|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.27M
-30.83%
YoY
|
$23.52M
-155.07%
YoY
|
-$42.71M
-143.96%
YoY
|
$97.15M
48.84%
YoY
|
$65.27M
29.44%
YoY
|
| Depreciation, Depletion And Amortization |
$398.9M
3.88%
YoY
|
$384.0M
-16.5%
YoY
|
$459.9M
23.38%
YoY
|
$372.8M
0.41%
YoY
|
$371.3M
-3.61%
YoY
|
| Cash From Operating Activities |
$386.9M
-5.34%
YoY
|
$408.7M
-4.28%
YoY
|
$427.0M
-14.07%
YoY
|
$496.9M
11.17%
YoY
|
$447.0M
6.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$294.9M
23.17%
YoY
|
$239.4M
3.79%
YoY
|
$230.6M
-59.44%
YoY
|
$568.6M
-294.0%
YoY
|
-$293.1M
-1.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.52M
-2251.24%
YoY
|
-$1.372M
-53.54%
YoY
|
-$2.953M
-138.68%
YoY
|
$7.635M
74.2%
YoY
|
$4.383M
-86.47%
YoY
|
| Cash From Investing Activities |
-$265.3M
10.21%
YoY
|
-$240.8M
3.07%
YoY
|
-$233.6M
-58.36%
YoY
|
-$561.0M
94.3%
YoY
|
-$288.7M
8.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$109.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.3M
-8.57%
YoY
|
-$246.5M
-504.89%
YoY
|
$60.87M
-2127.01%
YoY
|
-$3.003M
-157.24%
YoY
|
$5.246M
-103.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$386.9M
-5.34%
YoY
|
$408.7M
-4.28%
YoY
|
$427.0M
-14.07%
YoY
|
$496.9M
11.17%
YoY
|
$447.0M
6.36%
YoY
|
| Cash From Investing Activities |
-$265.3M
10.21%
YoY
|
-$240.8M
3.07%
YoY
|
-$233.6M
-58.36%
YoY
|
-$561.0M
94.3%
YoY
|
-$288.7M
8.87%
YoY
|
| Cash From Financing Activities |
-$225.3M
-8.57%
YoY
|
-$246.5M
-504.89%
YoY
|
$60.87M
-2127.01%
YoY
|
-$3.003M
-157.24%
YoY
|
$5.246M
-103.85%
YoY
|
| Net Change In Cash |
-$103.8M
32.22%
YoY
|
-$78.53M
-130.89%
YoY
|
$254.2M
-479.09%
YoY
|
-$67.07M
-141.02%
YoY
|
$163.5M
773.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$386.9M
-5.34%
YoY
|
$408.7M
-4.28%
YoY
|
$427.0M
-14.07%
YoY
|
$496.9M
11.17%
YoY
|
$447.0M
6.36%
YoY
|
| Capital Expenditures |
$294.9M
23.17%
YoY
|
$239.4M
3.79%
YoY
|
$230.6M
-59.44%
YoY
|
$568.6M
-294.0%
YoY
|
-$293.1M
-1.52%
YoY
|
| Free Cash Flow |
$92.00M
-45.66%
YoY
|
$169.3M
-13.76%
YoY
|
$196.3M
-373.82%
YoY
|
-$71.70M
-109.69%
YoY
|
$740.0M
