Financial Snapshot

Revenue
$51.72B
TTM
Gross Margin
40.54%
TTM
Net Earnings
$7.100B
TTM
Current Assets
$31.01B
Q4 2024
Current Liabilities
$36.51B
Q4 2024
Current Ratio
84.95%
Q4 2024
Total Assets
$107.3B
Q4 2024
Total Liabilities
$84.48B
Q4 2024
Book Value
$22.84B
Q4 2024
Cash
$7.324B
Q4 2024
P/E
17.58
Nov 29, 2024 EST
Free Cash Flow
$4.429B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $51.72B $61.25B $52.25B $44.02B $35.54B $39.26B $37.36B $29.74B $26.64B $28.86B $36.07B $37.80B $36.16B $32.01B $26.00B $23.11B $28.44B $24.08B $22.15B $21.19B $19.20B $15.54B $13.95B $13.29B $13.14B $11.75B $13.82B $12.79B $11.23B $10.29B $8.977B $7.696B $6.961B $7.055B $7.875B $7.220B $6.238B $4.854B $3.625B $4.171B $4.553B $4.117B
YoY Change -15.57% 17.22% 18.69% 23.87% -9.47% 5.09% 25.62% 11.61% -7.69% -19.97% -4.57% 4.53% 12.95% 23.1% 12.52% -18.73% 18.09% 8.73% 4.52% 10.35% 23.62% 11.39% 4.92% 1.19% 11.79% -14.98% 8.06% 13.91% 9.11% 14.64% 16.65% 10.56% -1.33% -10.41% 9.07% 15.74% 28.51% 33.9% -13.09% -8.39% 10.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $51.72B $61.25B $52.25B $44.02B $35.54B $39.26B $37.36B $29.74B $26.64B $28.86B $36.07B $37.80B $36.16B $32.01B $26.00B $23.11B $28.44B $24.08B $22.15B $21.19B $19.20B $15.54B $13.95B $13.29B $13.14B $11.75B $13.82B $12.79B $11.23B $10.29B $8.977B $7.696B $6.961B $7.055B $7.875B $7.220B $6.238B $4.854B $3.625B $4.171B $4.553B $4.117B
Cost Of Revenue $30.78B $309.0M $35.16B $30.54B $24.99B $28.19B $26.86B $21.13B $19.56B $21.51B $151.0M $143.0M $122.0M $115.0M $17.40B $16.90B $20.18B $16.80B $15.83B $15.18B $13.58B $11.29B $10.04B $9.597B $9.317B $8.772B $9.813B $9.035B $7.962B $7.421B $6.532B $5.796B $5.332B $5.300B $5.759B $5.318B $4.646B $3.880B $3.237B $3.355B $3.598B $3.288B
Gross Profit $20.94B $60.94B $17.09B $13.39B $10.55B $11.09B $10.49B $8.606B $7.082B $7.358B $35.92B $37.65B $36.04B $31.90B $8.606B $6.212B $8.260B $7.284B $6.314B $6.012B $5.622B $4.246B $3.906B $3.696B $3.820B $2.979B $4.009B $3.756B $3.267B $2.870B $2.445B $1.900B $1.629B $1.755B $2.116B $1.902B $1.592B $974.0M $388.0M $816.0M $955.0M $829.0M
Gross Profit Margin 40.49% 99.5% 32.72% 30.41% 29.68% 28.24% 28.09% 28.94% 26.58% 25.49% 99.58% 99.62% 99.66% 99.64% 33.09% 26.88% 29.05% 30.25% 28.51% 28.37% 29.28% 27.33% 28.01% 27.8% 29.08% 25.35% 29.0% 29.36% 29.09% 27.89% 27.24% 24.69% 23.4% 24.88% 26.87% 26.34% 25.52% 20.07% 10.7% 19.56% 20.98% 20.14%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $4.840B $4.595B $3.852B $3.383B $3.477B $3.551B $3.455B $3.098B $2.764B $2.873B $3.284B $3.606B $3.417B $3.169B $2.969B $2.781B $2.960B $2.621B $2.324B $2.086B $1.984B $1.744B $1.657B $1.628B $1.505B $1.362B $1.309B $1.321B $1.147B $1.001B $908.0M $844.0M $843.0M $840.0M $792.0M $697.0M $666.0M $587.0M $542.0M $508.0M $501.0M $474.0M
