2015 Q1 Form 10-Q Financial Statement
#000156459015003441 Filed on May 06, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $444.0K | $290.0K | $310.0K |
YoY Change | 43.23% | -14.71% | -18.42% |
Cost Of Revenue | $133.0K | $80.00K | $93.00K |
YoY Change | 43.01% | 0.0% | 210.0% |
Gross Profit | $311.0K | $210.0K | $217.0K |
YoY Change | 43.32% | -19.23% | -38.0% |
Gross Profit Margin | 70.05% | 72.41% | 70.0% |
Selling, General & Admin | $3.040M | $2.830M | $3.819M |
YoY Change | -20.4% | -24.33% | -37.19% |
% of Gross Profit | 977.49% | 1347.62% | 1759.91% |
Research & Development | $979.0K | $670.0K | $1.457M |
YoY Change | -32.81% | -67.32% | -67.4% |
% of Gross Profit | 314.79% | 319.05% | 671.43% |
Depreciation & Amortization | $196.0K | $220.0K | $249.0K |
YoY Change | -21.29% | -15.38% | -17.0% |
% of Gross Profit | 63.02% | 104.76% | 114.75% |
Operating Expenses | $4.019M | $3.500M | $5.276M |
YoY Change | -23.82% | -39.55% | -49.99% |
Operating Profit | -$3.708M | -$3.285M | -$5.059M |
YoY Change | -26.7% | -40.6% | -50.4% |
Interest Expense | $210.0K | $330.0K | -$200.0K |
YoY Change | -205.0% | -19.51% | -91.15% |
% of Operating Profit | |||
Other Income/Expense, Net | $9.000K | $10.00K | -$15.00K |
YoY Change | -160.0% | -96.88% | -96.05% |
Pretax Income | -$3.490M | -$2.950M | -$5.280M |
YoY Change | -33.9% | -38.41% | -58.91% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.488M | -$2.945M | -$5.278M |
YoY Change | -33.91% | -38.52% | -58.93% |
Net Earnings / Revenue | -785.59% | -1015.52% | -1702.58% |
Basic Earnings Per Share | -$0.31 | -$0.57 | |
Diluted Earnings Per Share | -$574000B | -$0.31 | -$0.57 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.46M | $20.47M | $31.25M |
YoY Change | -40.93% | -34.5% | -26.99% |
Cash & Equivalents | $18.46M | $20.47M | $31.25M |
Short-Term Investments | |||
Other Short-Term Assets | $840.0K | $222.0K | $315.0K |
YoY Change | 166.67% | -29.3% | -81.14% |
Inventory | $274.0K | $349.0K | $620.0K |
Prepaid Expenses | |||
Receivables | $312.0K | $174.0K | $180.0K |
Other Receivables | $150.0K | $0.00 | $300.0K |
Total Short-Term Assets | $20.03M | $21.97M | $33.35M |
YoY Change | -39.94% | -35.45% | -27.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.620M | $1.798M | $2.740M |
YoY Change | -40.88% | -41.43% | -27.32% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.620M | $1.798M | $2.730M |
YoY Change | -40.66% | -41.43% | -27.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.03M | $21.97M | $33.35M |
Total Long-Term Assets | $1.620M | $1.798M | $2.730M |
Total Assets | $21.65M | $23.76M | $36.08M |
YoY Change | -39.99% | -35.95% | -27.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $268.0K | $748.0K | $330.0K |
YoY Change | -18.79% | 28.97% | -78.15% |
Accrued Expenses | $3.135M | $3.603M | $2.990M |
YoY Change | 4.85% | 10.52% | -26.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.239M | $4.576M | $6.210M |
YoY Change | -31.74% | -30.98% | -43.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $987.0K | $1.043M | $230.0K |
YoY Change | 329.13% | 181.89% | 2200.0% |
Total Long-Term Liabilities | $5.226M | $5.619M | $230.0K |
YoY Change | 2172.17% | 1418.65% | 2200.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.239M | $4.576M | $6.210M |
Total Long-Term Liabilities | $5.226M | $5.619M | $230.0K |
Total Liabilities | $9.465M | $5.619M | $6.430M |
YoY Change | 47.2% | -19.73% | -41.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$250.0M | -$246.5M | |
YoY Change | |||
Common Stock | $122.0K | $97.00K | |
YoY Change | 15.48% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $51.00K | $51.00K | $51.00K |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | $1.757K | $1.757K | |
Shareholders Equity | $16.42M | $18.15M | $29.65M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.65M | $23.76M | $36.08M |
YoY Change | -39.99% | -35.95% | -27.13% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.488M | -$2.945M | -$5.278M |
YoY Change | -33.91% | -38.52% | -58.93% |
Depreciation, Depletion And Amortization | $196.0K | $220.0K | $249.0K |
YoY Change | -21.29% | -15.38% | -17.0% |
Cash From Operating Activities | -$4.410M | -$3.120M | -$4.490M |
YoY Change | -1.78% | -40.12% | -58.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $45.00K | -$40.00K | $0.00 |
YoY Change | 33.33% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$50.00K | -$50.00K | $0.00 |
YoY Change | 66.67% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.480M | 380.0K | 4.500M |
YoY Change | -44.89% | -95.99% | -85.01% |
NET CHANGE | |||
Cash From Operating Activities | -4.410M | -3.120M | -4.490M |
Cash From Investing Activities | -50.00K | -50.00K | 0.000 |
Cash From Financing Activities | 2.480M | 380.0K | 4.500M |
Net Change In Cash | -1.980M | -2.790M | 10.00K |
YoY Change | -19900.0% | -165.8% | -99.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.410M | -$3.120M | -$4.490M |
Capital Expenditures | $45.00K | -$40.00K | $0.00 |
Free Cash Flow | -$4.455M | -$3.080M | -$4.490M |
YoY Change | -0.78% | -40.54% | -58.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
349000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
974000 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12169706 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21966000 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1798000 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2014Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
205000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3819000 | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
217000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1457000 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3135000 | |
CY2015Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
836000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4239000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
987000 | |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5226000 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5619000 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
122000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
266349000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-250002000 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
51000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
268000 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18462000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20469000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
312000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
174000 | |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
274000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
982000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
20030000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1620000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
21650000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16424000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21650000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
