2015 Q2 Form 10-Q Financial Statement
#000156459015006505 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $19.26M | $1.626M |
YoY Change | 1084.26% | |
Cost Of Revenue | $5.310M | |
YoY Change | ||
Gross Profit | $13.94M | |
YoY Change | ||
Gross Profit Margin | 72.39% | |
Selling, General & Admin | $2.240M | $650.0K |
YoY Change | 244.62% | |
% of Gross Profit | 16.07% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $9.200M | |
YoY Change | ||
% of Gross Profit | 66.0% | |
Operating Expenses | $16.97M | $653.0K |
YoY Change | 2498.77% | |
Operating Profit | $2.286M | $973.0K |
YoY Change | 134.94% | |
Interest Expense | -$1.321M | $54.70M |
YoY Change | -102.41% | |
% of Operating Profit | -57.79% | 5621.79% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $970.0K | $40.71M |
YoY Change | -97.62% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $588.0K | -$7.875M |
YoY Change | -107.47% | |
Net Earnings / Revenue | 3.05% | -484.32% |
Basic Earnings Per Share | $0.02 | |
Diluted Earnings Per Share | $0.02 | -$352.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 24.14M | |
Diluted Shares Outstanding | 25.44M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.400M | $1.100M |
YoY Change | 209.09% | |
Cash & Equivalents | $3.409M | $1.100M |
Short-Term Investments | ||
Other Short-Term Assets | $1.100M | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $2.800M | |
Other Receivables | $6.100M | |
Total Short-Term Assets | $13.40M | $1.100M |
YoY Change | 1118.18% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $658.0M | $248.8M |
YoY Change | 164.47% | |
Goodwill | ||
YoY Change | ||
Intangibles | $107.3M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.600M | |
YoY Change | ||
Total Long-Term Assets | $769.8M | $249.2M |
YoY Change | 208.92% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.40M | $1.100M |
Total Long-Term Assets | $769.8M | $249.2M |
Total Assets | $783.2M | $250.3M |
YoY Change | 212.92% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.000M | $400.0K |
YoY Change | 1150.0% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.000M | $400.0K |
YoY Change | 1150.0% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $102.8M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $41.00M | |
YoY Change | ||
Total Long-Term Liabilities | $143.8M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.000M | $400.0K |
Total Long-Term Liabilities | $143.8M | $0.00 |
Total Liabilities | $148.8M | $245.5M |
YoY Change | -39.4% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.297M | |
YoY Change | ||
Common Stock | $392.2M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $387.2M | $4.700M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $783.2M | $250.3M |
YoY Change | 212.92% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $588.0K | -$7.875M |
YoY Change | -107.47% | |
Depreciation, Depletion And Amortization | $9.200M | |
YoY Change | ||
Cash From Operating Activities | $8.400M | $1.000M |
YoY Change | 740.0% | -110.64% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$100.0K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$14.10M | |
YoY Change | ||
Cash From Investing Activities | -$14.20M | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.700M | -2.000M |
YoY Change | 35.0% | -118.52% |
NET CHANGE | ||
Cash From Operating Activities | 8.400M | 1.000M |
Cash From Investing Activities | -14.20M | |
Cash From Financing Activities | -2.700M | -2.000M |
Net Change In Cash | -8.500M | -1.000M |
YoY Change | 750.0% | -171.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | $8.400M | $1.000M |
Capital Expenditures | -$100.0K | |
Free Cash Flow | $8.500M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1529000 | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24168379 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31437000 | |
CY2014Q4 | dea |
Real Estate Fund Investments At Fair Value
RealEstateFundInvestmentsAtFairValue
|
267683000 | |
CY2015Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3068000 | |
CY2015Q2 | dea |
Intangible Liabilities
IntangibleLiabilities
|
41015000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2297000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
69000 | ||
CY2015Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
657957000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3409000 | |
us-gaap |
Profit Loss
ProfitLoss
|
48134000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-7036000 | ||
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
965000 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
40713000 | |
CY2015Q2 | dea |
Rent Receivable
RentReceivable
|
6139000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2764000 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
107254000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1107000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1385000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
783227000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
300505000 | |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
33417000 | |
CY2015Q2 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
69369000 | |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
4967000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
3321000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
148768000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
3321000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
241000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
391922000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1000 | |
CY2015Q2 | us-gaap |
Cumulative Dividends
CumulativeDividends
|
2659000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
387207000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1000 | |
CY2014Q4 | us-gaap |
Members Equity
MembersEquity
|
13336000 | |
CY2014Q4 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
283847000 | |
CY2015Q2 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
247252000 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
634459000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
297184000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
783227000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
300505000 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
653000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24168379 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24168379 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000 | |
CY2015Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
19256000 | |
CY2015Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
17626000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
26930000 | ||
CY2015Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1572000 | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
2742000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
2348000 | ||
CY2015Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
58000 | |
CY2015Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
3558000 | |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
5288000 | ||
CY2014Q2 | dea |
Income From Real Estate Investments Revenue
IncomeFromRealEstateInvestmentsRevenue
|
1626000 | |
dea |
Income From Real Estate Investments Revenue
IncomeFromRealEstateInvestmentsRevenue
|
2742000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
29347000 | ||
CY2015Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
1755000 | |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
2714000 | ||
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9151000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14051000 | ||
CY2015Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
195000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1635000 | ||
CY2015Q2 | dea |
Formation Expenses
FormationExpenses
|
72000 | |
CY2015Q2 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
2239000 | |
CY2014Q2 | dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
352000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16970000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
29240000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2286000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
973000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107000 | ||
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1321000 | |
CY2014Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
39740000 | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-5122000 | ||
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
377000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
