|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.538B
-39.08%
YoY
|
$4.166B
11.57%
YoY
|
$3.734B
11.86%
YoY
|
3.338B gbps
19.26%
YoY
|
2.799B gbps
92.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.718B
248.48%
YoY
|
$493.0M
-53.75%
YoY
|
$1.066B
28.74%
YoY
|
$828.0M
85.23%
YoY
|
$447.0M
-75.69%
YoY
|
| Cash From Operating Activities |
$4.318B
5.96%
YoY
|
$4.075B
34.76%
YoY
|
$3.024B
-23.15%
YoY
|
$3.935B
7.69%
YoY
|
$3.654B
57.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.612B
6.75%
YoY
|
$1.510B
27.97%
YoY
|
$1.180B
-207.57%
YoY
|
-$1.097B
75.24%
YoY
|
-$626.0M
-10.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$108.0M
27.06%
YoY
|
-$85.00M
400.0%
YoY
|
-$17.00M
-93.03%
YoY
|
-$244.0M
-47.53%
YoY
|
-$465.0M
342.86%
YoY
|
| Cash From Investing Activities |
-$1.720B
7.84%
YoY
|
-$1.595B
33.25%
YoY
|
-$1.197B
-10.74%
YoY
|
-$1.341B
22.91%
YoY
|
-$1.091B
35.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.352B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.494B
-51.9%
YoY
|
-$3.106B
28.99%
YoY
|
-$2.408B
-26.11%
YoY
|
-$3.259B
16.64%
YoY
|
-$2.794B
-369.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.318B
5.96%
YoY
|
$4.075B
34.76%
YoY
|
$3.024B
-23.15%
YoY
|
$3.935B
7.69%
YoY
|
$3.654B
57.5%
YoY
|
| Cash From Investing Activities |
-$1.720B
7.84%
YoY
|
-$1.595B
33.25%
YoY
|
-$1.197B
-10.74%
YoY
|
-$1.341B
22.91%
YoY
|
-$1.091B
35.53%
YoY
|
| Cash From Financing Activities |
-$1.494B
-51.9%
YoY
|
-$3.106B
28.99%
YoY
|
-$2.408B
-26.11%
YoY
|
-$3.259B
16.64%
YoY
|
-$2.794B
-369.43%
YoY
|
| Net Change In Cash |
$1.104B
-276.36%
YoY
|
-$626.0M
7.75%
YoY
|
-$581.0M
-12.63%
YoY
|
-$665.0M
187.88%
YoY
|
-$231.0M
-109.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.318B
5.96%
YoY
|
$4.075B
34.76%
YoY
|
$3.024B
-23.15%
YoY
|
$3.935B
7.69%
YoY
|
$3.654B
57.5%
YoY
|
| Capital Expenditures |
$1.612B
6.75%
YoY
|
$1.510B
27.97%
YoY
|
$1.180B
-207.57%
YoY
|
-$1.097B
75.24%
YoY
|
-$626.0M
-10.57%
YoY
|
| Free Cash Flow |
$2.706B
5.5%
YoY
|
$2.565B
39.1%
YoY
|
$1.844B
-63.35%
YoY
|
$5.032B
17.57%
YoY
|
$4.280B
41.72%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.995B
3.1%
YoY
|
$419.0M
-74.76%
YoY
|
$1.935B
-12.44%
YoY
|
$1.660B
15.36%
YoY
|
$2.210B
-3.7%
YoY
|
$1.439B
12.07%
YoY
|
$2.295B
16.79%
YoY
|
$1.284B
18.89%
YoY
|
$1.965B
24.37%
YoY
|
$1.080B
-336.84%
YoY
|
$1.580B
-15.28%
YoY
|
-$456.0M
-138.51%
YoY
|
$1.865B
-5.62%
YoY
|
$1.184B
22.82%
YoY
|
$1.976B
-3.98%
YoY
|
$964.0M
-16.03%
YoY
|
$2.058B
35.93%
YoY
|
$1.148B
36.99%
YoY
|
$1.514B
7.68%
YoY
|
$838.0M
-21.68%
YoY
|
| Depreciation, Depletion And Amortization |
$416.0M
6.94%
YoY
|
$1.329B
1520.73%
YoY
|
$389.0M
-5.35%
YoY
|
$82.00M
-89.55%
YoY
|
$411.0M
46.26%
YoY
|
