|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.700M
-110.23%
YoY
|
-$26.39M
-44.66%
YoY
|
-$47.68M
30.62%
YoY
|
-$36.50M
42.31%
YoY
|
-$25.65M
6.16%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
100.0%
YoY
|
$100.0K
-21.88%
YoY
|
$128.0K
-3.03%
YoY
|
$132.0K
-9.59%
YoY
|
$146.0K
-12.57%
YoY
|
| Cash From Operating Activities |
$22.52M
-220.41%
YoY
|
-$18.70M
-40.16%
YoY
|
-$31.25M
25.25%
YoY
|
-$24.95M
10.38%
YoY
|
-$22.60M
-1.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.547M
176.74%
YoY
|
$559.0K
863.79%
YoY
|
$58.00K
-72.25%
YoY
|
$209.0K
-246.15%
YoY
|
-$143.0K
-118.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.04M
5834.36%
YoY
|
-$422.0K
-97.85%
YoY
|
-$19.65M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.59M
2610.5%
YoY
|
-$981.0K
-95.02%
YoY
|
-$19.71M
9330.14%
YoY
|
-$209.0K
46.15%
YoY
|
-$143.0K
-81.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.519M
-2307.6%
YoY
|
$250.0K
-99.57%
YoY
|
$58.09M
N/A
|
$0.00
-100.0%
YoY
|
$6.385M
2676.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$10.60M
68.25%
YoY
|
$6.300M
782.35%
YoY
|
$714.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$15.05M
-61.82%
YoY
|
$39.41M
-23.89%
YoY
|
$51.78M
410.48%
YoY
|
$10.14M
-51.29%
YoY
|
$20.82M
-50.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.52M
-220.41%
YoY
|
-$18.70M
-40.16%
YoY
|
-$31.25M
25.25%
YoY
|
-$24.95M
10.38%
YoY
|
-$22.60M
-1.15%
YoY
|
| Cash From Investing Activities |
-$26.59M
2610.5%
YoY
|
-$981.0K
-95.02%
YoY
|
-$19.71M
9330.14%
YoY
|
-$209.0K
46.15%
YoY
|
-$143.0K
-81.71%
YoY
|
| Cash From Financing Activities |
$15.05M
-61.82%
YoY
|
$39.41M
-23.89%
YoY
|
$51.78M
410.48%
YoY
|
$10.14M
-51.29%
YoY
|
$20.82M
-50.84%
YoY
|
| Net Change In Cash |
$11.04M
-43.99%
YoY
|
$19.72M
2310.27%
YoY
|
$818.0K
-105.41%
YoY
|
-$15.13M
686.03%
YoY
|
-$1.925M
-110.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.52M
-220.41%
YoY
|
-$18.70M
-40.16%
YoY
|
-$31.25M
25.25%
YoY
|
-$24.95M
10.38%
YoY
|
-$22.60M
-1.15%
YoY
|
| Capital Expenditures |
$1.547M
176.74%
YoY
|
$559.0K
863.79%
YoY
|
$58.00K
-72.25%
YoY
|
$209.0K
-246.15%
YoY
|
-$143.0K
-118.29%
YoY
|
| Free Cash Flow |
$20.97M
-208.88%
YoY
|
-$19.26M
-38.49%
YoY
|
-$31.31M
24.44%
YoY
|
-$25.16M
12.01%
YoY
|
-$22.46M
-5.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.070M
-200.09%
YoY
|
-$1.896M
-44.2%
YoY
|
$830.0K
-55.47%
YoY
|
$2.697M
-119.63%
YoY
|
$1.069M
-109.62%
YoY
|
-$3.398M
-69.49%
YoY
|
$1.864M
-109.16%
YoY
|
-$13.74M
90.79%
YoY
|
-$11.11M
23.46%
YoY
|
-$11.14M
9.79%
YoY
|
-$20.34M
139.15%
YoY
|
-$7.202M
-25.42%
YoY
|
-$9.000M
9.72%
YoY
|
-$10.14M
89.7%
YoY
|
-$8.505M
19.37%
YoY
|
-$9.657M
50.19%
YoY
|
-$8.203M
21.58%
YoY
|
-$5.347M
-23.94%
YoY
|
-$7.125M
42.76%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
132.56%
YoY
|
$80.00K
110.53%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$43.00K
