|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.5M
-17.63%
YoY
|
$124.4M
23.93%
YoY
|
$100.4M
-142.92%
YoY
|
-$234.0M
-399.56%
YoY
|
$78.11M
45.66%
YoY
|
| Depreciation, Depletion And Amortization |
$7.448M
43.62%
YoY
|
$5.186M
612.36%
YoY
|
$728.0K
-80.85%
YoY
|
$3.801M
-78.79%
YoY
|
$17.92M
-43.25%
YoY
|
| Cash From Operating Activities |
$136.8M
-7.87%
YoY
|
$148.4M
612.04%
YoY
|
$20.85M
-58.95%
YoY
|
$50.79M
-47.15%
YoY
|
$96.11M
-3.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$190.0K
-78.09%
YoY
|
$867.0K
337.88%
YoY
|
$198.0K
-27.47%
YoY
|
$273.0K
-201.87%
YoY
|
-$268.0K
20.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$81.51M
452.82%
YoY
|
-$14.75M
-50.97%
YoY
|
-$30.07M
-55.49%
YoY
|
-$67.56M
4292.52%
YoY
|
-$1.538M
-21.21%
YoY
|
| Cash From Investing Activities |
-$81.70M
423.33%
YoY
|
-$15.61M
-48.42%
YoY
|
-$30.27M
-55.38%
YoY
|
-$67.83M
3655.81%
YoY
|
-$1.806M
-16.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$86.04M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.354M
-32.67%
YoY
|
-$2.011M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$86.04M
-212.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.8M
-7.87%
YoY
|
$148.4M
612.04%
YoY
|
$20.85M
-58.95%
YoY
|
$50.79M
-47.15%
YoY
|
$96.11M
-3.75%
YoY
|
| Cash From Investing Activities |
-$81.70M
423.33%
YoY
|
-$15.61M
-48.42%
YoY
|
-$30.27M
-55.38%
YoY
|
-$67.83M
3655.81%
YoY
|
-$1.806M
-16.97%
YoY
|
| Cash From Financing Activities |
-$1.354M
-32.67%
YoY
|
-$2.011M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$86.04M
-212.81%
YoY
|
| Net Change In Cash |
$53.71M
-58.94%
YoY
|
$130.8M
-1488.63%
YoY
|
-$9.421M
-44.71%
YoY
|
-$17.04M
-109.45%
YoY
|
$180.3M
742.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.8M
-7.87%
YoY
|
$148.4M
612.04%
YoY
|
$20.85M
-58.95%
YoY
|
$50.79M
-47.15%
YoY
|
$96.11M
-3.75%
YoY
|
| Capital Expenditures |
$190.0K
-78.09%
YoY
|
$867.0K
337.88%
YoY
|
$198.0K
-27.47%
YoY
|
$273.0K
-201.87%
YoY
|
-$268.0K
20.18%
YoY
|
| Free Cash Flow |
$136.6M
-7.45%
YoY
|
$147.6M
614.67%
YoY
|
$20.65M
-59.12%
YoY
|
$50.52M
-47.58%
YoY
|
$96.37M
-3.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.39M
48.39%
YoY
|
$24.09M
-80.59%
YoY
|
$32.72M
30.66%
YoY
|
$21.84M
-34.17%
YoY
|
$23.85M
-21.32%
YoY
|
$124.1M
387.58%
YoY
|
$25.04M
-7.01%
YoY
|
$33.18M
36.21%
YoY
|
$30.31M
28.03%
YoY
|
$25.45M
-113.09%
YoY
|
$26.93M
-212.21%
YoY
|
$24.36M
-171.52%
YoY
|
$23.67M
27.99%
YoY
|
-$194.4M
-1214.97%
YoY
|
-$24.00M
-205.11%
YoY
|
-$34.06M
-284.87%
YoY
|
$18.50M
-4.74%
YoY
|
$17.44M
12.69%
YoY
|
$22.83M
175.16%
YoY
|
$18.42M
8.42%
YoY
|
| Depreciation, Depletion And Amortization |
$2.706M
143.35%
YoY
|
$2.647M
-2.18%
YoY
|
$2.511M
201.44%
YoY
|
$1.178M
43.66%
YoY
|
$1.112M
34.46%
YoY
|
$2.706M
374.74%
YoY
|
$833.0K
1336.21%
YoY
|
$820.0K
1608.33%
YoY
|
$827.0K
1403.64%
YoY
|
