|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$779.0M
-210.81%
YoY
|
$703.0M
66.19%
YoY
|
$423.0M
-92.79%
YoY
|
$5.868B
-9.26%
YoY
|
$6.467B
-319.15%
YoY
|
| Depreciation, Depletion And Amortization |
$647.0M
-45.81%
YoY
|
$1.194B
4.1%
YoY
|
$1.147B
-2.8%
YoY
|
$1.180B
-19.07%
YoY
|
$1.458B
-52.88%
YoY
|
| Cash From Operating Activities |
$1.412B
-23.55%
YoY
|
$1.847B
-2.02%
YoY
|
$1.885B
220.58%
YoY
|
$588.0M
-74.22%
YoY
|
$2.281B
-44.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$333.0M
-42.49%
YoY
|
$579.0M
-6.46%
YoY
|
$619.0M
-16.69%
YoY
|
$743.0M
-183.39%
YoY
|
-$891.0M
-25.38%
YoY
|
| Acquisitions |
$55.00M
-82.87%
YoY
|
$321.0M
-81.77%
YoY
|
$1.761B
-35320.0%
YoY
|
-$5.000M
-100.21%
YoY
|
$2.346B
3251.43%
YoY
|
| Other Investing Activities |
-$14.00M
-67.44%
YoY
|
-$43.00M
-105.44%
YoY
|
$791.0M
-6691.67%
YoY
|
-$12.00M
-69.23%
YoY
|
-$39.00M
34.48%
YoY
|
| Cash From Investing Activities |
-$687.0M
-19.08%
YoY
|
-$849.0M
-593.6%
YoY
|
$172.0M
-98.07%
YoY
|
$8.923B
-471.64%
YoY
|
-$2.401B
1088.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$597.0M
-5.98%
YoY
|
$635.0M
-2.46%
YoY
|
$651.0M
-0.15%
YoY
|
$652.0M
3.49%
YoY
|
$630.0M
-28.57%
YoY
|
| Common Stock Issuance & Retirement, Net |
$32.00M
-36.0%
YoY
|
$50.00M
-102.53%
YoY
|
-$1.973B
-2342.05%
YoY
|
$88.00M
-95.66%
YoY
|
$2.028B
1058.86%
YoY
|
| Debt Paid & Issued, Net |
$4.134B
501.75%
YoY
|
$687.0M
129.0%
YoY
|
$300.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.868B
1.14%
YoY
|
-$1.847B
-38.21%
YoY
|
-$2.989B
-61.01%
YoY
|
-$7.667B
17.83%
YoY
|
-$6.507B
-300.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.412B
-23.55%
YoY
|
$1.847B
-2.02%
YoY
|
$1.885B
220.58%
YoY
|
$588.0M
-74.22%
YoY
|
$2.281B
-44.3%
YoY
|
| Cash From Investing Activities |
-$687.0M
-19.08%
YoY
|
-$849.0M
-593.6%
YoY
|
$172.0M
-98.07%
YoY
|
$8.923B
-471.64%
YoY
|
-$2.401B
1088.61%
YoY
|
| Cash From Financing Activities |
-$1.868B
1.14%
YoY
|
-$1.847B
-38.21%
YoY
|
-$2.989B
-61.01%
YoY
|
-$7.667B
17.83%
YoY
|
-$6.507B
-300.96%
YoY
|
| Net Change In Cash |
-$1.132B
24.26%
YoY
|
-$911.0M
-2.25%
YoY
|
-$932.0M
-154.95%
YoY
|
$1.696B
-125.32%
YoY
|
-$6.699B
-193.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.412B
-23.55%
YoY
|
$1.847B
-2.02%
YoY
|
$1.885B
220.58%
YoY
|
$588.0M
-74.22%
YoY
|
$2.281B
-44.3%
YoY
|