YoY Change 5.33% 19.29% 13.86% -2.7% -2.08% 2.78% 11.52% 12.08% -3.79% -12.53% -8.91% 5.52% 7.84% 6.74% 6.75% -6.05% 12.93% 12.78% 11.41% 5.14% 13.76% 5.25% 1.78% 8.17% 10.5% 4.05% -0.91% 15.17% 14.59% 10.24% 7.58% 0.12% 0.36% 6.06% 13.63% 4.65% 13.46% 8.3% 6.69% 1.4% 5.7%
% of Gross Profit 23.11% 7.54% 22.53% 25.27% 32.97% 32.03% 32.93% 36.0% 39.03% 39.05% 9.14% 9.58% 9.48% 9.93% 34.5% 44.77% 35.84% 35.98% 36.81% 34.7% 35.29% 41.07% 42.42% 44.05% 39.4% 45.72% 32.65% 35.17% 35.11% 34.88% 37.14% 44.42% 51.75% 47.86% 37.43% 36.65% 41.83% 60.27% 139.69% 62.25% 52.46% 57.18%
Research & Development $2.290B $2.177B $1.912B $1.587B $1.644B $1.783B $1.658B $1.373B $1.389B $1.425B $1.452B $1.477B $1.434B $1.226B $1.052B $977.0M $943.0M $817.0M $726.0M $677.0M $612.0M $577.0M $528.0M $590.0M $542.0M $458.0M $444.0M $412.0M $370.0M $327.0M $276.0M $270.0M $288.0M $279.0M $264.0M $234.0M $216.0M $214.0M $225.0M $223.0M $228.0M $212.0M
YoY Change 5.19% 13.86% 20.48% -3.47% -7.8% 7.54% 20.76% -1.15% -2.53% -1.86% -1.71% 3.05% 16.91% 16.51% 7.72% 3.61% 15.42% 12.53% 7.24% 10.62% 6.07% 9.28% -10.51% 8.86% 18.34% 3.15% 7.77% 11.35% 13.15% 18.48% 2.22% -6.25% 3.23% 5.68% 12.82% 8.33% 0.93% -4.89% 0.9% -2.19% 7.55%
% of Gross Profit 10.94% 3.57% 11.19% 11.85% 15.59% 16.08% 15.8% 15.95% 19.61% 19.37% 4.04% 3.92% 3.98% 3.84% 12.23% 15.73% 11.42% 11.22% 11.5% 11.26% 10.89% 13.59% 13.52% 15.96% 14.19% 15.37% 11.08% 10.97% 11.33% 11.39% 11.29% 14.21% 17.68% 15.9% 12.48% 12.3% 13.57% 21.97% 57.99% 27.33% 23.87% 25.57%
Depreciation & Amortization $2.118B $2.004B $1.895B $2.050B $2.118B $2.019B $1.927B $1.716B $1.560B $1.382B $1.307B $1.140B $1.004B $914.9M $914.8M $873.3M $831.0M $744.4M $691.4M $636.5M $621.0M $631.4M $725.3M $718.3M $647.9M $542.4M $463.2M $365.6M $311.4M $283.1M $256.7M $257.2M $250.4M $209.2M $203.8M $192.9M $207.1M $184.0M $202.3M
YoY Change 5.69% 5.75% -7.56% -3.21% 4.9% 4.77% 12.3% 10.01% 12.83% 5.81% 14.58% 13.55% 9.76% 0.01% 4.75% 5.09% 11.63% 7.67% 8.63% 2.5% -1.65% -12.95% 0.97% 10.87% 19.45% 17.1% 26.7% 17.41% 10.0% 10.28% -0.19% 2.72% 19.69% 2.65% 5.65% -6.86% 12.55% -9.05%
% of Gross Profit 10.11% 3.29% 11.09% 15.31% 20.08% 18.21% 18.36% 19.94% 22.02% 18.79% 3.64% 3.03% 2.79% 2.87% 10.63% 14.06% 10.06% 10.22% 10.95% 10.59% 11.05% 14.87% 18.57% 19.43% 16.96% 18.21% 11.55% 9.73% 9.53% 9.86% 10.5% 13.54% 15.37% 11.92% 9.63% 10.14% 13.01% 18.89% 52.14%
Operating Expenses $8.387B $6.772B $7.039B $4.970B $5.121B $5.334B $5.113B $4.471B $4.152B $4.299B $4.736B $5.083B $4.851B $4.395B $4.021B $3.831B $3.998B $3.458B $3.123B $3.144B $2.930B $2.646B $2.594B $2.611B $2.366B $2.057B $1.929B $1.827B $1.579B $1.384B $1.221B $1.152B $1.172B $1.149B $1.093B $956.0M $898.0M $820.0M $777.0M $746.0M $735.0M $696.0M
YoY Change 23.85% -3.79% 41.63% -2.95% -3.99% 4.32% 14.36% 7.68% -3.42% -9.23% -6.82% 4.79% 10.37% 9.3% 4.96% -4.18% 15.62% 10.73% -0.67% 7.3% 10.73% 2.0% -0.65% 10.36% 15.02% 6.64% 5.58% 15.71% 14.09% 13.35% 5.99% -1.71% 2.0% 5.12% 14.33% 6.46% 9.51% 5.53% 4.16% 1.5% 5.6%
