.01%
YoY
|
-$3.169M
-9.98%
YoY
|
-$4.714M
73.26%
YoY
|
-$5.741M
262.9%
YoY
|
-$3.620M
13.91%
YoY
|
-$3.521M
29.31%
YoY
|
-$2.721M
98.58%
YoY
|
-$1.582M
-42.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.721M
98.58%
YoY
|
N/A
|
Loading...