3.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.498M
-106.28%
YoY
|
-$7.293M
488.62%
YoY
|
-$10.85M
-335.04%
YoY
|
-$5.835M
-153.64%
YoY
|
$39.80M
346.74%
YoY
|
-$1.239M
-96.96%
YoY
|
$4.618M
-134.56%
YoY
|
$10.88M
-249.79%
YoY
|
$8.909M
-51.51%
YoY
|
-$40.82M
-269.67%
YoY
|
-$13.36M
-158.21%
YoY
|
-$7.262M
-129.79%
YoY
|
$18.37M
-27.99%
YoY
|
$24.06M
24.46%
YoY
|
$22.96M
26.54%
YoY
|
$24.37M
50.48%
YoY
|
$25.51M
119.93%
YoY
|
$19.33M
9.2%
YoY
|
$18.14M
380.81%
YoY
|
| Depreciation, Depletion And Amortization |
$97.41M
-0.44%
YoY
|
$98.17M
2.68%
YoY
|
$101.2M
4.14%
YoY
|
$101.7M
6.52%
YoY
|
$97.84M
2.16%
YoY
|
$95.61M
-22.38%
YoY
|
$97.18M
-20.36%
YoY
|
$95.49M
-21.45%
YoY
|
$95.77M
2.78%
YoY
|
$123.2M
32.15%
YoY
|
$122.0M
26.74%
YoY
|
$121.6M
29.41%
YoY
|
$93.18M
4.26%
YoY
|
$93.21M
1.88%
YoY
|
$96.28M
3.41%
YoY
|
$93.95M
0.05%
YoY
|
$89.37M
-3.7%
YoY
|
$91.49M
-2.36%
YoY
|
$93.10M
-2.0%
YoY
|
| Cash From Operating Activities |
$116.9M
-11.84%
YoY
|
$63.16M
-14.77%
YoY
|
$109.8M
5.85%
YoY
|
$81.29M
-11.51%
YoY
|
$132.6M
-4.59%
YoY
|
$74.10M
-21.8%
YoY
|
$103.7M
14.61%
YoY
|
$91.86M
-4.56%
YoY
|
$139.0M
-4.43%
YoY
|
$94.76M
-17.76%
YoY
|
$90.49M
-28.29%
YoY
|
$96.25M
-17.04%
YoY
|
$145.5M
4.3%
YoY
|
$115.2M
7.31%
YoY
|
$126.2M
7.16%
YoY
|
$116.0M
19.81%
YoY
|
$139.5M
11.54%
YoY
|
$107.4M
69.09%
YoY
|
$117.7M
-1.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.08M
25.5%
YoY
|
$77.86M
-7.95%
YoY
|
$84.08M
77.73%
YoY
|
$73.11M
47.09%
YoY
|
$59.82M
3.49%
YoY
|
$84.58M
74.39%
YoY
|
$47.31M
-22.45%
YoY
|
$49.70M
-28.14%
YoY
|
$57.81M
11.2%
YoY
|
$48.50M
-26.36%
YoY
|
$61.00M
-209.34%
YoY
|
$69.16M
-118.56%
YoY
|
$51.98M
-170.0%
YoY
|
$65.86M
-215.5%
YoY
|
-$55.79M
-26.94%
YoY
|
-$372.7M
364.61%
YoY
|
-$74.26M
-6.59%
YoY
|
-$57.02M
-41.81%
YoY
|
-$76.35M
6.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$258.0K
-99.0%
YoY
|
$1.471M
280.1%
YoY
|
$293.0K
-69.67%
YoY
|
$1.878M
-2.09%
YoY
|
$25.87M
-657.25%
YoY
|
$387.0K
-108.2%
YoY
|
$966.0K
73.12%
YoY
|
$1.918M
205.9%
YoY
|
-$4.643M
-899.14%
YoY
|
-$4.719M
-347.46%
YoY
|
$558.0K
-84.5%
YoY
|
$627.0K
-22.78%
YoY
|
$581.0K