Operating Profit $12.55B $12.96B $10.06B $8.012B $4.305B $4.415B $4.476B $3.574B $2.930B $3.059B $5.218B $5.928B $5.109B $4.564B $3.408B $2.381B $4.262B $3.826B $3.191B $2.868B $2.692B $1.600B $1.312B $1.085B $1.454B $922.0M $2.080B $1.929B $1.688B $1.486B $1.224B $748.0M $457.0M $606.0M $1.023B $946.0M $694.0M $154.0M -$389.0M $70.00M $220.0M $133.0M
YoY Change -3.12% 28.87% 25.5% 86.11% -2.49% -1.36% 25.24% 21.98% -4.22% -41.38% -11.98% 16.03% 11.94% 33.92% 43.13% -44.13% 11.4% 19.9% 11.26% 6.54% 68.25% 21.95% 20.92% -25.38% 57.7% -55.67% 7.83% 14.28% 13.59% 21.41% 63.64% 63.68% -24.59% -40.76% 8.14% 36.31% 350.65% -139.59% -655.71% -68.18% 65.41%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$3.348B $2.453B -$736.0M $993.0M $1.247B $1.466B $1.204B $899.0M -$705.0M -$279.0M $664.0M $741.3M $782.8M $759.4M $811.4M -$1.042B -$1.137B -$1.151B -$1.018B -$761.0M -$592.0M -$629.0M -$637.0M -$766.0M -$677.0M -$557.0M -$519.0M -$422.0M -$402.0M -$392.0M -$303.0M -$369.0M -$413.0M -$450.0M -$435.0M -$407.0M -$333.0M -$329.0M -$204.0M -$199.0M -$235.0M -$230.0M
YoY Change -236.49% -433.29% -174.12% -20.37% -14.94% 21.76% 33.93% -227.52% 152.69% -142.02% -10.43% -5.3% 3.08% -6.41% -177.87% -8.36% -1.22% 13.06% 33.77% 28.55% -5.88% -1.26% -16.84% 13.15% 21.54% 7.32% 22.99% 4.98% 2.55% 29.37% -17.89% -10.65% -8.22% 3.45% 6.88% 22.22% 1.22% 61.27% 2.51% -15.32% 2.17%
% of Operating Profit -26.67% 18.93% -7.32% 12.39% 28.97% 33.2% 26.9% 25.15% -24.06% -9.12% 12.73% 12.51% 15.32% 16.64% 23.81% -43.76% -26.68% -30.08% -31.9% -26.53% -21.99% -39.31% -48.55% -70.6% -46.56% -60.41% -24.95% -21.88% -23.82% -26.38% -24.75% -49.33% -90.37% -74.26% -42.52% -43.02% -47.98% -213.64% -284.29% -106.82% -172.93%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $9.206B $7.800B $9.127B $4.061B $2.082B $2.166B $2.275B $1.607B $2.224B $2.780B $3.219B $4.124B $3.582B $2.618B $2.048B $1.339B $3.125B $2.676B $2.174B $2.107B $2.101B $971.0M $603.0M -$25.00M $778.0M $365.0M $1.560B $1.507B $1.287B $1.093B $921.0M $272.0M $44.00M -$26.00M $588.0M $539.0M $361.0M -$175.0M -$593.0M -$129.0M -$15.00M -$97.00M
YoY Change 18.03% -14.54% 124.75% 95.05% -3.88% -4.79% 41.57% -27.74% -20.0% -13.64% -21.94% 15.13% 36.82% 27.83% 52.95% -57.15% 16.78% 23.09% 3.18% 0.29% 116.37% 61.03% -2512.0% -103.21% 113.15% -76.6% 3.52% 17.09% 17.75% 18.68% 238.6% 518.18% -269.23% -104.42% 9.09% 49.31% -306.29% -70.49% 359.69% 760.0% -84.54%
Income Tax $2.094B $2.871B $2.007B $1.658B $1.082B $852.0M $1.727B $971.0M $700.0M $840.0M $1.627B $1.946B $1.659B $1.424B $1.162B $460.0M $1.111B $883.0M $742.0M $699.0M $703.0M $337.0M $258.0M $18.00M $294.0M $135.0M $554.0M $551.0M $480.0M $398.0M $332.0M $97.00M $15.00M -$5.000M $182.0M $167.0M $79.00M -$71.00M -$284.0M -$64.00M -$36.00M -$46.00M
