2015 Q2 Form 10-Q Financial Statement

#000156459015006505 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $19.26M $1.626M
YoY Change 1084.26%
Cost Of Revenue $5.310M
YoY Change
Gross Profit $13.94M
YoY Change
Gross Profit Margin 72.39%
Selling, General & Admin $2.240M $650.0K
YoY Change 244.62%
% of Gross Profit 16.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.200M
YoY Change
% of Gross Profit 66.0%
Operating Expenses $16.97M $653.0K
YoY Change 2498.77%
Operating Profit $2.286M $973.0K
YoY Change 134.94%
Interest Expense -$1.321M $54.70M
YoY Change -102.41%
% of Operating Profit -57.79% 5621.79%
Other Income/Expense, Net
YoY Change
Pretax Income $970.0K $40.71M
YoY Change -97.62%
Income Tax
% Of Pretax Income
Net Earnings $588.0K -$7.875M
YoY Change -107.47%
Net Earnings / Revenue 3.05% -484.32%
Basic Earnings Per Share $0.02
Diluted Earnings Per Share $0.02 -$352.3K
COMMON SHARES
Basic Shares Outstanding 24.14M
Diluted Shares Outstanding 25.44M

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.400M $1.100M
YoY Change 209.09%
Cash & Equivalents $3.409M $1.100M
Short-Term Investments
Other Short-Term Assets $1.100M
YoY Change
Inventory
Prepaid Expenses
Receivables $2.800M
Other Receivables $6.100M
Total Short-Term Assets $13.40M $1.100M
YoY Change 1118.18%
LONG-TERM ASSETS
Property, Plant & Equipment $658.0M $248.8M
YoY Change 164.47%
Goodwill
YoY Change
Intangibles $107.3M
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.600M
YoY Change
Total Long-Term Assets $769.8M $249.2M
YoY Change 208.92%
TOTAL ASSETS
Total Short-Term Assets $13.40M $1.100M
Total Long-Term Assets $769.8M $249.2M
Total Assets $783.2M $250.3M
YoY Change 212.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.000M $400.0K
YoY Change 1150.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.000M $400.0K
YoY Change 1150.0%
LONG-TERM LIABILITIES
Long-Term Debt $102.8M $0.00
YoY Change
Other Long-Term Liabilities $41.00M
YoY Change
Total Long-Term Liabilities $143.8M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $5.000M $400.0K
Total Long-Term Liabilities $143.8M $0.00
Total Liabilities $148.8M $245.5M
YoY Change -39.4%
SHAREHOLDERS EQUITY
Retained Earnings -$2.297M
YoY Change
Common Stock $392.2M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $387.2M $4.700M
YoY Change
Total Liabilities & Shareholders Equity $783.2M $250.3M
YoY Change 212.92%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $588.0K -$7.875M
YoY Change -107.47%
Depreciation, Depletion And Amortization $9.200M
YoY Change
Cash From Operating Activities $8.400M $1.000M
YoY Change 740.0% -110.64%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$14.10M
YoY Change
Cash From Investing Activities -$14.20M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.700M -2.000M
YoY Change 35.0% -118.52%
NET CHANGE
Cash From Operating Activities 8.400M 1.000M
Cash From Investing Activities -14.20M
Cash From Financing Activities -2.700M -2.000M
Net Change In Cash -8.500M -1.000M
YoY Change 750.0% -171.43%
FREE CASH FLOW
Cash From Operating Activities $8.400M $1.000M
Capital Expenditures -$100.0K
Free Cash Flow $8.500M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1529000
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24168379
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31437000
CY2014Q4 dea Real Estate Fund Investments At Fair Value
RealEstateFundInvestmentsAtFairValue
267683000
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3068000
CY2015Q2 dea Intangible Liabilities
IntangibleLiabilities
41015000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2297000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
69000
CY2015Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
657957000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3409000
us-gaap Profit Loss
ProfitLoss
48134000
us-gaap Profit Loss
ProfitLoss
-7036000
CY2015Q2 us-gaap Profit Loss
ProfitLoss
965000
CY2014Q2 us-gaap Profit Loss
ProfitLoss
40713000
CY2015Q2 dea Rent Receivable
RentReceivable
6139000
CY2015Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
2764000
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
107254000
CY2015Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1107000
CY2014Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1385000
CY2015Q2 us-gaap Assets
Assets
783227000
CY2014Q4 us-gaap Assets
Assets
300505000
CY2015Q2 us-gaap Line Of Credit
LineOfCredit
33417000
CY2015Q2 dea Mortgage Notes Payable
MortgageNotesPayable
69369000
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
4967000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
3321000
CY2015Q2 us-gaap Liabilities
Liabilities
148768000
CY2014Q4 us-gaap Liabilities
Liabilities
3321000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
241000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
391922000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1000
CY2015Q2 us-gaap Cumulative Dividends
CumulativeDividends
2659000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
387207000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1000
CY2014Q4 us-gaap Members Equity
MembersEquity
13336000
CY2014Q4 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
283847000
CY2015Q2 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
247252000
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
634459000
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
297184000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
783227000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
300505000
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
653000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24168379
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24168379
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000
CY2015Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
19256000
CY2015Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
17626000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
26930000
CY2015Q2 us-gaap Tenant Reimbursements
TenantReimbursements
1572000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
2742000
us-gaap Tenant Reimbursements
TenantReimbursements
2348000
CY2015Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
58000
CY2015Q2 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
3558000
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
5288000
CY2014Q2 dea Income From Real Estate Investments Revenue
IncomeFromRealEstateInvestmentsRevenue
1626000
dea Income From Real Estate Investments Revenue
IncomeFromRealEstateInvestmentsRevenue
2742000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
29347000
CY2015Q2 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1755000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
2714000
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9151000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14051000
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
195000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1635000
CY2015Q2 dea Formation Expenses
FormationExpenses
72000
CY2015Q2 dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
2239000
CY2014Q2 dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
352000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
16970000
us-gaap Operating Expenses
OperatingExpenses
29240000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2286000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
973000
us-gaap Operating Income Loss
OperatingIncomeLoss
107000
CY2015Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1321000
CY2014Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
39740000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-5122000
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
377000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
588000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-7875000
us-gaap Net Income Loss
NetIncomeLoss
-2297000
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
1626000
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25435010
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-2526000
dea Percentage Of Minimum Proceeds From Common Stock Issuance
PercentageOfMinimumProceedsFromCommonStockIssuance
0.750
dea Formation Expenses
FormationExpenses
1666000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18673374
dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
3811000
dea Corporate General And Administrative Expense
CorporateGeneralAndAdministrativeExpense
