|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$221.7M
-24.88%
YoY
|
$295.1M
-395.44%
YoY
|
-$99.88M
-87.74%
YoY
|
-$814.4M
-87.33%
YoY
|
-$6.429B
102.37%
YoY
|
| Depreciation, Depletion And Amortization |
$13.95M
-11.16%
YoY
|
$15.70M
-28.08%
YoY
|
$21.83M
-26.26%
YoY
|
$29.61M
-86.11%
YoY
|
$213.1M
84.72%
YoY
|
| Cash From Operating Activities |
$76.58M
-39.83%
YoY
|
$127.3M
-154.25%
YoY
|
-$234.6M
-318.97%
YoY
|
$107.1M
-101.89%
YoY
|
-$5.667B
175.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.42M
89.0%
YoY
|
$13.45M
14.6%
YoY
|
$11.74M
-36.21%
YoY
|
$18.40M
-104.07%
YoY
|
-$451.6M
81.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$607.4M
5.87%
YoY
|
$573.7M
10.46%
YoY
|
$519.3M
-876.26%
YoY
|
-$66.90M
-98.15%
YoY
|
-$3.614B
367.65%
YoY
|
| Cash From Investing Activities |
$61.43M
-5.7%
YoY
|
$65.14M
-87.46%
YoY
|
$519.3M
-876.26%
YoY
|
-$66.90M
-98.35%
YoY
|
-$4.065B
298.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.676B
207.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.391M
-90.36%
YoY
|
$87.00M
144.21%
YoY
|
| Cash From Financing Activities |
-$106.3M
-54.99%
YoY
|
-$236.2M
-74.72%
YoY
|
-$934.4M
-184.0%
YoY
|
$1.112B
-87.7%
YoY
|
$9.043B
147.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$76.58M
-39.83%
YoY
|
$127.3M
-154.25%
YoY
|
-$234.6M
-318.97%
YoY
|
$107.1M
-101.89%
YoY
|
-$5.667B
175.65%
YoY
|
| Cash From Investing Activities |
$61.43M
-5.7%
YoY
|
$65.14M
-87.46%
YoY
|
$519.3M
-876.26%
YoY
|
-$66.90M
-98.35%
YoY
|
-$4.065B
298.09%
YoY
|
| Cash From Financing Activities |
-$106.3M
-54.99%
YoY
|
-$236.2M
-74.72%
YoY
|
-$934.4M
-184.0%
YoY
|
$1.112B
-87.7%
YoY
|
$9.043B
147.29%
YoY
|
| Net Change In Cash |
$31.02M
-109.71%
YoY
|
-$319.5M
-50.82%
YoY
|
-$649.7M
-156.37%
YoY
|
$1.153B
-267.23%
YoY
|
-$689.2M
-218.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.58M
-39.83%
YoY
|
$127.3M
-154.25%
YoY
|
-$234.6M
-318.97%
YoY
|
$107.1M
-101.89%
YoY
|
-$5.667B
175.65%
YoY
|
| Capital Expenditures |
$25.42M
89.0%
YoY
|
$13.45M
14.6%
YoY
|
$11.74M
-36.21%
YoY
|
$18.40M
-104.07%
YoY
|
-$451.6M
81.75%
YoY
|
| Free Cash Flow |
$51.16M
-55.06%
YoY
|
$113.8M
-146.21%
YoY
|
-$246.3M
-377.59%
YoY
|
$88.74M
-101.7%
YoY
|
-$5.215B
188.56%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.00M
-65.24%
YoY
|
$80.34M
-38.69%
YoY
|
$104.7M
61.51%
YoY
|
$5.615M
-43.98%
YoY
|
$89.18M
-1447.57%
YoY
|
$131.0M
-131143.0%
YoY
|
$64.83M
-267.42%
YoY
|
$10.02M
-118.41%
YoY
|
-$6.618M
-113.84%
YoY
|
-$100.0K
-99.97%
YoY
|
-$38.73M