% Of Pretax Income 22.75% 36.81% 21.99% 40.83% 51.97% 39.34% 75.91% 60.42% 31.47% 30.22% 50.53% 47.18% 46.33% 54.38% 56.72% 34.35% 35.55% 33.0% 34.13% 33.18% 33.46% 34.71% 42.79% 37.79% 36.99% 35.51% 36.56% 37.3% 36.41% 36.05% 35.66% 34.09% 30.95% 30.98% 21.88%
Net Earnings $7.100B $10.17B $7.131B $5.963B $2.751B $3.253B $2.368B $2.159B $1.524B $1.940B $3.162B $3.537B $3.065B $2.800B $1.865B $874.0M $2.053B $1.822B $1.694B $1.447B $1.406B $643.0M $319.0M -$64.00M $486.0M $239.0M $1.021B $960.0M $817.0M $706.0M $604.0M -$921.0M $37.00M -$20.00M $411.0M $380.0M $315.0M -$99.00M -$229.0M $31.00M $105.0M $24.00M
YoY Change -30.16% 42.56% 19.59% 116.76% -15.43% 37.37% 9.68% 41.67% -21.44% -38.64% -10.62% 15.42% 9.46% 50.13% 113.39% -57.43% 12.68% 7.56% 17.07% 2.92% 118.66% 101.57% -598.44% -113.17% 103.35% -76.59% 6.35% 17.5% 15.72% 16.89% -165.58% -2589.19% -285.0% -104.87% 8.16% 20.63% -418.18% -56.77% -838.71% -70.48% 337.5%
Net Earnings / Revenue 13.73% 16.6% 13.65% 13.54% 7.74% 8.29% 6.34% 7.26% 5.72% 6.72% 8.77% 9.36% 8.48% 8.75% 7.17% 3.78% 7.22% 7.57% 7.65% 6.83% 7.32% 4.14% 2.29% -0.48% 3.7% 2.03% 7.39% 7.51% 7.28% 6.86% 6.73% -11.97% 0.53% -0.28% 5.22% 5.26% 5.05% -2.04% -6.32% 0.74% 2.31% 0.58%
Basic Earnings Per Share $25.73 $34.80 $23.42 $19.14 $8.77 $10.28 $7.34 $6.76 $8.71 $9.18 $7.72 $6.71 $4.40
Diluted Earnings Per Share $25.62 $34.63 $23.28M $18.99 $8.69 $10.15 $7.24 $6.68 $4.808M $5.774M $8.63 $9.09 $7.63 $6.63 $4.35 $2.061M $4.709M $4.004M $3.589M $2.935M $2.779M $1.320M $661.8K -$136.2K $1.030M $509.6K $2.079M $1.871M $1.553M $1.345M $1.162M -$1.985M $80.79K -$43.76K $903.3K $842.6K $744.7K -$243.2K -$562.7K $76.17K $258.6K $58.39K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $7.324B $7.458B $4.774B $8.017B $7.066B $3.857B $3.904B $9.335B $4.336B $4.162B $3.787B $3.504B $4.652B $3.647B $3.791B $4.652B $2.211B $2.279B $1.688B $2.258B $3.181B $4.385B $2.815B $1.030B $292.0M $296.0M $310.0M $330.0M $292.0M $364.0M $245.0M $338.0M $217.0M $279.0M $185.0M $204.0M $49.00M $50.00M $70.00M $35.00M $36.00M $57.00M
YoY Change -1.8% 56.22% -40.45% 13.46% 83.2% -1.2% -58.18% 115.29% 4.18% 9.9% 8.08% -24.68% 27.56% -3.8% -18.51% 110.4% -2.98% 35.01% -25.24% -29.02% -27.46% 55.77% 173.3% 252.74% -1.35% -4.52% -6.06% 13.01% -19.78% 48.57% -27.51% 55.76% -22.22% 50.81% -9.31% 316.33% -2.0% -28.57% 100.0% -2.78% -36.84%
Cash & Equivalents $7.324B $7.458B $4.774B $8.017B $7.066B $3.857B $3.904B $9.335B $4.336B $4.162B $3.787B $3.504B $4.652B $3.647B $3.791B $4.652B $2.211B $2.279B $1.688B $2.258B $3.181B $4.385B $2.815B $1.030B $292.0M $296.0M $310.0M $330.0M $292.0M $364.0M $245.0M $338.0M $217.0M $279.0M $185.0M $204.0M $49.00M $50.00M $70.00M $35.00M $36.00M $57.00M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $7.093B $8.160B $8.495B $6.781B $4.999B $5.975B $6.149B $3.904B $3.341B $3.817B $4.210B $4.935B $5.170B $4.371B $3.063B $2.397B $3.042B $2.337B $1.957B $2.135B $1.999B $1.366B $1.372B $1.506B $1.553B $1.294B $1.287B $1.073B $829.0M $721.0M $698.0M $464.0M $525.0M $538.0M $678.0M $711.0M $944.0M $465.0M $483.0M $447.0M $540.0M $632.0M