588000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7875000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2297000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2014Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
1626000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25435010 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2526000 | ||
dea |
Percentage Of Minimum Proceeds From Common Stock Issuance
PercentageOfMinimumProceedsFromCommonStockIssuance
|
0.750 | ||
dea |
Formation Expenses
FormationExpenses
|
1666000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18673374 | ||
dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
3811000 | ||
dea |
Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
|
1268000 | ||
CY2014Q2 | dea |
Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
|
301000 | |
dea |
Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
|
75000 | ||
dea |
Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
|
560000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1828000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
914000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2021000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
47220000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4739000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1355000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24141712 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18673374 | ||
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
|
8979000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
207000000 | |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.609 | ||
CY2015Q2 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.391 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
629979000 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
108540000 | |
CY2015Q2 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Market Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredMarketLiabilities
|
36705000 | |
CY2015Q2 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Debt Assumed
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDebtAssumed
|
363709000 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
347084000 | |
dea |
Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
|
P7Y6M29D | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
45118000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
45118000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
4159000 | ||
CY2015Q2 | us-gaap |
Land
Land
|
81778000 | |
CY2015Q2 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
551130000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
31974000 | |
CY2015Q2 | dea |
Real Estate Investment Property Accumulated Amortization
RealEstateInvestmentPropertyAccumulatedAmortization
|
6925000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7658000 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
107254000 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
|
43523000 | |
CY2015Q2 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
2508000 | |
CY2015Q2 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
41015000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
10024000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
19387000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
18252000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
14925000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
10154000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
34512000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107254000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleLiabilitiesAmortizationExpenseRemainderOfFiscalYear
|
3440000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Amortization Expense Year Two
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearTwo
|
6751000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Amortization Expense Year Three
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearThree
|
6553000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Amortization Expense Year Four
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearFour
|
6188000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Amortization Expense Year Five
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearFive
|
4443000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Amortization Expense After Year Five
FiniteLivedIntangibleLiabilitiesAmortizationExpenseAfterYearFive
|
13640000 | |
CY2015Q2 | dea |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
41015000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
102786000 | |
dea |
Line Of Credit Facility Covenant Terms Minimum Ebitda To Fixed Charges Ratio
LineOfCreditFacilityCovenantTermsMinimumEbitdaToFixedChargesRatio
|
0.0150 | ||
CY2015Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1242000 | |
CY2015Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2857000 | |
CY2015Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2977000 | |
CY2015Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3100000 | |
CY2015Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
36646000 | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1000 | ||
CY2015Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
55375000 | |
CY2015Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
102197000 | |
CY2015Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
-589000 | |
CY2015Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
267683000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
|
257000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
|
5122000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
262818000 | ||
CY2015Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
0 | |
CY2014Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
173099000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
30316000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
|
1491000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
3289000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
|
-47220000 | ||
CY2014Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
248837000 | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
5441000 | ||
us-gaap |
Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
|
191583000 | ||
us-gaap |
Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
|
75638000 | ||
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
86397000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
512000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4377000 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
3308000 | ||
us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
13800000 | ||
us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
7033712 | ||
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
26667 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
1000 | ||
us-gaap |
Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
5000000 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2273959 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
7600000 | |
CY2015Q2 | dea |
Operating Partnership Dividend Rate Percentage
OperatingPartnershipDividendRatePercentage
|
0.10 | |
CY2015Q2 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
13000 | |
dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
13000 | ||
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
575000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2310000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25435010 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18673374 | ||
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
420679000 | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
26299000 | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
51732000 | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
52133000 | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
50362000 | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
45256000 | |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
194897000 | |
CY2015Q2 | dea |
Percent Of Consolidated Properties Occupied
PercentOfConsolidatedPropertiesOccupied
|
1.00 | |
CY2015Q2 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
16300000 | |
us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
24900000 | ||
CY2015Q3 | dea |
Number Of Tenants Occupied Leased Property
NumberOfTenantsOccupiedLeasedProperty
|
17 | |
CY2015Q2 | us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
100000 | |
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
100000 | ||
CY2015Q2 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1300000 | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
1976000 | ||
dea |
Tax Protection Agreement Period
TaxProtectionAgreementPeriod
|
P8Y |