| Capital Expenditures |
$333.0M
-42.49%
YoY
|
$579.0M
-6.46%
YoY
|
$619.0M
-16.69%
YoY
|
$743.0M
-183.39%
YoY
|
-$891.0M
-25.38%
YoY
|
| Free Cash Flow |
$1.079B
-14.91%
YoY
|
$1.268B
0.16%
YoY
|
$1.266B
-916.77%
YoY
|
-$155.0M
-104.89%
YoY
|
$3.172B
-40.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$161.0M
-127.33%
YoY
|
-$126.0M
6.78%
YoY
|
-$123.0M
-127.09%
YoY
|
$59.00M
-66.85%
YoY
|
-$589.0M
-411.64%
YoY
|
-$118.0M
436.36%
YoY
|
$454.0M
42.32%
YoY
|
$178.0M
-235.88%
YoY
|
$189.0M
-26.46%
YoY
|
-$22.00M
-100.52%
YoY
|
$319.0M
-13.08%
YoY
|
-$131.0M
-116.65%
YoY
|
$257.0M
-47.34%
YoY
|
$4.226B
1971.57%
YoY
|
$367.0M
-6.14%
YoY
|
$787.0M
64.64%
YoY
|
$488.0M
-90.95%
YoY
|
$204.0M
-8.11%
YoY
|
$391.0M
-594.94%
YoY
|
| Depreciation, Depletion And Amortization |
$155.0M
-47.1%
YoY
|
-$125.0M
-141.81%
YoY
|
$257.0M
-16.01%
YoY
|
$296.0M
-0.67%
YoY
|
$293.0M
0.69%
YoY
|
$299.0M
1.7%
YoY
|
$306.0M
4.08%
YoY
|
$298.0M
5.67%
YoY
|
$291.0M
5.05%
YoY
|
$294.0M
7.3%
YoY
|
$294.0M
114.6%
YoY
|
$282.0M
112.03%
YoY
|
$277.0M
-19.01%
YoY
|
$274.0M
-24.73%
YoY
|
$137.0M
-21.26%
YoY
|
$133.0M
-60.06%
YoY
|
$342.0M
-12.53%
YoY
|
$364.0M
-52.6%
YoY
|
$174.0M
-77.69%
YoY
|
| Cash From Operating Activities |
$260.0M
-25.93%
YoY
|
$71.00M
-87.3%
YoY
|
$650.0M
-8.06%
YoY
|
$340.0M
185.71%
YoY
|
$351.0M
-24.03%
YoY
|
$559.0M
8.33%
YoY
|
$707.0M
5.37%
YoY
|
$119.0M
-66.48%
YoY
|
$462.0M
34.69%
YoY
|
$516.0M
-509.52%
YoY
|
$671.0M
60.14%
YoY
|
$355.0M
312.79%
YoY
|
$343.0M
64.11%
YoY
|
-$126.0M
-120.29%
YoY
|
$419.0M
-50.24%
YoY
|
$86.00M
-80.45%
YoY
|
$209.0M
-44.71%
YoY
|
$621.0M
-52.27%
YoY
|
$842.0M
-33.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$102.0M
-59.04%
YoY
|
-$150.0M
-193.17%
YoY
|
$118.0M
8.26%
YoY
|
$116.0M
13.73%
YoY
|
$249.0M
20.29%
YoY
|
$161.0M
11.03%
YoY
|
$109.0M
-8.4%
YoY
|
$102.0M
-10.53%
YoY
|
$207.0M
-14.11%
YoY
|
$145.0M
-21.62%
YoY
|
$119.0M
-169.19%
YoY
|
$114.0M
-184.44%
YoY
|
$241.0M
-196.02%
YoY
|
$185.0M
-200.54%
YoY
|
-$172.0M
-17.31%
YoY
|
-$135.0M
-37.5%
YoY
|
-$251.0M
-11.31%
YoY
|
-$184.0M
-32.35%
YoY
|
-$208.0M
2.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000M
-145.45%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$258.0M
-797.3%
YoY
|
-$103.0M
-67.2%
YoY
|
$5.000M
150.0%
YoY
|
-$2.000M
-140.0%
YoY
|
$37.00M
-97.15%
YoY
|
-$314.0M
-82.48%