Prepaid Expenses
Receivables $5.326B $7.739B $6.410B $4.235B $4.202B $5.276B $5.026B $3.961B $3.028B $3.084B $3.308B $3.789B $26.42B $23.27B $21.19B $17.91B $19.30B $18.72B $17.06B $16.01B $14.46B $12.90B $12.07B $12.44B $11.68B $10.02B $10.43B $9.753B $9.078B $8.607B $7.880B $6.946B $7.542B $7.839B $7.098B $6.036B $1.000M $2.140B $2.290B $2.894B $3.089B $2.892B
Other Receivables $11.27B $9.958B $8.428B $6.397B $5.923B $5.870B $5.757B $5.359B $6.145B $5.826B $6.102B $5.618B $4.318B $4.236B $3.164B $3.973B $2.310B $2.885B $2.819B $1.981B $663.0M $428.0M $426.0M $389.0M $395.0M $274.0M $537.0M $413.0M $550.0M $493.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $31.01B $33.32B $28.11B $25.43B $22.19B $20.98B $20.84B $22.56B $16.85B $16.89B $17.41B $17.85B $40.56B $35.52B $31.20B $28.93B $26.86B $26.22B $23.53B $22.38B $20.30B $19.08B $16.68B $15.36B $13.92B $11.89B $12.56B $11.57B $10.75B $10.19B $8.823B $7.748B $8.284B $8.656B $7.961B $6.951B $994.0M $2.655B $2.843B $3.376B $3.665B $3.581B
YoY Change -6.92% 18.53% 10.53% 14.6% 5.78% 0.68% -7.64% 33.88% -0.23% -2.98% -2.46% -56.01% 14.2% 13.84% 7.85% 7.72% 2.45% 11.43% 5.13% 10.25% 6.42% 14.36% 8.57% 10.4% 17.06% -5.37% 8.58% 7.63% 5.54% 15.44% 13.87% -6.47% -4.3% 8.73% 14.53% 599.3% -62.56% -6.61% -15.79% -7.89% 2.35%
Property, Plant & Equipment $15.03B $14.08B $12.68B $14.43B $13.44B $13.54B $13.03B $11.66B $11.07B $10.15B $9.593B $8.619B $7.540B $6.502B $5.727B $6.266B $5.767B $5.239B $4.258B $3.679B $3.459B $3.458B $3.608B $3.992B $3.867B $3.437B $2.910B $2.299B $1.782B $1.594B $1.534B $1.436B $1.476B $1.420B $1.331B $1.157B $1.760B $982.0M $951.0M $1.016B $1.033B $1.155B
YoY Change 6.76% 11.04% -12.1% 7.34% -0.75% 3.89% 11.77% 5.32% 9.06% 5.83% 11.3% 14.31% 15.96% 13.53% -8.6% 8.65% 10.08% 23.04% 15.74% 6.36% 0.03% -4.16% -9.62% 3.23% 12.51% 18.11% 26.58% 29.01% 11.79% 3.91% 6.82% -2.71% 3.94% 6.69% 15.04% -34.26% 79.23% 3.26% -6.4% -1.65% -10.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.154B $1.072B $734.0M $903.0M $834.0M $796.0M $697.0M $634.0M $686.0M $741.0M $1.518B $1.846B $1.685B $989.0M $472.0M $405.0M $1.202B $1.773B $1.941B $2.276B $354.0M $427.0M $370.0M $375.0M $318.0M $467.0M $1.039B $970.0M $997.0M $945.0M $1.281B $1.135B $1.072B $963.0M $886.0M $808.0M $2.392B $1.059B $1.106B $1.000B $898.0M $1.048B
YoY Change 7.65% 46.05% -18.72% 8.27% 4.77% 14.2% 9.94% -7.58% -7.42% -51.19% -17.77% 9.55% 70.37% 109.53% 16.54% -66.31% -32.21% -8.66% -14.72% 542.94% -17.1% 15.41% -1.33% 17.92% -31.91% -55.05% 7.11% -2.71% 5.5% -26.23% 12.86% 5.88% 11.32% 8.69% 9.65% -66.22% 125.87% -4.25% 10.6% 11.36% -14.31%