1268000
CY2014Q2 dea Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
301000
dea Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
75000
dea Fund General And Administrative Expense
FundGeneralAndAdministrativeExpense
560000
us-gaap Operating Expenses
OperatingExpenses
1828000
us-gaap Operating Income Loss
OperatingIncomeLoss
914000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2021000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
47220000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4739000
us-gaap Net Income Loss
NetIncomeLoss
-1355000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24141712
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18673374
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
8979000
CY2015Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
207000000
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.609
CY2015Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.391
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
629979000
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
108540000
CY2015Q2 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Market Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredMarketLiabilities
36705000
CY2015Q2 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Debt Assumed
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDebtAssumed
363709000
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
347084000
dea Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
P7Y6M29D
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
45118000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
45118000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
4159000
CY2015Q2 us-gaap Land
Land
81778000
CY2015Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
551130000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
31974000
CY2015Q2 dea Real Estate Investment Property Accumulated Amortization
RealEstateInvestmentPropertyAccumulatedAmortization
6925000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7658000
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
107254000
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
43523000
CY2015Q2 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
2508000
CY2015Q2 dea Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
41015000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
10024000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
19387000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
18252000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
14925000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10154000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
34512000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
107254000
CY2015Q2 dea Finite Lived Intangible Liabilities Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleLiabilitiesAmortizationExpenseRemainderOfFiscalYear
3440000
CY2015Q2 dea Finite Lived Intangible Liabilities Amortization Expense Year Two
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearTwo
6751000
CY2015Q2 dea Finite Lived Intangible Liabilities Amortization Expense Year Three
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearThree
6553000
CY2015Q2 dea Finite Lived Intangible Liabilities Amortization Expense Year Four
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearFour
6188000
CY2015Q2 dea Finite Lived Intangible Liabilities Amortization Expense Year Five
FiniteLivedIntangibleLiabilitiesAmortizationExpenseYearFive
4443000
CY2015Q2 dea Finite Lived Intangible Liabilities Amortization Expense After Year Five
FiniteLivedIntangibleLiabilitiesAmortizationExpenseAfterYearFive
13640000
CY2015Q2 dea Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
41015000
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
102786000
dea Line Of Credit Facility Covenant Terms Minimum Ebitda To Fixed Charges Ratio
LineOfCreditFacilityCovenantTermsMinimumEbitdaToFixedChargesRatio
0.0150
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1242000
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2857000
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2977000
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3100000
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
36646000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1000
CY2015Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
55375000
CY2015Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
102197000
CY2015Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-589000
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
267683000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
257000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
5122000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
262818000
CY2015Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0
CY2014Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
173099000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
30316000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues
1491000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
3289000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
-47220000
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
248837000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
5441000
us-gaap Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
191583000
us-gaap Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
75638000
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
86397000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
512000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4377000
us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
3308000
us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
13800000
us-gaap Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
7033712
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
26667
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1000
us-gaap Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
5000000
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2273959
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
7600000
CY2015Q2 dea Operating Partnership Dividend Rate Percentage
OperatingPartnershipDividendRatePercentage
0.10
CY2015Q2 dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
13000
dea Dividends On Participating Securities
DividendsOnParticipatingSecurities
13000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
575000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2310000
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25435010
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18673374
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
420679000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
26299000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
51732000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
52133000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
50362000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
45256000
CY2015Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
194897000
CY2015Q2 dea Percent Of Consolidated Properties Occupied
PercentOfConsolidatedPropertiesOccupied
1.00
CY2015Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
16300000
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
24900000
CY2015Q3 dea Number Of Tenants Occupied Leased Property
NumberOfTenantsOccupiedLeasedProperty
17
CY2015Q2 us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
100000
us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
100000
CY2015Q2 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
1300000
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
1976000
dea Tax Protection Agreement Period
TaxProtectionAgreementPeriod
P8Y

Files In Submission

Name View Source Status
0001564590-15-006505-index-headers.html Edgar Link pending
0001564590-15-006505-index.html Edgar Link pending
0001564590-15-006505.txt Edgar Link pending
0001564590-15-006505-xbrl.zip Edgar Link pending
dea-10q_20150630.htm Edgar Link pending
dea-20150630.xml Edgar Link completed
dea-20150630.xsd Edgar Link pending
dea-20150630_cal.xml Edgar Link unprocessable
dea-20150630_def.xml Edgar Link unprocessable
dea-20150630_lab.xml Edgar Link unprocessable
dea-20150630_pre.xml Edgar Link unprocessable
dea-ex102_216.htm Edgar Link pending
dea-ex311_201506306.htm Edgar Link pending
dea-ex312_201506307.htm Edgar Link pending
dea-ex321_201506308.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending