2021 Q3 Form 10-Q Financial Statement
#000156459021053536 Filed on November 02, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $69.61M | $61.13M |
YoY Change | 13.87% | 6.15% |
Cost Of Revenue | $22.81M | $19.12M |
YoY Change | 19.32% | -1.54% |
Gross Profit | $46.79M | $42.02M |
YoY Change | 11.36% | 10.09% |
Gross Profit Margin | 67.23% | 68.74% |
Selling, General & Admin | $5.893M | $4.580M |
YoY Change | 28.67% | -13.58% |
% of Gross Profit | 12.59% | 10.9% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $22.76M | $23.50M |
YoY Change | -3.13% | 0.86% |
% of Gross Profit | 48.65% | 55.93% |
Operating Expenses | $28.66M | $28.09M |
YoY Change | 2.02% | -1.75% |
Operating Profit | $18.14M | $13.93M |
YoY Change | 30.19% | 45.41% |
Interest Expense | -$9.353M | -$8.630M |
YoY Change | 8.38% | 2.13% |
% of Operating Profit | -51.57% | -61.95% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $9.042M | $4.820M |
YoY Change | 87.59% | 703.33% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $7.977M | $4.264M |
YoY Change | 87.08% | 676.68% |
Net Earnings / Revenue | 11.46% | 6.98% |
Basic Earnings Per Share | $0.09 | $0.05 |
Diluted Earnings Per Share | $0.09 | $0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 83.96M | 80.33M |
Diluted Shares Outstanding | 84.47M | 80.93M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.07M | $9.000M |
YoY Change | 78.53% | -86.24% |
Cash & Equivalents | $16.07M | $9.000M |
Short-Term Investments | ||
Other Short-Term Assets | $34.32M | $23.70M |
YoY Change | 44.81% | 63.45% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $52.79M | $13.60M |
Other Receivables | $0.00 | $49.10M |
Total Short-Term Assets | $103.2M | $95.40M |
YoY Change | 8.15% | -21.42% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.287B | $2.131B |
YoY Change | 7.33% | 10.79% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.680M | $6.100M |
YoY Change | 25.9% | 0.0% |
Total Long-Term Assets | $2.453B | $2.301B |
YoY Change | 6.59% | 9.46% |
TOTAL ASSETS | ||
Total Short-Term Assets | $103.2M | $95.40M |
Total Long-Term Assets | $2.453B | $2.301B |
Total Assets | $2.556B | $2.397B |
YoY Change | 6.65% | 7.78% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $58.78M | $61.10M |
YoY Change | -3.8% | 26.24% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $58.78M | $61.10M |
YoY Change | -3.8% | 26.24% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.008B | $899.8M |
YoY Change | 12.05% | -0.3% |
Other Long-Term Liabilities | $118.3M | $135.6M |
YoY Change | -12.78% | 52.19% |
Total Long-Term Liabilities | $1.126B | $1.035B |
YoY Change | 8.8% | 4.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $58.78M | $61.10M |
Total Long-Term Liabilities | $1.126B | $1.035B |
Total Liabilities | $1.343B | $1.244B |
YoY Change | 7.99% | 19.59% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.213B | $1.153B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.556B | $2.397B |
YoY Change | 6.65% | 7.78% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.977M | $4.264M |
YoY Change | 87.08% | 676.68% |
Depreciation, Depletion And Amortization | $22.76M | $23.50M |
YoY Change | -3.13% | 0.86% |
Cash From Operating Activities | $37.74M | $33.00M |
YoY Change | 14.37% | -59.26% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$5.257M | -$13.10M |
YoY Change | -59.87% | -2.96% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$18.39M | -$28.70M |
YoY Change | -35.91% | -58.65% |
Cash From Investing Activities | -$23.65M | -$41.70M |
YoY Change | -43.29% | -49.7% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.022M | 9.100M |
YoY Change | -155.19% | -83.92% |
NET CHANGE | ||
Cash From Operating Activities | 37.74M | 33.00M |
Cash From Investing Activities | -23.65M | -41.70M |
Cash From Financing Activities | -5.022M | 9.100M |
Net Change In Cash | 9.070M | 400.0K |
YoY Change | 2167.5% | -99.27% |
FREE CASH FLOW | ||
Cash From Operating Activities | $37.74M | $33.00M |
Capital Expenditures | -$5.257M | -$13.10M |
Free Cash Flow | $43.00M | $46.10M |
YoY Change | -6.73% | -51.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dea |
Leased Property Average Age
LeasedPropertyAverageAge
|
P15Y10M24D | ||
CY2021Q3 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities | |
CY2020Q4 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
46000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10169000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
41654000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
17083000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
108625000 | ||
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
130107000 | ||
dea |
Capital Additions Made To Property Operating Properties After Acquisition
CapitalAdditionsMadeToPropertyOperatingPropertiesAfterAcquisition
|
12954000 | ||
dea |
Capital Additions Made To Property Development Properties After Acquisition
CapitalAdditionsMadeToPropertyDevelopmentPropertiesAfterAcquisition
|
38255000 | ||
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
7336000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-181316000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3575000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
143201000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
183500000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
183500000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2635000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
67884000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1666000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
71016000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1675000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
26356000 | ||
CY2021Q3 | us-gaap |
Land
Land
|
218091000 | |
CY2021Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
2215548000 | |
CY2021Q3 | us-gaap |
Tenant Improvements
TenantImprovements
|
85795000 | |
CY2021Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
28060000 | |
CY2021Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
260286000 | |
CY2021Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2287208000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
189115000 | |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
157906000 | |
CY2021Q3 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilitiesBelowMarketLeases
|
73483000 | |
CY2021Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
52797000 | |
CY2021Q3 | dea |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleLiabilities
|
20686000 | |
CY2021Q3 | dea |
Above Market Lease Amortization Income Remainder Of Fiscal Year
AboveMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
374000 | |
CY2021Q3 | us-gaap |
Below Market Lease Amortization Income Remainder Of Fiscal Year
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
1134000 | |
CY2021Q3 | dea |
Above Market Lease Amortization Income Year Two
AboveMarketLeaseAmortizationIncomeYearTwo
|
1413000 | |
CY2021Q3 | us-gaap |
Below Market Lease Amortization Income Next Twelve Months
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
|
4201000 | |
CY2021Q3 | dea |