Other Assets $7.951B $5.409B $4.554B $4.746B $2.362B $2.306B $2.106B $2.953B $3.058B $2.983B $3.039B $3.382B $3.301B $2.889B $3.555B $2.899B $2.547B $3.376B $3.225B $3.776B $3.131B $1.638B $1.634B $1.640B $1.460B $1.306B $1.164B $1.218B $765.0M $757.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 47.0% 18.77% -4.05% 100.93% 2.43% 9.5% -28.68% -3.43% 2.51% -1.84% -10.14% 2.45% 14.26% -18.73% 22.63% 13.82% -24.56% 4.68% -14.59% 20.6% 91.15% 0.24% -0.37% 12.33% 11.79% 12.2% -4.43% 59.22% 1.06%
Total Long-Term Assets $76.31B $70.77B $61.92B $58.68B $52.90B $52.03B $49.27B $43.23B $41.07B $41.06B $43.93B $41.68B $15.70B $12.69B $12.06B $12.20B $11.88B $12.36B $11.19B $11.26B $8.454B $7.182B $7.088B $7.300B $6.553B $5.690B $5.440B $4.751B $3.904B $3.662B $3.958B $3.719B $3.162B $2.993B $2.703B $2.194B $4.251B $2.105B $2.131B $2.086B $2.032B $2.299B
YoY Change 7.82% 14.29% 5.52% 10.93% 1.67% 5.6% 13.98% 5.25% 0.02% -6.53% 5.41% 165.41% 23.76% 5.16% -1.12% 2.74% -3.91% 10.43% -0.58% 33.16% 17.71% 1.33% -2.9% 11.4% 15.17% 4.6% 14.5% 21.7% 6.61% -7.48% 6.43% 17.62% 5.65% 10.73% 23.2% -48.39% 101.95% -1.22% 2.16% 2.66% -11.61%
Total Assets $107.3B $104.1B $90.03B $84.11B $75.09B $73.01B $70.11B $65.79B $57.92B $57.95B $61.34B $59.52B $56.27B $48.21B $43.27B $41.13B $38.74B $38.58B $34.72B $33.64B $28.75B $26.26B $23.77B $22.66B $20.47B $17.58B $18.00B $16.32B $14.65B $13.85B $12.78B $11.47B $11.45B $11.65B $10.66B $9.145B $5.245B $4.760B $4.974B $5.462B $5.697B $5.880B
YoY Change
Accounts Payable $14.54B $3.473B $14.82B $3.267B $2.172B $2.302B $2.784B $2.398B $1.910B $1.695B $1.958B $107.0M $2.422B $2.281B $2.029B $1.148B $1.942B $137.0M $31.00M $141.0M $142.0M $88.00M $64.00M $17.00M $33.00M $16.00M $31.00M $49.00M $28.00M $28.00M $34.00M $33.00M $20.00M $6.000M $28.00M $15.00M $32.00M $75.00M $0.00 $0.00 $0.00 $0.00
YoY Change 318.74% -76.57% 353.69% 50.41% -5.65% -17.31% 16.1% 25.55% 12.68% -13.43% 1729.91% -95.58% 6.18% 12.42% 76.74% -40.89% 1317.52% 341.94% -78.01% -0.7% 61.36% 37.5% 276.47% -48.48% 106.25% -48.39% -36.73% 75.0% 0.0% -17.65% 3.03% 65.0% 233.33% -78.57% 86.67% -53.13% -57.33%
Accrued Expenses $8.589B $8.375B $5.616B $4.705B $4.297B $3.966B $4.033B $3.554B $4.010B $4.809B $5.225B $4.518B $3.686B $3.307B $3.687B $6.987B $2.945B $3.447B $3.499B $4.186B $3.894B $2.685B $2.498B $2.623B $2.493B $2.451B $2.375B $2.416B $2.452B $2.442B $810.0M $836.0M $784.0M $456.0M $296.0M $311.0M $295.0M $510.0M $561.0M $570.0M
YoY Change 2.56% 49.13% 19.36% 9.49% 8.35% -1.66% 13.48% -11.37% -16.61% 15.65% 22.57% 11.46% -10.31% -47.23% 137.25% -14.56% -1.49% -16.41% 7.5% 45.03% 7.49% -4.77% 5.21% 1.71% 3.2% -1.7% -1.47% 0.41% 201.48% -3.11% 6.63% 71.93% 54.05% -4.82% 5.42% -42.16% -9.09% -1.58%
Deferred Revenue
YoY Change