YoY
|
$2.000M
-99.85%
YoY
|
$5.000M
400.0%
YoY
|
$1.296B
-86.05%
YoY
|
-$1.792B
-2427.27%
YoY
|
$1.305B
376.28%
YoY
|
$1.000M
-150.0%
YoY
|
$9.293B
1722.16%
YoY
|
$77.00M
-103.52%
YoY
|
$274.0M
-87.24%
YoY
|
-$2.000M
-50.0%
YoY
|
$510.0M
1357.14%
YoY
|
-$2.190B
-473.72%
YoY
|
| Cash From Investing Activities |
-$130.0M
-47.37%
YoY
|
-$108.0M
-12.9%
YoY
|
-$221.0M
-47.75%
YoY
|
-$111.0M
11.0%
YoY
|
-$247.0M
22.28%
YoY
|
-$124.0M
-110.77%
YoY
|
-$423.0M
-77.86%
YoY
|
-$100.0M
-108.4%
YoY
|
-$202.0M
-22.01%
YoY
|
$1.151B
-87.36%
YoY
|
-$1.911B
1911.58%
YoY
|
$1.191B
756.83%
YoY
|
-$259.0M
13.1%
YoY
|
$9.108B
2693.87%
YoY
|
-$95.00M
-96.04%
YoY
|
$139.0M
-92.8%
YoY
|
-$229.0M
-89.87%
YoY
|
$326.0M
-237.55%
YoY
|
-$2.398B
-726.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$84.00M
2000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-58.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00M
-95.89%
YoY
|
$3.250B
N/A
|
N/A
N/A
|
N/A
N/A
|
$292.0M
-28.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.0M
-35.92%
YoY
|
-$3.017B
1614.2%
YoY
|
$1.539B
-1199.29%
YoY
|
-$184.0M
-78.1%
YoY
|
-$206.0M
-70.19%
YoY
|
-$176.0M
-72.06%
YoY
|
-$140.0M
-92.94%
YoY
|
-$840.0M
412.2%
YoY
|
-$691.0M
224.41%
YoY
|
-$630.0M
-91.23%
YoY
|
-$1.982B
-1121.65%
YoY
|
-$164.0M
-60.58%
YoY
|
-$213.0M
-17.44%
YoY
|
-$7.187B
1126.45%
YoY
|
$194.0M
-129.17%
YoY
|
-$416.0M
-85.13%
YoY
|
-$258.0M
-89.5%
YoY
|
-$586.0M
-77.39%
YoY
|
-$665.0M
-113.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$260.0M
-25.93%
YoY
|
$71.00M
-87.3%
YoY
|
$650.0M
-8.06%
YoY
|
$340.0M
185.71%
YoY
|
$351.0M
-24.03%
YoY
|
$559.0M
8.33%
YoY
|
$707.0M
5.37%
YoY
|
$119.0M
-66.48%
YoY
|
$462.0M
34.69%
YoY
|
$516.0M
-509.52%
YoY
|
$671.0M
60.14%
YoY
|
$355.0M
312.79%
YoY
|
$343.0M
64.11%
YoY
|
-$126.0M
-120.29%
YoY
|
$419.0M
-50.24%
YoY
|
$86.00M
-80.45%
YoY
|
$209.0M
-44.71%
YoY
|
$621.0M
-52.27%
YoY
|
$842.0M
-33.91%
YoY
|
| Cash From Investing Activities |
-$130.0M
-47.37%
YoY
|
-$108.0M
-12.9%
YoY
|
-$221.0M
-47.75%
YoY
|
-$111.0M
11.0%
YoY
|
-$247.0M
22.28%
YoY
|
-$124.0M
-110.77%
YoY
|
-$423.0M
-77.86%
YoY
|
-$100.0M
-108.4%
YoY
|
-$202.0M
-22.01%
YoY
|
$1.151B
-87.36%
YoY
|
-$1.911B
1911.58%
YoY
|
$1.191B
756.83%
YoY
|
-$259.0M
13.1%
YoY
|
$9.108B
2693.87%
YoY
|
-$95.00M
-96.04%
YoY
|
$139.0M
-92.8%
YoY
|
-$229.0M
-89.87%