$570.0K
1040.0%
YoY
|
$58.00K
28.89%
YoY
|
$48.00K
-96.79%
YoY
|
$55.00K
-97.51%
YoY
|
$50.00K
-97.74%
YoY
|
$45.00K
-98.09%
YoY
|
$1.494M
-74.54%
YoY
|
$2.212M
-70.41%
YoY
|
$2.214M
-71.01%
YoY
|
$2.359M
-70.43%
YoY
|
$5.869M
-26.45%
YoY
|
| Cash From Operating Activities |
$46.39M
12.83%
YoY
|
$42.63M
-9.9%
YoY
|
$33.36M
4.78%
YoY
|
$19.66M
-42.81%
YoY
|
$41.12M
17.77%
YoY
|
$47.32M
59.16%
YoY
|
$31.84M
10.85%
YoY
|
$34.38M
-160.5%
YoY
|
$34.92M
81.6%
YoY
|
$29.73M
-242.21%
YoY
|
$28.72M
29.46%
YoY
|
-$56.82M
-368.91%
YoY
|
$19.23M
-32.26%
YoY
|
-$20.91M
-212.87%
YoY
|
$22.18M
-34.26%
YoY
|
$21.13M
-3.11%
YoY
|
$28.38M
28.82%
YoY
|
$18.52M
-48.65%
YoY
|
$33.74M
48.96%
YoY
|
$21.81M
-19.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00K
-70.0%
YoY
|
$16.00K
-97.2%
YoY
|
$55.00K
-80.36%
YoY
|
-$1.000K
-150.0%
YoY
|
$120.0K
757.14%
YoY
|
$571.0K
2184.0%
YoY
|
$280.0K
428.3%
YoY
|
$2.000K
-97.44%
YoY
|
$14.00K
-65.0%
YoY
|
$25.00K
-76.42%
YoY
|
$53.00K
-18.46%
YoY
|
$78.00K
-360.0%
YoY
|
$40.00K
-155.56%
YoY
|
$106.0K
-169.74%
YoY
|
$65.00K
-296.97%
YoY
|
-$30.00K
-38.78%
YoY
|
-$72.00K
111.76%
YoY
|
-$152.0K
533.33%
YoY
|
-$33.00K
50.0%
YoY
|
-$49.00K
-65.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$973.0K
-90.13%
YoY
|
-$1.993M
-1803.42%
YoY
|
-$61.88M
513.81%
YoY
|
-$7.782M
-128.66%
YoY
|
-$9.860M
-69.12%
YoY
|
$117.0K
-100.2%
YoY
|
-$10.08M
-145.9%
YoY
|
$27.15M
-391.72%
YoY
|
-$31.93M
-321.41%
YoY
|
-$57.15M
-15.24%
YoY
|
$21.96M
-76.7%
YoY
|
-$9.308M
1361.22%
YoY
|
$14.42M
-115.39%
YoY
|
-$67.43M
4309.94%
YoY
|
$94.26M
-785558.33%
YoY
|
-$637.0K
-21333.33%
YoY
|
-$93.75M
N/A
|
-$1.529M
N/A
|
-$12.00K
N/A
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$1.009M
-89.89%
YoY
|
-$2.009M
342.51%
YoY
|
-$61.93M
497.75%
YoY
|
-$7.781M
-128.66%
YoY
|
-$9.980M
-68.76%
YoY
|
-$454.0K
-99.21%
YoY
|
-$10.36M
-147.29%
YoY
|
$27.15M
-389.27%
YoY
|
-$31.95M
-322.12%
YoY
|
-$57.18M
-15.33%
YoY
|
$21.91M
-76.74%
YoY
|
-$9.386M
1307.2%
YoY
|
$14.38M
-115.33%
YoY
|
-$67.53M
3917.49%
YoY
|
$94.19M
-209411.11%
YoY
|
-$667.0K
1350.0%
YoY
|
-$93.82M
275838.24%
YoY
|
-$1.681M
6904.17%
YoY
|
-$45.00K
104.55%
YoY
|
-$46.00K
-68.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$411.0K
N/A
|
$86.45M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$431.0K
108.21%
YoY
|
-$506.0K
-70.08%
YoY
|
-$300.0K
75.44%
YoY
|
-$341.0K
128.86%
YoY
|
-$207.0K
N/A
|
-$1.691M
N/A
|
-$171.0K
N/A
|
-$149.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$411.0K
-68.72%
YoY
|
$86.45M
-442.41%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.39M
12.83%
YoY
|
$42.63M
-9.9%
YoY
|
$33.36M
4.78%
YoY
|
$19.66M
-42.81%
YoY
|
$41.12M
17.77%
YoY
|
$47.32M
59.16%
YoY
|
$31.84M
10.85%
YoY
|
$34.38M
-160.5%
YoY
|
$34.92M
81.6%
YoY
|
$29.73M
-242.21%
YoY
|
$28.72M
29.46%
YoY
|
-$56.82M
-368.91%
YoY
|
$19.23M