Short-Term Debt $8.431B $16.58B $5.711B $7.171B $6.294B $7.677B $8.622B $7.936B $6.566B $7.764B $7.605B $4.109B $3.575B $2.777B $2.209B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -49.14% 190.28% -20.36% 13.93% -18.01% -10.96% 8.64% 20.87% -15.43% 2.09% 85.08% 14.94% 28.74% 25.71%
Long-Term Debt Due $13.53B $8.356B $12.59B $8.353B $6.970B $7.428B $6.397B $6.218B $5.343B $5.253B $4.973B $8.789B $6.393B $6.852B $5.326B $7.159B $8.521B $9.969B $8.121B $6.884B $3.458B $4.347B $4.437B $6.199B $5.759B $4.488B $5.322B $3.775B $3.144B $3.140B $2.637B $1.601B $3.080B $3.471B $2.893B $2.249B $477.0M $355.0M $396.0M $537.0M $726.0M $721.0M
YoY Change 61.96% -33.64% 50.75% 19.84% -6.17% 16.12% 2.88% 16.38% 1.71% 5.63% -43.42% 37.48% -6.7% 28.65% -25.6% -15.98% -14.53% 22.76% 17.97% 99.07% -20.45% -2.03% -28.42% 7.64% 28.32% -15.67% 40.98% 20.07% 0.13% 19.07% 64.71% -48.02% -11.26% 19.98% 28.63% 371.49% 34.37% -10.35% -26.26% -26.03% 0.69%
Total Short-Term Liabilities $36.51B $39.26B $32.57B $26.03B $21.83B $23.13B $23.31B $21.22B $16.11B $17.59B $18.27B $21.87B $18.64B $17.21B $13.94B $12.31B $14.80B $19.30B $11.10B $14.65B $10.93B $11.64B $11.47B $11.98B $8.290B $7.127B $7.846B $9.066B $8.195B $5.584B $7.374B $4.076B $5.735B $4.313B $3.705B $4.284B $804.0M $1.703B $691.0M $2.074B $2.413B $2.399B
YoY Change -7.01% 20.54% 25.1% 19.24% -5.6% -0.78% 9.86% 31.68% -8.38% -3.76% -16.45% 17.34% 8.33% 23.48% 13.25% -16.83% -23.35% 73.93% -24.26% 34.04% -6.08% 1.45% -4.24% 44.52% 16.32% -9.16% -13.46% 10.63% 46.76% -24.27% 80.91% -28.93% 32.97% 16.41% -13.52% 432.84% -52.79% 146.45% -66.68% -14.05% 0.58%
Long-Term Debt $43.23B $38.48B $33.60B $32.89B $32.73B $30.23B $27.24B $25.89B $23.70B $23.83B $24.38B $21.58B $22.45B $16.96B $16.82B $17.39B $13.90B $11.80B $11.58B $11.74B $11.09B $10.40B $8.950B $6.561B $4.764B $3.806B $2.792B $2.623B $2.425B $2.176B $2.054B $2.548B $2.473B $2.206B $1.786B $1.676B $805.0M $1.062B $1.290B $1.130B $994.0M $1.204B
YoY Change 12.35% 14.53% 2.15% 0.47% 8.29% 10.99% 5.2% 9.23% -0.55% -2.25% 12.99% -3.9% 32.39% 0.86% -3.32% 25.13% 17.81% 1.85% -1.32% 5.85% 6.59% 16.25% 36.41% 37.72% 25.17% 36.32% 6.44% 8.16% 11.44% 5.94% -19.39% 3.03% 12.1% 23.52% 6.56% 108.2% -24.2% -17.67% 14.16% 13.68% -17.44%
Other Long-Term Liabilities $4.181B $3.946B $2.457B $6.182B $7.060B $7.727B $7.700B $8.893B $9.483B $7.916B $7.499B $5.537B $8.147B $7.057B $6.071B $6.446B $3.337B $192.0M $136.0M $94.00M $93.00M $100.0M $63.00M $55.00M $411.0M $415.0M $438.0M $470.0M $761.0M $673.0M $567.0M $491.0M $444.0M $391.0M $1.149B $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 5.96% 60.6% -60.26% -12.44% -8.63% 0.35% -13.42% -6.22% 19.8% 5.56% 35.43% -32.04% 15.45% 16.24% -5.82% 93.17% 41.18% 44.68% 1.08% -7.0% 58.73% 14.55% -86.62% -0.96% -5.25% -6.81% -38.24% 13.08% 18.69% 15.48% 10.59% 13.55% -65.97%
