2014 Q2 Form 10-Q Financial Statement

#000114036114031051 Filed on August 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q4 2013 Q2
Revenue $251.0K $340.0K $0.00
YoY Change 70.0% -100.0%
Cost Of Revenue $66.00K $80.00K $330.0K
YoY Change -80.0% 100.0%
Gross Profit $185.0K $260.0K -$330.0K
YoY Change -156.06% 62.5% -400.0%
Gross Profit Margin 73.71% 76.47%
Selling, General & Admin $4.597M $3.740M $6.260M
YoY Change -26.57% -41.19% -13.3%
% of Gross Profit 2484.86% 1438.46%
Research & Development $1.492M $2.050M $3.990M
YoY Change -62.61% -63.59% -51.34%
% of Gross Profit 806.49% 788.46%
Depreciation & Amortization $300.0K $260.0K $300.0K
YoY Change 0.0% -10.34% -21.05%
% of Gross Profit 162.16% 100.0%
Operating Expenses $6.089M $5.790M $10.26M
YoY Change -40.65% -51.67% -33.51%
Operating Profit -$5.904M -$5.530M -$10.59M
YoY Change -44.25% -53.21% -30.87%
Interest Expense $1.300M $410.0K $5.120M
YoY Change -74.61% -64.04% 456.52%
% of Operating Profit
Other Income/Expense, Net $7.000K $320.0K -$20.00K
YoY Change -135.0% 966.67% -81.82%
Pretax Income -$4.600M -$4.790M -$5.480M
YoY Change -16.06% -55.07% -62.23%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.600M -$4.790M -$5.480M
YoY Change -16.06% -55.07% -62.23%
Net Earnings / Revenue -1832.67% -1408.82%
Basic Earnings Per Share -$0.49 -$0.91
Diluted Earnings Per Share -$0.52 -$1238000B -$0.91
COMMON SHARES
Basic Shares Outstanding 9.426M 6.024M
Diluted Shares Outstanding 9.481M 6.024M

Balance Sheet

Concept 2014 Q2 2013 Q4 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.28M $31.25M $32.33M
YoY Change -15.62% 31.69% 10.38%
Cash & Equivalents $27.28M $31.25M $32.33M
Short-Term Investments
Other Short-Term Assets $158.0K $314.0K $1.590M
YoY Change -90.06% 1.95% 11.19%
Inventory $600.0K $720.0K $930.0K
Prepaid Expenses
Receivables $170.0K $350.0K $60.00K
Other Receivables $20.00K $330.0K $0.00
Total Short-Term Assets $28.91M $34.03M $34.90M
YoY Change -17.16% 28.76% 11.39%
LONG-TERM ASSETS
Property, Plant & Equipment $2.420M $3.070M $3.510M
YoY Change -31.05% -24.01% -7.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.420M $3.070M $3.510M
YoY Change -31.05% -24.01% -7.87%
TOTAL ASSETS
Total Short-Term Assets $28.91M $34.03M $34.90M
Total Long-Term Assets $2.420M $3.070M $3.510M
Total Assets $31.33M $37.10M $38.41M
YoY Change -18.43% 21.76% 9.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $240.0K $580.0K $710.0K
YoY Change -66.2% -38.3% -90.42%
Accrued Expenses $3.770M $3.260M $4.270M
YoY Change -11.71% -43.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.400M $6.630M $5.340M
YoY Change 1.12% -34.74% -59.94%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $750.0K $370.0K $10.00K
YoY Change 7400.0% 19.35% -96.67%
Total Long-Term Liabilities $750.0K $370.0K $10.00K
YoY Change 7400.0% 19.35% -96.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.400M $6.630M $5.340M
Total Long-Term Liabilities $750.0K $370.0K $10.00K
Total Liabilities $6.150M $7.000M $5.350M
YoY Change 14.95% -33.14% -60.75%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $95.00K $84.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $51.00K $51.00K
YoY Change
Treasury Stock Shares
Shareholders Equity $25.18M $30.10M $33.06M
YoY Change
Total Liabilities & Shareholders Equity $31.33M $37.10M $38.41M
YoY Change -18.43% 21.76% 9.31%

Cashflow Statement

Concept 2014 Q2 2013 Q4 2013 Q2
OPERATING ACTIVITIES
Net Income -$4.600M -$4.790M -$5.480M
YoY Change -16.06% -55.07% -62.23%
Depreciation, Depletion And Amortization $300.0K $260.0K $300.0K
YoY Change 0.0% -10.34% -21.05%
Cash From Operating Activities -$4.000M -$5.210M -$10.56M
YoY Change -62.12% -44.34% -18.83%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$30.00K -$50.00K
YoY Change -100.0% -25.0% -92.65%
Acquisitions
YoY Change
Other Investing Activities $20.00K $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $20.00K -$30.00K -$50.00K
YoY Change -140.0% -25.0% -101.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.00K 9.480M -40.00K
YoY Change -150.0% 94.66% -100.18%
NET CHANGE
Cash From Operating Activities -4.000M -5.210M -10.56M
Cash From Investing Activities 20.00K -30.00K -50.00K
Cash From Financing Activities 20.00K 9.480M -40.00K
Net Change In Cash -3.960M 4.240M -10.65M
YoY Change -62.82% -193.6% -186.94%
FREE CASH FLOW
Cash From Operating Activities -$4.000M -$5.210M -$10.56M
Capital Expenditures $0.00 -$30.00K -$50.00K
Free Cash Flow -$4.000M -$5.180M -$10.51M
YoY Change -61.94% -44.42% -14.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
95000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
84000
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.22
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.22
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.08
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
314000
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
158000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1029000
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
869000
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
51000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
51000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5683380
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9426169
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6023785
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9480933
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6023785
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5683380
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9462717
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9363123

Files In Submission

Name View Source Status
0001140361-14-031051-index-headers.html Edgar Link pending
0001140361-14-031051-index.html Edgar Link pending
0001140361-14-031051.txt Edgar Link pending
0001140361-14-031051-xbrl.zip Edgar Link pending
dcth-20140630.xml Edgar Link completed
dcth-20140630.xsd Edgar Link pending
dcth-20140630_cal.xml Edgar Link unprocessable
dcth-20140630_def.xml Edgar Link unprocessable
dcth-20140630_lab.xml Edgar Link unprocessable
dcth-20140630_pre.xml Edgar Link unprocessable
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex31_3.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
ex32_3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending