|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$99.14M
79.55%
YoY
|
$55.21M
433.16%
YoY
|
$10.36M
510.47%
YoY
|
$1.696M
-88.75%
YoY
|
$15.08M
-32338.31%
YoY
|
| Cost Of Revenue |
$6.201M
-41.87%
YoY
|
$10.67M
156.36%
YoY
|
$4.161M
3.66%
YoY
|
$4.014M
238.33%
YoY
|
$1.186M
N/A
|
| Gross Profit |
$92.94M
108.62%
YoY
|
$44.55M
619.09%
YoY
|
$6.195M
-367.29%
YoY
|
-$2.318M
-116.68%
YoY
|
$13.89M
N/A
|
| Selling, General & Admin |
$47.43M
-38.15%
YoY
|
$76.69M
494.69%
YoY
|
$12.90M
-57.91%
YoY
|
$30.64M
-46.24%
YoY
|
$56.99M
7857.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.541M
-27.42%
YoY
|
$2.123M
3.47%
YoY
|
$2.051M
-10.65%
YoY
|
$2.296M
-36.93%
YoY
|
$3.640M
N/A
|
| Operating Expenses |
$48.97M
-37.86%
YoY
|
$78.81M
427.28%
YoY
|
$14.95M
-54.71%
YoY
|
$33.00M
-45.57%
YoY
|
$60.63M
8365.33%
YoY
|
| Operating Profit |
$43.97M
-228.32%
YoY
|
-$34.26M
291.5%
YoY
|
-$8.752M
-75.22%
YoY
|
-$35.32M
-24.42%
YoY
|
-$46.73M
N/A
|
| Interest Expense |
$21.80M
4852.81%
YoY
|
$440.1K
-104.26%
YoY
|
-$10.34M
-3284.04%
YoY
|
$324.7K
-2197.55%
YoY
|
-$15.48K
-13.13%
YoY
|
| Other Income/Expense, Net |
-$726.2K
86.44%
YoY
|
-$389.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$63.54M
-262.76%
YoY
|
-$39.04M
92.4%
YoY
|
-$20.29M
-59.4%
YoY
|
-$49.97M
-30.1%
YoY
|
-$71.50M
-3548.0%
YoY
|
| Income Tax |
$1.138M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$62.41M
-259.84%
YoY
|
-$39.04M
92.45%
YoY
|
-$20.29M
-59.41%
YoY
|
-$49.97M
-30.1%
YoY
|
-$71.50M
-3548.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.17
-227.1%
YoY
|
-$0.13
50.8%
YoY
|
-$0.09
-63.35%
YoY
|
-$0.24
-100.0%
YoY
|
-$371.2K
-1133.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$19.08M
-119.63%
YoY
|
$22.53M
-6.88%
YoY
|
$13.42M
-89.92%
YoY
|
$62.66M
-1372.88%
YoY
|
-$97.22M
-2259.92%
YoY
|
$24.19M
1603.84%
YoY
|
$133.2M
1559.65%
YoY
|
-$4.923M
37.17%
YoY
|
$4.501M
-6.21%
YoY
|
$1.420M
380.31%
YoY
|
$8.024M
-253.73%
YoY
|
-$3.589M
-297.08%
YoY
|
$4.799M
-6.15%
YoY
|
$295.6K
-96.57%
YoY
|
-$5.220M
171.79%
YoY
|
$1.821M
-44.16%
YoY
|
$5.114M
-2456.87%
YoY
|
$8.626M
10434.19%
YoY
|
-$1.920M
-776.42%
YoY
|
$3.261M
-1767.28%
YoY
|
| Cost Of Revenue |
$264.1K
-92.76%
YoY
|
$1.954M
149.24%
YoY
|
$2.599M
179.65%
YoY
|
$2.526M
45.36%
YoY
|
$3.647M
140.4%
YoY
|
$783.9K
-27.59%
YoY
|
$929.3K
237.84%
YoY
|
$1.738M
35.06%
YoY
|
$1.517M
63.94%