Total Long-Term Liabilities $47.41B $42.42B $36.05B $39.07B $39.79B $37.96B $34.94B $34.78B $33.19B $31.75B $31.88B $27.12B $30.60B $24.02B $22.89B $23.84B $17.24B $11.80B $11.58B $11.93B $11.23B $10.50B $9.043B $6.661B $4.827B $3.861B $3.203B $3.038B $2.863B $2.646B $2.815B $3.221B $3.040B $2.697B $2.230B $2.067B $1.954B $1.062B $1.290B $1.130B $994.0M $1.204B
YoY Change 11.76% 17.67% -7.72% -1.82% 4.84% 8.64% 0.44% 4.82% 4.53% -0.41% 17.57% -11.39% 27.41% 4.94% -3.99% 38.3% 46.09% 1.85% -2.91% 6.28% 6.93% 16.09% 35.76% 37.99% 25.02% 20.54% 5.43% 6.11% 8.2% -6.0% -12.6% 5.95% 12.72% 20.94% 7.89% 5.78% 83.99% -17.67% 14.16% 13.68% -17.44%
Total Liabilities $84.48B $82.30B $69.77B $65.68B $62.15B $61.60B $58.82B $56.23B $51.40B $51.20B $52.27B $49.26B $49.42B $41.41B $36.98B $36.31B $32.20B $31.42B $27.23B $26.79B $22.36B $22.26B $20.61B $18.67B $16.17B $13.48B $13.92B $12.17B $11.10B $10.76B $10.22B $9.382B $8.795B $8.814B $7.657B $6.365B $2.789B $2.840B $2.975B $3.204B $3.406B $3.604B
YoY Change 2.65% 17.97% 6.22% 5.68% 0.9% 4.72% 4.61% 9.4% 0.38% -2.05% 6.13% -0.34% 19.36% 11.98% 1.83% 12.77% 2.49% 15.39% 1.66% 19.78% 0.47% 8.01% 10.36% 15.48% 19.91% -3.15% 14.37% 9.71% 3.1% 5.27% 8.96% 6.67% -0.22% 15.11% 20.3% 128.22% -1.8% -4.54% -7.15% -5.93% -5.49%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 276.0M 292.2M 304.5M 311.6M 313.5M 316.5M 322.6M 319.5M 315.2M 333.6M 363.0M shares 385.3M shares 397.1M shares 417.4M shares 424.0M shares
Diluted Shares Outstanding 277.1M 293.6M 306.3M 314.0M 316.6M 320.6M 327.3M 323.3M 366.1M shares 389.2M shares 401.5M shares 422.4M shares 428.6M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $124.83 Billion

About DEERE & CO

Deere & Co. engages in the manufacture and distribution of equipment used in agriculture, construction, forestry, and turf care. The company is headquartered in Moline, Illinois and currently employs 83,000 full-time employees. The firm defines, develops and delivers global equipment and technology solutions. Its segments include production and precision agriculture (PPA), small agriculture and turf (SAT), construction and forestry (CF), and financial services (FS). PPA segment provides solutions for production-scale growers of large grains, small grains, cotton and sugarcane. SAT segment provides solutions for dairy and livestock producers, high-value crop producers, and turf and utility customers. CF segment provides a range of machines and technology solutions organized along the earthmoving, forestry and roadbuilding production systems. FS segment finances sales and leases by John Deere dealers of new and used production and precision agriculture equipment, SAT equipment, and construction and forestry equipment. Its technology-enabled products include John Deere Autonomous 8R Tractor and E-Power Backhoe.

Industry: Farm Machinery & Equipment Peers: AGCO CORP /DE AgEagle Aerial Systems Inc. Agrify Corp ARTS WAY MANUFACTURING CO INC HYDROFARM HOLDINGS GROUP, INC. LINDSAY CORP TITAN INTERNATIONAL INC urban-gro, Inc. TORO CO