170000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12200397 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12169706 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1757 | |
CY2015Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
444000 | |
CY2015Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
133000 | |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
93000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
311000 | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3040000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
979000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4019000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5276000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3708000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5059000 | |
CY2015Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-209000 | |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3488000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5278000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3502000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10857142 | |
CY2015Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
102000 | |
CY2015Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
22000 | |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
196000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
58000 | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
697000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.57 | |
CY2013Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
7500000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
2600000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5280000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9300078 | |
CY2014Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
178000 | |
CY2014Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
42000 | |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
249000 | |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-82000 | |
CY2015Q1 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
1000 | |
CY2014Q1 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
0 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-419000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
156000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-169000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-65000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-99000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-877000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-512000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-54000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-140000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4414000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4487000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-45000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
2479000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
4495000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2479000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4495000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-27000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-3000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2007000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31249000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31254000 | |
CY2015Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
820000 | |
CY2014Q1 | dcth |
Fair Value Of Warrants Reclassified To Equity
FairValueOfWarrantsReclassifiedToEquity
|
116000 | |
CY2015Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.0625 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
166000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
203000 | |
CY2015Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
72000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
63000 | |
CY2015Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
36000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
83000 | |
CY2015Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
394000 | |
CY2014Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
591000 | |
CY2015Q1 | dcth |
Kits For Clinical Use
KitsForClinicalUse
|
145000 | |
CY2014Q4 | dcth |
Kits For Clinical Use
KitsForClinicalUse
|
161000 | |
CY2015Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
143000 | |
CY2014Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
5000 | |
CY2015Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
300000 | |
CY2014Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
217000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5547000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5546000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3927000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3748000 | |
CY2015Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1937000 | |
CY2014Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2187000 | |
CY2015Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
249000 | |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
341000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Reverse Stock Splits
StockIssuedDuringPeriodSharesReverseStockSplits
|
0 | |
CY2013Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1300000 | |
CY2013Q4 | dcth |
Net Proceeds From Issuance Of Private Placement
NetProceedsFromIssuanceOfPrivatePlacement
|
6900000 | |
CY2015Q1 | dcth |
Short Term Portion Of Lease Restructuring
ShortTermPortionOfLeaseRestructuring
|
209000 | |
CY2014Q4 | dcth |
Short Term Portion Of Lease Restructuring
ShortTermPortionOfLeaseRestructuring
|
239000 | |
CY2015Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
43000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
778000 | |
CY2012Q2 | dcth |
Net Proceeds From Issuance Of Private Placement
NetProceedsFromIssuanceOfPrivatePlacement
|
21100000 | |
CY2012Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1000000 | |
CY2012Q2 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
21500000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2500000 | |
CY2015Q1 | dcth |
Net Proceeds From Issuance Of Private Placement
NetProceedsFromIssuanceOfPrivatePlacement
|
2500000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
40000 | |
CY2015Q1 | dcth |
Number Of Inputs Used For Valuation Of Warrants
NumberOfInputsUsedForValuationOfWarrants
|
6 | |
CY2015Q1 | dcth |
Hypothetical Change In Market Price Of Common Shares
HypotheticalChangeInMarketPriceOfCommonShares
|
0.10 | |
CY2015Q1 | dcth |
Impact Of Hypothetical Change In Market Price Of Common Shares On Derivative Liability
ImpactOfHypotheticalChangeInMarketPriceOfCommonSharesOnDerivativeLiability
|
100000 | |
CY2014Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
225000 | |
CY2015Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
209000 | |
CY2015Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
820000 | |
CY2015Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
836000 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2260320 | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1147860 |