YoY
|
$1.083M
2.08%
YoY
|
$275.1K
-75.66%
YoY
|
$1.286M
43.2%
YoY
|
$925.4K
72.09%
YoY
|
$1.060M
476.54%
YoY
|
$1.130M
143.1%
YoY
|
$898.4K
N/A
|
$537.7K
N/A
|
$183.9K
N/A
|
$464.8K
N/A
|
N/A
|
| Gross Profit |
$18.82M
-118.65%
YoY
|
$20.57M
-12.11%
YoY
|
$10.82M
-91.81%
YoY
|
$60.13M
-1002.89%
YoY
|
-$100.9M
-3480.16%
YoY
|
$23.41M
6840.82%
YoY
|
$132.2M
1606.57%
YoY
|
-$6.660M
36.61%
YoY
|
$2.984M
-22.97%
YoY
|
$337.3K
-144.09%
YoY
|
$7.749M
-222.04%
YoY
|
-$4.875M
-628.39%
YoY
|
$3.874M
-15.34%
YoY
|
-$764.9K
-109.06%
YoY
|
-$6.349M
166.2%
YoY
|
$922.7K
N/A
|
$4.576M
N/A
|
$8.443M
N/A
|
-$2.385M
N/A
|
N/A
|
| Selling, General & Admin |
$11.37M
-42.94%
YoY
|
$11.16M
-38.78%
YoY
|
$11.23M
-66.93%
YoY
|
$16.42M
257.99%
YoY
|
$19.92M
404.82%
YoY
|
$18.23M
401.74%
YoY
|
$33.95M
1403.99%
YoY
|
$4.586M
49.97%
YoY
|
$3.947M
23.06%
YoY
|
$3.634M
-24.94%
YoY
|
$2.257M
-77.86%
YoY
|
$3.058M
-75.33%
YoY
|
$3.207M
-93.42%
YoY
|
$4.842M
-46.16%
YoY
|
$10.19M
20.28%
YoY
|
$12.40M
220.38%
YoY
|
$48.72M
12229.41%
YoY
|
$8.993M
7400.06%
YoY
|
$8.474M
11267.06%
YoY
|
$3.869M
2955.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$323.7K
-40.79%
YoY
|
$510.5K
-5.32%
YoY
|
$318.3K
-38.34%
YoY
|
$535.5K
2.89%
YoY
|
$546.7K
6.61%
YoY
|
$539.2K
5.14%
YoY
|
$516.2K
7.83%
YoY
|
$520.5K
-4.82%
YoY
|
$512.8K
-1.04%
YoY
|
$512.8K
-13.6%
YoY
|
$478.8K
-19.06%
YoY
|
$546.9K
-7.71%
YoY
|
$518.2K
-63.35%
YoY
|
$593.5K
-41.46%
YoY
|
$591.5K
-51.21%
YoY
|
$592.5K
193.58%
YoY
|
$1.414M
N/A
|
$1.014M
N/A
|
$1.212M
N/A
|
$201.8K
N/A
|
| Operating Expenses |
$13.93M
-31.97%
YoY
|
$11.67M
-37.82%
YoY
|
$11.56M
-66.46%
YoY
|
$16.95M
231.98%
YoY
|
$20.47M
359.02%
YoY
|
$18.77M
352.7%
YoY
|
$34.46M
1159.66%
YoY
|
$5.106M
41.66%
YoY
|
$4.459M
18.18%
YoY
|
$4.147M
-23.92%
YoY
|
$2.736M
-74.63%
YoY
|
$3.605M
-72.26%
YoY
|
$3.773M
-89.82%
YoY
|
$5.450M
-45.53%
YoY
|
$10.79M
13.71%
YoY
|
$12.99M
219.19%
YoY
|
$37.07M
9280.63%
YoY
|
$10.01M
8245.68%
YoY
|
$9.485M
12622.64%
YoY
|
$4.071M
3115.48%
YoY
|
| Operating Profit |
$4.891M
-104.03%
YoY
|
$8.902M
92.05%
YoY
|
-$735.3K
-100.75%
YoY
|
$43.18M
-467.0%
YoY
|
-$121.3M
8124.88%
YoY
|
$4.635M
-221.66%
YoY
|
$97.78M
1850.48%
YoY
|
-$11.77M
38.76%
YoY
|
-$1.475M
-1565.3%
YoY
|
-$3.810M
-38.7%
YoY
|
$5.013M
-129.26%
YoY
|
-$8.480M
-29.75%
YoY
|
$100.7K
-100.31%
YoY
|
-$6.215M
297.41%
YoY
|
-$17.13M
44.36%