YoY
|
$326.0M
-237.55%
YoY
|
-$2.398B
-726.11%
YoY
|
| Cash From Financing Activities |
-$132.0M
-35.92%
YoY
|
-$3.017B
1614.2%
YoY
|
$1.539B
-1199.29%
YoY
|
-$184.0M
-78.1%
YoY
|
-$206.0M
-70.19%
YoY
|
-$176.0M
-72.06%
YoY
|
-$140.0M
-92.94%
YoY
|
-$840.0M
412.2%
YoY
|
-$691.0M
224.41%
YoY
|
-$630.0M
-91.23%
YoY
|
-$1.982B
-1121.65%
YoY
|
-$164.0M
-60.58%
YoY
|
-$213.0M
-17.44%
YoY
|
-$7.187B
1126.45%
YoY
|
$194.0M
-129.17%
YoY
|
-$416.0M
-85.13%
YoY
|
-$258.0M
-89.5%
YoY
|
-$586.0M
-77.39%
YoY
|
-$665.0M
-113.91%
YoY
|
| Net Change In Cash |
-$7.000M
-92.13%
YoY
|
-$3.054B
-1279.15%
YoY
|
$1.968B
1266.67%
YoY
|
$45.00M
-105.48%
YoY
|
-$89.00M
-79.35%
YoY
|
$259.0M
-75.02%
YoY
|
$144.0M
-104.47%
YoY
|
-$821.0M
-159.41%
YoY
|
-$431.0M
216.91%
YoY
|
$1.037B
-42.23%
YoY
|
-$3.222B
-722.01%
YoY
|
$1.382B
-823.56%
YoY
|
-$136.0M
-55.12%
YoY
|
$1.795B
397.23%
YoY
|
$518.0M
-123.32%
YoY
|
-$191.0M
-55.27%
YoY
|
-$303.0M
-93.08%
YoY
|
$361.0M
-123.63%
YoY
|
-$2.221B
-134.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.0M
-25.93%
YoY
|
$71.00M
-87.3%
YoY
|
$650.0M
-8.06%
YoY
|
$340.0M
185.71%
YoY
|
$351.0M
-24.03%
YoY
|
$559.0M
8.33%
YoY
|
$707.0M
5.37%
YoY
|
$119.0M
-66.48%
YoY
|
$462.0M
34.69%
YoY
|
$516.0M
-509.52%
YoY
|
$671.0M
60.14%
YoY
|
$355.0M
312.79%
YoY
|
$343.0M
64.11%
YoY
|
-$126.0M
-120.29%
YoY
|
$419.0M
-50.24%
YoY
|
$86.00M
-80.45%
YoY
|
$209.0M
-44.71%
YoY
|
$621.0M
-52.27%
YoY
|
$842.0M
-33.91%
YoY
|
| Capital Expenditures |
$102.0M
-59.04%
YoY
|
-$150.0M
-193.17%
YoY
|
$118.0M
8.26%
YoY
|
$116.0M
13.73%
YoY
|
$249.0M
20.29%
YoY
|
$161.0M
11.03%
YoY
|
$109.0M
-8.4%
YoY
|
$102.0M
-10.53%
YoY
|
$207.0M
-14.11%
YoY
|
$145.0M
-21.62%
YoY
|
$119.0M
-169.19%
YoY
|
$114.0M
-184.44%
YoY
|
$241.0M
-196.02%
YoY
|
$185.0M
-200.54%
YoY
|
-$172.0M
-17.31%
YoY
|
-$135.0M
-37.5%
YoY
|
-$251.0M
-11.31%
YoY
|
-$184.0M
-32.35%
YoY
|
-$208.0M
2.46%
YoY
|
| Free Cash Flow |
$158.0M
54.9%
YoY
|
$221.0M
-44.47%
YoY
|
$532.0M
-11.04%
YoY
|
$224.0M
1217.65%
YoY
|
$102.0M
-60.0%
YoY
|
$398.0M
7.28%
YoY
|
$598.0M
8.33%
YoY
|
$17.00M
-92.95%
YoY
|
$255.0M
150.0%
YoY
|
$371.0M
-219.29%
YoY
|
$552.0M
-6.6%
YoY
|
$241.0M
9.05%
YoY
|
$102.0M
-77.83%
YoY
|
-$311.0M
-138.63%
YoY
|
$591.0M
-43.71%
YoY
|
$221.0M
-66.31%
YoY
|
$460.0M
-30.41%
YoY
|
$805.0M
-48.82%
YoY
|
$1.050B
-28.91%
YoY
|
Loading...