48.28%
YoY
|
$38.00K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$29.00K
-3.33%
YoY
|
$38.00K
11.76%
YoY
|
$100.0K
49.25%
YoY
|
$100.0K
N/A
|
$30.00K
-3.23%
YoY
|
$34.00K
9.68%
YoY
|
$67.00K
81.08%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-22.5%
YoY
|
$31.00K
-22.5%
YoY
|
$37.00K
-7.5%
YoY
|
| Cash From Operating Activities |
$857.0K
-61.05%
YoY
|
$8.248M
-919.88%
YoY
|
$4.772M
-231.1%
YoY
|
$7.293M
-263.85%
YoY
|
$2.200M
-122.92%
YoY
|
-$1.006M
-87.7%
YoY
|
-$3.640M
-60.26%
YoY
|
-$4.451M
-53.87%
YoY
|
-$9.600M
125.14%
YoY
|
-$8.181M
11.17%
YoY
|
-$9.160M
76.87%
YoY
|
-$9.648M
59.81%
YoY
|
-$4.264M
-33.11%
YoY
|
-$7.359M
14.79%
YoY
|
-$5.179M
14.48%
YoY
|
-$6.037M
-14.96%
YoY
|
-$6.375M
39.59%
YoY
|
-$6.411M
39.37%
YoY
|
-$4.524M
-12.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$570.0K
307.14%
YoY
|
$550.0K
140.17%
YoY
|
$459.0K
112.5%
YoY
|
$398.0K
294.06%
YoY
|
$140.0K
976.92%
YoY
|
$229.0K
1172.22%
YoY
|
$216.0K
N/A
|
$101.0K
152.5%
YoY
|
$13.00K
N/A
|
$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-176.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
21.43%
YoY
|
-$52.00K
-33.33%
YoY
|
-$89.00K
790.0%
YoY
|
$1.000K
-101.43%
YoY
|
-$56.00K
-88.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-100.0%
YoY
|
-$11.00K
-99.93%
YoY
|
-$7.000K
-98.54%
YoY
|
-$17.00K
-100.16%
YoY
|
-$25.01M
-635.16%
YoY
|
-$15.00M
-23.67%
YoY
|
-$481.0K
N/A
|
$10.39M
N/A
|
$4.673M
N/A
|
-$19.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$571.0K
-97.73%
YoY
|
-$561.0K
-96.32%
YoY
|
-$466.0K
-33.14%
YoY
|
-$415.0K
-104.04%
YoY
|
-$25.15M
-639.66%
YoY
|
-$15.23M
-22.58%
YoY
|
-$697.0K
N/A
|
$10.28M
-25810.0%
YoY
|
$4.660M
N/A
|
-$19.67M
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-23.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
21.43%
YoY
|
-$52.00K
-33.33%
YoY
|
-$89.00K
888.89%
YoY
|
$1.000K
-101.43%
YoY
|
-$56.00K
-88.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.611M
-1197.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$238.0K
217.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
59.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.381M
-173.19%
YoY
|
-$5.944M
-114.72%
YoY
|
$3.100M
-244.72%
YoY
|
$14.64M
-612.93%
YoY
|
$3.253M
-19.1%
YoY
|
$40.39M
-2019350.0%
YoY
|
-$2.142M
-106.11%
YoY
|
-$2.854M
-40871.43%
YoY
|
$4.021M
-75.91%
YoY
|
-$2.000K
-100.04%
YoY
|
$35.08M
616.5%
YoY
|
$7.000K
N/A
|
$16.69M
N/A
|
$5.247M
21.77%
YoY
|
$4.896M
-65.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.309M
-80.81%
YoY
|
$14.12M
2039.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$857.0K
-61.05%
YoY
|
$8.248M
-919.88%
YoY
|
$4.772M
-231.1%
YoY
|
$7.293M
-263.85%
YoY
|
$2.200M
-122.92%
YoY
|
-$1.006M
-87.7%
YoY
|
-$3.640M
-60.26%
YoY
|
-$4.451M
-53.87%
YoY
|
-$9.600M
125.14%
YoY
|
-$8.181M
11.17%
YoY
|
-$9.160M
76.87%
YoY
|
-$9.648M
59.81%
YoY
|