-55.85%
YoY
|
$1.907M
168.97%
YoY
|
$3.600M
69.73%
YoY
|
$812.0K
-39.99%
YoY
|
$1.316M
558.0%
YoY
|
$709.0K
-97.92%
YoY
|
$2.121M
607.0%
YoY
|
| Cash From Investing Activities |
-$74.82M
120.39%
YoY
|
-$76.38M
-9.27%
YoY
|
-$83.78M
80.8%
YoY
|
-$71.23M
49.07%
YoY
|
-$33.95M
-45.64%
YoY
|
-$84.19M
58.2%
YoY
|
-$46.34M
-23.33%
YoY
|
-$47.78M
-30.28%
YoY
|
-$62.45M
21.49%
YoY
|
-$53.22M
-16.79%
YoY
|
-$60.44M
15.81%
YoY
|
-$68.53M
-81.57%
YoY
|
-$51.40M
-29.53%
YoY
|
-$63.95M
13.56%
YoY
|
-$52.19M
-29.7%
YoY
|
-$371.9M
371.55%
YoY
|
-$72.94M
-8.03%
YoY
|
-$56.32M
-11.87%
YoY
|
-$74.23M
4.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.66M
45.67%
YoY
|
-$54.47M
-39.15%
YoY
|
-$44.39M
-40.23%
YoY
|
-$108.9M
174.28%
YoY
|
-$17.62M
-59.02%
YoY
|
-$89.52M
100.32%
YoY
|
-$74.27M
-131.88%
YoY
|
-$39.69M
-40.32%
YoY
|
-$42.98M
-29.46%
YoY
|
-$44.69M
-29.56%
YoY
|
$233.0M
-463.9%
YoY
|
-$66.51M
-135.08%
YoY
|
-$60.93M
-6.49%
YoY
|
-$63.44M
-3.36%
YoY
|
-$64.03M
166.97%
YoY
|
$189.6M
47.37%
YoY
|
-$65.16M
92.56%
YoY
|
-$65.64M
123.28%
YoY
|
-$23.98M
5.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$116.9M
-11.84%
YoY
|
$63.16M
-14.77%
YoY
|
$109.8M
5.85%
YoY
|
$81.29M
-11.51%
YoY
|
$132.6M
-4.59%
YoY
|
$74.10M
-21.8%
YoY
|
$103.7M
14.61%
YoY
|
$91.86M
-4.56%
YoY
|
$139.0M
-4.43%
YoY
|
$94.76M
-17.76%
YoY
|
$90.49M
-28.29%
YoY
|
$96.25M
-17.04%
YoY
|
$145.5M
4.3%
YoY
|
$115.2M
7.31%
YoY
|
$126.2M
7.16%
YoY
|
$116.0M
19.81%
YoY
|
$139.5M
11.54%
YoY
|
$107.4M
69.09%
YoY
|
$117.7M
-1.8%
YoY
|
| Cash From Investing Activities |
-$74.82M
120.39%
YoY
|
-$76.38M
-9.27%
YoY
|
-$83.78M
80.8%
YoY
|
-$71.23M
49.07%
YoY
|
-$33.95M
-45.64%
YoY
|
-$84.19M
58.2%
YoY
|
-$46.34M
-23.33%
YoY
|
-$47.78M
-30.28%
YoY
|
-$62.45M
21.49%
YoY
|
-$53.22M
-16.79%
YoY
|
-$60.44M
15.81%
YoY
|
-$68.53M
-81.57%
YoY
|
-$51.40M
-29.53%
YoY
|
-$63.95M
13.56%
YoY
|
-$52.19M
-29.7%
YoY
|
-$371.9M
371.55%
YoY
|
-$72.94M
-8.03%
YoY
|
-$56.32M
-11.87%
YoY
|
-$74.23M
4.11%
YoY
|
| Cash From Financing Activities |
-$25.66M
45.67%
YoY
|
-$54.47M
-39.15%
YoY
|
-$44.39M
-40.23%
YoY
|
-$108.9M
174.28%
YoY
|
-$17.62M