YoY
|
-$12.07M
N/A
|
-$32.49M
N/A
|
-$1.564M
N/A
|
-$11.87M
N/A
|
N/A
|
| Interest Expense |
$26.71M
-281.93%
YoY
|
-$4.473M
-120.09%
YoY
|
-$281.0K
-95.55%
YoY
|
$947.3K
-215.08%
YoY
|
-$14.68M
613.47%
YoY
|
$22.27M
-731.38%
YoY
|
-$6.318M
33.19%
YoY
|
-$823.1K
7769.41%
YoY
|
-$2.058M
-5882.78%
YoY
|
-$3.526M
-743.07%
YoY
|
-$4.744M
958.38%
YoY
|
-$10.46K
-105.54%
YoY
|
$35.59K
-89.11%
YoY
|
$548.4K
-242.45%
YoY
|
-$448.2K
-1526.45%
YoY
|
$188.9K
1586.79%
YoY
|
$326.9K
-2126.41%
YoY
|
-$385.0K
116551.52%
YoY
|
$31.42K
430.74%
YoY
|
$11.20K
-253.64%
YoY
|
| Other Income/Expense, Net |
-$726.2K
86.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$389.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.045M
-4354.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$6.045M
N/A
|
| Pretax Income |
$29.39M
-121.56%
YoY
|
$4.428M
-82.22%
YoY
|
-$1.016M
-101.12%
YoY
|
$44.13M
-344.59%
YoY
|
-$136.3M
3241.64%
YoY
|
$24.91M
-433.27%
YoY
|
$90.37M
-560692.62%
YoY
|
-$18.04M
106.83%
YoY
|
-$4.078M
-70.7%
YoY
|
-$7.475M
28.59%
YoY
|
-$16.12K
-99.91%
YoY
|
-$8.723M
-29.19%
YoY
|
-$13.92M
-72.19%
YoY
|
-$5.813M
141.08%
YoY
|
-$17.93M
47.02%
YoY
|
-$12.32M
79.82%
YoY
|
-$50.04M
6396.09%
YoY
|
-$2.411M
-181.47%
YoY
|
-$12.19M
-5767.37%
YoY
|
-$6.851M
1969.98%
YoY
|
| Income Tax |
-$372.8K
N/A
|
$492.3K
N/A
|
$271.8K
N/A
|
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$29.66M
-121.77%
YoY
|
$4.030M
-83.82%
YoY
|
-$1.288M
-101.42%
YoY
|
$43.06M
-338.11%
YoY
|
-$136.3M
3246.49%
YoY
|
$24.91M
-433.22%
YoY
|
$90.40M
-560918.92%
YoY
|
-$18.08M
107.3%
YoY
|
-$4.072M
-70.74%
YoY
|
-$7.476M
28.61%
YoY
|
-$16.12K
-99.91%
YoY
|
-$8.723M
-29.19%
YoY
|
-$13.92M
-72.19%
YoY
|
-$5.813M
141.08%
YoY
|
-$17.93M
47.02%
YoY
|
-$12.32M
79.82%
YoY
|
-$50.04M
6396.09%
YoY
|
-$2.411M
-181.47%
YoY
|
-$12.19M
-5767.37%
YoY
|
-$6.851M
1969.98%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.07
-115.33%
YoY
|
$0.01
-85.59%
YoY
|
$0.00
-103.08%
YoY
|
$0.12
-282.84%
YoY
|
-$0.44
2691.67%
YoY
|
$0.07
-310.64%
YoY
|
$0.27
-388142.86%
YoY
|
-$0.06
59.78%
YoY
|
-$0.02
-76.22%
YoY
|
-$0.03
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$27.83K
142.25%
YoY
|
-$86.01K
43.54%
YoY
|
-$58.66K
31.08%
YoY
|
-$246.0K
2384.24%
YoY
|
-$11.49K
-124.62%
YoY
|
-$59.92K
-1286.81%
YoY
|
-$44.75K
461.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...