|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net (loss) income | |||||
| (Loss) income from discontinued operations | |||||
| Net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision (credit) for deferred income tax and other tax related items | |||||
| Earnings of nonconsolidated affiliates less than (in excess of) dividends received | |||||
| Net periodic pension benefit cost (credit) | |||||
| Periodic benefit plan contributions | |||||
| Net gain on assets, businesses and investments | |||||
| Restructuring and asset related charges - net | |||||
| Stock based compensation | |||||
| Inventory step-up amortization | |||||
| Loss on debt extinguishment | |||||
| Interest rate swap (gain) loss | |||||
| Interest rate swap termination | |||||
| Donatelle contingent earn-out true-up | |||||
| Other net loss (income) | |||||
| Changes in assets and liabilities, net of effects of acquired and divested companies: | |||||
| Accounts and notes receivable | |||||
| Inventories | |||||
| Accounts payable | |||||
| Other assets and liabilities, net | |||||
| Cash provided by operating activities - continuing operations | |||||
| Investing Activities | |||||
| Capital expenditures | |||||
| Proceeds and adjustments to proceeds from sales of property and businesses, net of cash divested | |||||
| Acquisitions of property and businesses, net of cash acquired | |||||
| Purchases of investments | |||||
| Proceeds from sales and maturities of investments | |||||
| Other investing activities, net | |||||
| Cash (used for) provided by investing activities - continuing operations | |||||
| Financing Activities | |||||
| Changes in short-term borrowings | |||||
| Proceeds from credit facility | |||||
| Repayment of credit facility | |||||
| Distribution from Electronics at spin-off | |||||
| Payments on long-term debt and fees | |||||
| Purchases of common stock and forward contracts | |||||
| Proceeds from issuance of Company stock | |||||
| Employee taxes paid for share-based payment arrangements | |||||
| Distributions to noncontrolling interests | |||||
| Dividends paid to stockholders | |||||
| Cash transferred to Electronics at spin-off | |||||
| Payment of excise tax on purchase of treasury stock | |||||
| Other financing activities, net | |||||
| Cash used for financing activities - continuing operations | |||||
| Cash Flows from Discontinued Operations | |||||
| Cash provided by operations - discontinued operations | |||||
| Cash used for investing activities - discontinued operations | |||||
| Cash used for financing activities - discontinued operations | |||||
| Cash provided by discontinued operations | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Decrease in cash, cash equivalents and restricted cash | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation | |||||
| Cash, cash equivalents and restricted cash from continuing operations, beginning of period | |||||
| Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash from continuing operations, end of period | |||||
| Cash, cash equivalents and restricted cash from discontinued operations, end of period | |||||
| Supplemental cash flow information | |||||
| Income taxes | |||||
| Interest, net of amounts capitalized - from continuing operations | |||||
| Income taxes, net of refunds - from continuing operations | |||||
| Interest, net of amounts capitalized - from discontinued operations | |||||
| Income taxes, net of refunds - from discontinued operations | |||||
Loading...