-59.02%
YoY
|
-$89.52M
100.32%
YoY
|
-$74.27M
-131.88%
YoY
|
-$39.69M
-40.32%
YoY
|
-$42.98M
-29.46%
YoY
|
-$44.69M
-29.56%
YoY
|
$233.0M
-463.9%
YoY
|
-$66.51M
-135.08%
YoY
|
-$60.93M
-6.49%
YoY
|
-$63.44M
-3.36%
YoY
|
-$64.03M
166.97%
YoY
|
$189.6M
47.37%
YoY
|
-$65.16M
92.56%
YoY
|
-$65.64M
123.28%
YoY
|
-$23.98M
5.19%
YoY
|
| Net Change In Cash |
$16.46M
-79.7%
YoY
|
-$67.69M
-32.04%
YoY
|
-$18.41M
8.84%
YoY
|
-$98.81M
-2351.24%
YoY
|
$81.07M
141.32%
YoY
|
-$99.60M
3064.04%
YoY
|
-$16.91M
-106.43%
YoY
|
$4.389M
-111.31%
YoY
|
$33.60M
1.37%
YoY
|
-$3.148M
-74.14%
YoY
|
$263.0M
2539.7%
YoY
|
-$38.79M
-41.42%
YoY
|
$33.14M
2320.89%
YoY
|
-$12.17M
-16.57%
YoY
|
$9.965M
-48.97%
YoY
|
-$66.23M
-145.16%
YoY
|
$1.369M
-88.49%
YoY
|
-$14.59M
-51.04%
YoY
|
$19.53M
-24.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$116.9M
-11.84%
YoY
|
$63.16M
-14.77%
YoY
|
$109.8M
5.85%
YoY
|
$81.29M
-11.51%
YoY
|
$132.6M
-4.59%
YoY
|
$74.10M
-21.8%
YoY
|
$103.7M
14.61%
YoY
|
$91.86M
-4.56%
YoY
|
$139.0M
-4.43%
YoY
|
$94.76M
-17.76%
YoY
|
$90.49M
-28.29%
YoY
|
$96.25M
-17.04%
YoY
|
$145.5M
4.3%
YoY
|
$115.2M
7.31%
YoY
|
$126.2M
7.16%
YoY
|
$116.0M
19.81%
YoY
|
$139.5M
11.54%
YoY
|
$107.4M
69.09%
YoY
|
$117.7M
-1.8%
YoY
|
| Capital Expenditures |
$75.08M
25.5%
YoY
|
$77.86M
-7.95%
YoY
|
$84.08M
77.73%
YoY
|
$73.11M
47.09%
YoY
|
$59.82M
3.49%
YoY
|
$84.58M
74.39%
YoY
|
$47.31M
-22.45%
YoY
|
$49.70M
-28.14%
YoY
|
$57.81M
11.2%
YoY
|
$48.50M
-26.36%
YoY
|
$61.00M
-209.34%
YoY
|
$69.16M
-118.56%
YoY
|
$51.98M
-170.0%
YoY
|
$65.86M
-215.5%
YoY
|
-$55.79M
-26.94%
YoY
|
-$372.7M
364.61%
YoY
|
-$74.26M
-6.59%
YoY
|
-$57.02M
-41.81%
YoY
|
-$76.35M
6.49%
YoY
|
| Free Cash Flow |
$41.86M
-42.51%
YoY
|
-$14.70M
40.32%
YoY
|
$25.69M
-54.44%
YoY
|
$8.186M
-80.59%
YoY
|
$72.82M
-10.35%
YoY
|
-$10.48M
-122.65%
YoY
|
$56.40M
91.24%
YoY
|
$42.16M
55.64%
YoY
|
$81.22M
-13.13%
YoY
|
$46.26M
-6.28%
YoY
|
$29.49M
-83.79%
YoY
|
$27.09M
-94.46%
YoY
|
$93.49M
-56.26%
YoY
|
$49.36M
-69.98%
YoY
|
$182.0M
-6.25%
YoY
|
$488.7M
176.02%
YoY
|
$213.7M
4.49%
YoY
|
$164.4M
1.79%
YoY
|
$194.1M
1.3%
YoY
|
Loading...