Above Market Lease Amortization Income Year Three
AboveMarketLeaseAmortizationIncomeYearThree
|
1390000 | |
CY2021Q3 | dea |
Above Market Lease Amortization Income Year Four
AboveMarketLeaseAmortizationIncomeYearFour
|
1341000 | |
CY2021Q3 | dea |
Above Market Lease Amortization Income Year Five
AboveMarketLeaseAmortizationIncomeYearFive
|
1286000 | |
CY2021Q3 | us-gaap |
Senior Notes
SeniorNotes
|
447215000 | |
CY2021Q3 | dea |
Mortgage Notes Payable
MortgageNotesPayable
|
200021000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1008215000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
250000000.0 | |
CY2021Q4 | us-gaap |
Operations Commenced Date1
OperationsCommencedDate1
|
2021-05-11 | |
CY2021Q3 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
497100000 | |
CY2021Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
8506000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
5200000 | ||
CY2021Q3 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
-160000 | |
CY2020Q3 | us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
-60000 | |
us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
324000 | ||
us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
-11643000 | ||
CY2021Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-1340000 | |
CY2020Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-1292000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-3951000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2763000 | ||
CY2021Q3 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
8800000 | |
CY2021Q3 | dea |
Breach Of Agreement Termination Value
BreachOfAgreementTerminationValue
|
8800000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1334537000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1333000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
25329000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
49947000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
1180000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1370710000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1283032000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1035000 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.260 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
23481000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
33516000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
1232000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4821000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1300155000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1299970000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
3700000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.785 | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
74106000 | ||
dea |
Contribution Of Property For Common Units
ContributionOfPropertyForCommonUnits
|
20790000 | ||
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
4275000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
26176000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1370710000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1199841000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
3056000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.780 | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
67884000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
141570000 | ||
dea |
Contribution Of Property For Common Units
ContributionOfPropertyForCommonUnits
|
21550000 | ||
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-8880000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
10902000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1300155000 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
7800000 | |
CY2021Q3 | dea |
Underwriters Option To Purchase Additional Shares
UnderwritersOptionToPurchaseAdditionalShares
|
6300000 | |
CY2021Q3 | dea |
Initial Forward Price
InitialForwardPrice
|
21.64 | |
CY2021Q2 | dea |
Contribution Of Property For Common Units Partial Consideration
ContributionOfPropertyForCommonUnitsPartialConsideration
|
975452 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
9042000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4821000 | |
us-gaap |
Profit Loss
ProfitLoss
|
26176000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
10902000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1065000 | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
557000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3007000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1275000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7977000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4264000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23169000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
9627000 | ||
CY2021Q3 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
120000 | |
CY2020Q3 | dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
72000 | |
dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
350000 | ||
dea |
Dividends On Participating Securities
DividendsOnParticipatingSecurities
|
217000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7857000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4192000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22819000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9410000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83961693 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
80334976 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83306654 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77144791 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84472257 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80928844 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83774752 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
77745370 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | ||
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
1887601000 | |
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
55191000 | |
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
209229000 | |
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
194390000 | |
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
178731000 | |
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
167317000 | |
CY2021Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
1082743000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1500000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1700000 | |
CY2020 | dea |
Number Of Lease Agreement
NumberOfLeaseAgreement
|
2 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
400000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
400000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
119000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
115000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
387000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
344000 | ||
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
635600000 | ||
dea |
Lease Facility Percentage
LeaseFacilityPercentage
|
1 | ||
CY2021Q3 | us-gaap |
Lessor Operating Lease Term Of Contract
LessorOperatingLeaseTermOfContract
|
P19Y7M6D |