-$4.264M
-33.11%
YoY
|
-$7.359M
14.79%
YoY
|
-$5.179M
14.48%
YoY
|
-$6.037M
-14.96%
YoY
|
-$6.375M
39.59%
YoY
|
-$6.411M
39.37%
YoY
|
-$4.524M
-12.83%
YoY
|
| Cash From Investing Activities |
-$571.0K
-97.73%
YoY
|
-$561.0K
-96.32%
YoY
|
-$466.0K
-33.14%
YoY
|
-$415.0K
-104.04%
YoY
|
-$25.15M
-639.66%
YoY
|
-$15.23M
-22.58%
YoY
|
-$697.0K
N/A
|
$10.28M
-25810.0%
YoY
|
$4.660M
N/A
|
-$19.67M
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-23.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
21.43%
YoY
|
-$52.00K
-33.33%
YoY
|
-$89.00K
888.89%
YoY
|
$1.000K
-101.43%
YoY
|
-$56.00K
-88.57%
YoY
|
| Cash From Financing Activities |
-$2.381M
-173.19%
YoY
|
-$5.944M
-114.72%
YoY
|
$3.100M
-244.72%
YoY
|
$14.64M
-612.93%
YoY
|
$3.253M
-19.1%
YoY
|
$40.39M
-2019350.0%
YoY
|
-$2.142M
-106.11%
YoY
|
-$2.854M
-40871.43%
YoY
|
$4.021M
-75.91%
YoY
|
-$2.000K
-100.04%
YoY
|
$35.08M
616.5%
YoY
|
$7.000K
N/A
|
$16.69M
N/A
|
$5.247M
21.77%
YoY
|
$4.896M
-65.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.309M
-80.81%
YoY
|
$14.12M
2039.39%
YoY
|
| Net Change In Cash |
-$2.141M
-89.1%
YoY
|
$1.743M
-92.78%
YoY
|
$7.406M
-214.31%
YoY
|
$21.52M
622.29%
YoY
|
-$19.64M
2116.25%
YoY
|
$24.15M
-186.71%
YoY
|
-$6.479M
-125.0%
YoY
|
$2.979M
-130.77%
YoY
|
-$886.0K
-107.12%
YoY
|
-$27.85M
1218.75%
YoY
|
$25.92M
-7484.62%
YoY
|
-$9.681M
58.99%
YoY
|
$12.45M
-292.61%
YoY
|
-$2.112M
0.52%
YoY
|
-$351.0K
-103.68%
YoY
|
-$6.089M
-15.01%
YoY
|
-$6.464M
206.93%
YoY
|
-$2.101M
-111.82%
YoY
|
$9.540M
-290.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$857.0K
-61.05%
YoY
|
$8.248M
-919.88%
YoY
|
$4.772M
-231.1%
YoY
|
$7.293M
-263.85%
YoY
|
$2.200M
-122.92%
YoY
|
-$1.006M
-87.7%
YoY
|
-$3.640M
-60.26%
YoY
|
-$4.451M
-53.87%
YoY
|
-$9.600M
125.14%
YoY
|
-$8.181M
11.17%
YoY
|
-$9.160M
76.87%
YoY
|
-$9.648M
59.81%
YoY
|
-$4.264M
-33.11%
YoY
|
-$7.359M
14.79%
YoY
|
-$5.179M
14.48%
YoY
|
-$6.037M
-14.96%
YoY
|
-$6.375M
39.59%
YoY
|
-$6.411M
39.37%
YoY
|
-$4.524M
-12.83%
YoY
|
| Capital Expenditures |
$570.0K
307.14%
YoY
|
$550.0K
140.17%
YoY
|
$459.0K
112.5%
YoY
|
$398.0K
294.06%
YoY
|
$140.0K
976.92%
YoY
|
$229.0K
1172.22%
YoY
|
$216.0K
N/A
|
$101.0K
152.5%
YoY
|
$13.00K
N/A
|
$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-176.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
21.43%
YoY
|
-$52.00K
-33.33%
YoY
|
-$89.00K
790.0%
YoY
|
$1.000K
-101.43%
YoY
|
-$56.00K
-88.57%
YoY
|
| Free Cash Flow |
$287.0K
-86.07%
YoY
|
$7.698M
-723.32%
YoY
|
$4.313M
-211.85%
YoY
|
$6.895M
-251.47%
YoY
|
$2.060M
-121.43%
YoY
|
-$1.235M
-84.94%
YoY
|
-$3.856M
-57.9%
YoY
|
-$4.552M
-53.01%
YoY
|
-$9.613M
125.45%
YoY
|
-$8.199M
11.41%
YoY
|
-$9.160M
79.22%
YoY
|
-$9.688M
61.87%
YoY
|
-$4.264M
-32.17%
YoY
|
-$7.359M
14.77%
YoY
|
-$5.111M
14.39%
YoY
|
-$5.985M
-14.76%
YoY
|
-$6.286M
37.94%
YoY
|
-$6.412M
41.55%
YoY
|
-$4.468M
-4.94%
YoY
|
Loading...