6.13%
YoY
|
-$54.45M
-88.63%
YoY
|
$47.81M
-104.36%
YoY
|
-$346.9M
-82.75%
YoY
|
-$36.49M
-98.12%
YoY
|
-$478.8M
-65.42%
YoY
|
-$1.096B
N/A
|
-$2.011B
N/A
|
-$1.937B
N/A
|
-$1.385B
466.36%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$213.1M
114.35%
YoY
|
N/A
|
N/A
|
$54.55M
242.13%
YoY
|
| Cash From Operating Activities |
$204.5M
7.12%
YoY
|
$144.4M
-63.68%
YoY
|
$101.4M
-58.74%
YoY
|
$85.23M
-10.07%
YoY
|
$190.9M
59.28%
YoY
|
$397.6M
205.62%
YoY
|
$245.7M
-238.28%
YoY
|
$94.78M
-130.89%
YoY
|
$119.8M
-82.43%
YoY
|
$130.1M
-131.93%
YoY
|
-$177.7M
-181.62%
YoY
|
-$306.8M
-20.34%
YoY
|
$682.1M
-138.72%
YoY
|
-$407.5M
-67.86%
YoY
|
$217.7M
-113.42%
YoY
|
-$385.2M
-62.03%
YoY
|
-$1.762B
-14.95%
YoY
|
-$1.268B
N/A
|
-$1.622B
N/A
|
-$1.015B
-6580.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$451.6M
103.21%
YoY
|
N/A
|
N/A
|
-$110.7M
321.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$125.5M
-179.02%
YoY
|
-$91.58M
-74.02%
YoY
|
-$46.03M
-116.51%
YoY
|
$441.7M
-37.62%
YoY
|
-$158.9M
-185.06%
YoY
|
-$352.5M
-7.3%
YoY
|
$278.8M
548.42%
YoY
|
$708.0M
5.7%
YoY
|
$186.8M
-181.02%
YoY
|
-$380.2M
4.83%
YoY
|
$43.00M
-111.96%
YoY
|
$669.8M
-24.39%
YoY
|
-$230.5M
-62.01%
YoY
|
-$362.7M
-114.99%
YoY
|
-$359.6M
-93.12%
YoY
|
$885.9M
-539.02%
YoY
|
-$606.7M
-40.0%
YoY
|
$2.419B
N/A
|
-$5.225B
N/A
|
-$201.8M
-184.65%
YoY
|
| Cash From Investing Activities |
$125.5M
-179.02%
YoY
|
-$91.58M
-74.02%
YoY
|
-$46.03M
-116.51%
YoY
|
$441.7M
-37.62%
YoY
|
-$158.9M
-185.06%
YoY
|
-$352.5M
-7.3%
YoY
|
$278.8M
548.42%
YoY
|
$708.0M
5.7%
YoY
|
$186.8M
-181.02%
YoY
|
-$380.2M
4.83%
YoY
|
$43.00M
-111.96%
YoY
|
$669.8M
-24.39%
YoY
|
-$230.5M
-78.22%
YoY
|
-$362.7M
-114.99%
YoY
|
-$359.6M
-92.97%
YoY
|
$885.9M
-383.54%
YoY
|
-$1.058B
-14.2%
YoY
|
$2.419B
N/A
|
-$5.114B
N/A
|
-$312.4M
-247.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.676B
207.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.096B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.24M
7.17%
YoY
|
-$145.8M
-27.14%
YoY
|
-$344.4M
-41.91%
YoY
|
-$199.9M
-77.31%
YoY
|
-$49.68M
-87.38%
YoY
|
-$200.1M
-1184.59%
YoY
|
-$592.9M
369.75%
YoY
|
-$881.2M
103.58%
YoY
|
-$393.8M
3531.66%
YoY
|
$18.45M
-88.38%
YoY
|
-$126.2M
-114.58%
YoY
|
-$432.9M
-537.29%
YoY
|
-$10.84M
-102.62%
YoY
|
$158.8M
-82.5%
YoY
|
$865.5M
-74.81%
YoY
|
$98.99M
-97.69%
YoY
|
$413.5M
-87.35%
YoY
|
$907.0M
N/A
|
$3.436B
N/A
|
$4.286B
1002.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$204.5M
7.12%
YoY
|
$144.4M
-63.68%
YoY