-32.26%
YoY
|
-$20.91M
-212.87%
YoY
|
$22.18M
-34.26%
YoY
|
$21.13M
-3.11%
YoY
|
$28.38M
28.82%
YoY
|
$18.52M
-48.65%
YoY
|
$33.74M
48.96%
YoY
|
$21.81M
-19.35%
YoY
|
| Cash From Investing Activities |
-$1.009M
-89.89%
YoY
|
-$2.009M
342.51%
YoY
|
-$61.93M
497.75%
YoY
|
-$7.781M
-128.66%
YoY
|
-$9.980M
-68.76%
YoY
|
-$454.0K
-99.21%
YoY
|
-$10.36M
-147.29%
YoY
|
$27.15M
-389.27%
YoY
|
-$31.95M
-322.12%
YoY
|
-$57.18M
-15.33%
YoY
|
$21.91M
-76.74%
YoY
|
-$9.386M
1307.2%
YoY
|
$14.38M
-115.33%
YoY
|
-$67.53M
3917.49%
YoY
|
$94.19M
-209411.11%
YoY
|
-$667.0K
1350.0%
YoY
|
-$93.82M
275838.24%
YoY
|
-$1.681M
6904.17%
YoY
|
-$45.00K
104.55%
YoY
|
-$46.00K
-68.06%
YoY
|
| Cash From Financing Activities |
-$431.0K
108.21%
YoY
|
-$506.0K
-70.08%
YoY
|
-$300.0K
75.44%
YoY
|
-$341.0K
128.86%
YoY
|
-$207.0K
N/A
|
-$1.691M
N/A
|
-$171.0K
N/A
|
-$149.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$411.0K
-68.72%
YoY
|
$86.45M
-442.41%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$44.95M
45.33%
YoY
|
$40.12M
-11.19%
YoY
|
-$28.88M
-235.54%
YoY
|
$11.54M
-81.2%
YoY
|
$30.93M
942.57%
YoY
|
$45.17M
-264.57%
YoY
|
$21.30M
-57.92%
YoY
|
$61.38M
-192.71%
YoY
|
$2.967M
-91.17%
YoY
|
-$27.45M
-68.96%
YoY
|
$50.63M
-56.5%
YoY
|
-$66.21M
-423.54%
YoY
|
$33.61M
-151.36%
YoY
|
-$88.44M
-638.28%
YoY
|
$116.4M
-3.14%
YoY
|
$20.46M
-5.97%
YoY
|
-$65.44M
-397.47%
YoY
|
$16.43M
-52.69%
YoY
|
$120.2M
-4689.38%
YoY
|
$21.76M
-459.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.39M
12.83%
YoY
|
$42.63M
-9.9%
YoY
|
$33.36M
4.78%
YoY
|
$19.66M
-42.81%
YoY
|
$41.12M
17.77%
YoY
|
$47.32M
59.16%
YoY
|
$31.84M
10.85%
YoY
|
$34.38M
-160.5%
YoY
|
$34.92M
81.6%
YoY
|
$29.73M
-242.21%
YoY
|
$28.72M
29.46%
YoY
|
-$56.82M
-368.91%
YoY
|
$19.23M
-32.26%
YoY
|
-$20.91M
-212.87%
YoY
|
$22.18M
-34.26%
YoY
|
$21.13M
-3.11%
YoY
|
$28.38M
28.82%
YoY
|
$18.52M
-48.65%
YoY
|
$33.74M
48.96%
YoY
|
$21.81M
-19.35%
YoY
|
| Capital Expenditures |
$36.00K
-70.0%
YoY
|
$16.00K
-97.2%
YoY
|
$55.00K
-80.36%
YoY
|
-$1.000K
-150.0%
YoY
|
$120.0K
757.14%
YoY
|
$571.0K
2184.0%
YoY
|
$280.0K
428.3%
YoY
|
$2.000K
-97.44%
YoY
|
$14.00K
-65.0%
YoY
|
$25.00K
-76.42%
YoY
|
$53.00K
-18.46%
YoY
|
$78.00K
-360.0%
YoY
|
$40.00K
-155.56%
YoY
|
$106.0K
-169.74%
YoY
|
$65.00K
-296.97%
YoY
|
-$30.00K
-38.78%
YoY
|
-$72.00K
111.76%
YoY
|
-$152.0K
533.33%
YoY
|
-$33.00K
50.0%
YoY
|
-$49.00K
-65.97%
YoY
|
| Free Cash Flow |
$46.36M
13.07%
YoY
|
$42.62M
-8.83%
YoY
|
$33.30M
5.53%
YoY
|
$19.66M
-42.8%
YoY
|
$41.00M
17.48%
YoY
|
$46.75M
57.38%
YoY
|
$31.56M
10.08%
YoY
|
$34.38M
-160.41%
YoY
|
$34.90M
81.91%
YoY
|
$29.70M
-241.37%
YoY
|
$28.67M
29.6%
YoY
|
-$56.90M
-368.9%
YoY
|
$19.19M
-32.57%
YoY
|
-$21.01M
-212.51%
YoY
|
$22.12M
-34.51%
YoY
|
$21.16M
-3.19%
YoY
|
$28.45M
28.95%
YoY
|
$18.67M
-48.26%
YoY
|
$33.78M
48.96%
YoY
|
$21.86M
-19.59%
YoY
|
Loading...