|
$101.4M
-58.74%
YoY
|
$85.23M
-10.07%
YoY
|
$190.9M
59.28%
YoY
|
$397.6M
205.62%
YoY
|
$245.7M
-238.28%
YoY
|
$94.78M
-130.89%
YoY
|
$119.8M
-82.43%
YoY
|
$130.1M
-131.93%
YoY
|
-$177.7M
-181.62%
YoY
|
-$306.8M
-20.34%
YoY
|
$682.1M
-138.72%
YoY
|
-$407.5M
-67.86%
YoY
|
$217.7M
-113.42%
YoY
|
-$385.2M
-62.03%
YoY
|
-$1.762B
-14.95%
YoY
|
-$1.268B
N/A
|
-$1.622B
N/A
|
-$1.015B
-6580.1%
YoY
|
| Cash From Investing Activities |
$125.5M
-179.02%
YoY
|
-$91.58M
-74.02%
YoY
|
-$46.03M
-116.51%
YoY
|
$441.7M
-37.62%
YoY
|
-$158.9M
-185.06%
YoY
|
-$352.5M
-7.3%
YoY
|
$278.8M
548.42%
YoY
|
$708.0M
5.7%
YoY
|
$186.8M
-181.02%
YoY
|
-$380.2M
4.83%
YoY
|
$43.00M
-111.96%
YoY
|
$669.8M
-24.39%
YoY
|
-$230.5M
-78.22%
YoY
|
-$362.7M
-114.99%
YoY
|
-$359.6M
-92.97%
YoY
|
$885.9M
-383.54%
YoY
|
-$1.058B
-14.2%
YoY
|
$2.419B
N/A
|
-$5.114B
N/A
|
-$312.4M
-247.28%
YoY
|
| Cash From Financing Activities |
-$53.24M
7.17%
YoY
|
-$145.8M
-27.14%
YoY
|
-$344.4M
-41.91%
YoY
|
-$199.9M
-77.31%
YoY
|
-$49.68M
-87.38%
YoY
|
-$200.1M
-1184.59%
YoY
|
-$592.9M
369.75%
YoY
|
-$881.2M
103.58%
YoY
|
-$393.8M
3531.66%
YoY
|
$18.45M
-88.38%
YoY
|
-$126.2M
-114.58%
YoY
|
-$432.9M
-537.29%
YoY
|
-$10.84M
-102.62%
YoY
|
$158.8M
-82.5%
YoY
|
$865.5M
-74.81%
YoY
|
$98.99M
-97.69%
YoY
|
$413.5M
-87.35%
YoY
|
$907.0M
N/A
|
$3.436B
N/A
|
$4.286B
1002.95%
YoY
|
| Net Change In Cash |
$276.8M
-1667.99%
YoY
|
-$92.97M
-40.0%
YoY
|
-$289.0M
322.98%
YoY
|
$327.0M
-516.79%
YoY
|
-$17.65M
-79.76%
YoY
|
-$155.0M
-33.12%
YoY
|
-$68.33M
-73.81%
YoY
|
-$78.46M
12.24%
YoY
|
-$87.18M
-119.78%
YoY
|
-$231.7M
-62.11%
YoY
|
-$260.9M
-136.06%
YoY
|
-$69.90M
-111.66%
YoY
|
$440.8M
-118.32%
YoY
|
-$611.5M
-129.7%
YoY
|
$723.6M
-121.92%
YoY
|
$599.7M
-79.73%
YoY
|
-$2.406B
6462.91%
YoY
|
$2.059B
N/A
|
-$3.300B
N/A
|
$2.959B
380.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$204.5M
7.12%
YoY
|
$144.4M
-63.68%
YoY
|
$101.4M
-58.74%
YoY
|
$85.23M
-10.07%
YoY
|
$190.9M
59.28%
YoY
|
$397.6M
205.62%
YoY
|
$245.7M
-238.28%
YoY
|
$94.78M
-130.89%
YoY
|
$119.8M
-82.43%
YoY
|
$130.1M
-131.93%
YoY
|
-$177.7M
-181.62%
YoY
|
-$306.8M
-20.34%
YoY
|
$682.1M
-138.72%
YoY
|
-$407.5M
-67.86%
YoY
|
$217.7M
-113.42%
YoY
|
-$385.2M
-62.03%
YoY
|
-$1.762B
-14.95%
YoY
|
-$1.268B
N/A
|
-$1.622B
N/A
|
-$1.015B
-6580.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$451.6M
103.21%
YoY
|
N/A
|
N/A
|
-$110.7M
321.75%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.310B
-29.15%
YoY
|
N/A
|
N/A
|
-$903.9M
-2257.73%
YoY
|
Loading...