$785.0M
29.97%
YoY
|
$281.0M
25.45%
YoY
|
$604.0M
164.91%
YoY
|
$224.0M
2.28%
YoY
|
$228.0M
-85.32%
YoY
|
$219.0M
-23.43%
YoY
|
$1.553B
721.69%
YoY
|
$286.0M
54.59%
YoY
|
$189.0M
-38.24%
YoY
|
$185.0M
-1.07%
YoY
|
$306.0M
67.21%
YoY
|
$187.0M
5.06%
YoY
|
$183.0M
-4.69%
YoY
|
$178.0M
-36.65%
YoY
|
$192.0M
-23.2%
YoY
|
| Cash From Operating Activities |
$1.858B
-20.22%
YoY
|
$1.989B
3.11%
YoY
|
$2.329B
8.53%
YoY
|
$1.929B
5.81%
YoY
|
$2.146B
78.68%
YoY
|
$1.823B
-8.3%
YoY
|
$1.201B
-38.32%
YoY
|
$1.988B
20.05%
YoY
|
$1.947B
-2.55%
YoY
|
$1.656B
60.47%
YoY
|
$1.998B
55.12%
YoY
|
$1.032B
-37.23%
YoY
|
$1.288B
-19.7%
YoY
|
$1.644B
-10.46%
YoY
|
$1.604B
28.53%
YoY
|
$1.836B
-1.55%
YoY
|
$1.248B
-1.5%
YoY
|
$1.865B
23.43%
YoY
|
$1.267B
22.18%
YoY
|
$1.511B
-5.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$605.0M
-4.27%
YoY
|
$980.0M
5.6%
YoY
|
$632.0M
8.59%
YoY
|
$928.0M
24.56%
YoY
|
$582.0M
-233.79%
YoY
|
$745.0M
-204.2%
YoY
|
-$435.0M
13.87%
YoY
|
-$715.0M
90.16%
YoY
|
-$382.0M
52.8%
YoY
|
-$376.0M
1.62%
YoY
|
-$250.0M
-24.24%
YoY
|
-$370.0M
-7.5%
YoY
|
-$330.0M
21.77%
YoY
|
-$400.0M
6.95%
YoY
|
-$271.0M
29.05%
YoY
|
-$374.0M
16.51%
YoY
|
-$210.0M
6.6%
YoY
|
-$321.0M
6.29%
YoY
|
-$197.0M
-3.43%
YoY
|
-$302.0M
-17.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$214.0M
N/A
|
-$108.0M
-303.77%
YoY
|
$0.00
-100.0%
YoY
|
$53.00M
120.83%
YoY
|
-$138.0M
236.59%
YoY
|
$24.00M
-119.67%
YoY
|
-$41.00M
-66.39%
YoY
|
-$122.0M
9.91%
YoY
|
-$122.0M
-65.54%
YoY
|
-$111.0M
1485.71%
YoY
|
-$354.0M
261.22%
YoY
|
-$7.000M
-800.0%
YoY
|
-$98.00M
-124.5%
YoY
|
$1.000M
0.0%
YoY
|
$400.0M
-170.42%
YoY
|
$1.000M
-105.88%
YoY
|
-$568.0M
3241.18%
YoY
|
-$17.00M
-103.75%
YoY
|
-$17.00M
-102.62%
YoY
|
$453.0M
14.39%
YoY
|
| Cash From Investing Activities |
-$391.0M
-38.13%
YoY
|
-$1.088B
24.34%
YoY
|
-$632.0M
-12.22%
YoY
|
-$875.0M
21.36%
YoY
|
-$720.0M
51.26%
YoY
|
-$721.0M
-13.86%
YoY
|
-$476.0M
-5.56%
YoY
|
-$837.0M
71.87%
YoY
|
-$504.0M
-16.56%
YoY
|
-$487.0M
29.18%
YoY
|
-$604.0M
41.12%
YoY
|
-$377.0M
-5.51%
YoY
|
-$428.0M
-431.78%
YoY
|
-$399.0M
6.97%
YoY
|
$129.0M
-116.58%
YoY
|
-$373.0M
10.36%
YoY
|
-$778.0M
263.55%
YoY
|
-$338.0M
-323.84%
YoY
|
-$214.0M
-148.09%
YoY
|
$151.0M
439.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-200.0%
YoY
|
N/A
N/A
|
-$1.000M
-99.79%
YoY
|
N/A
N/A
|
-$475.0M
-12.84%
YoY
|
-$807.0M
N/A
|
-$545.0M
7.07%
YoY
|
N/A
N/A
|
-$509.0M
-5755.56%
YoY
|
N/A
N/A
|
$9.000M
-100.8%
YoY
|
-$106.0M
-92.81%
YoY
|
-$1.121B
-10.25%
YoY
|
-$1.475B
102.33%
YoY
|
-$1.249B
62.42%
YoY
|
-$729.0M
-9212.5%
YoY
|
-$769.0M
1502.08%
YoY
|
$8.000M
-60.0%
YoY
|
-$48.00M
140.0%
YoY
|
$20.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.467B
33.48%
YoY
|
-$395.0M
-72.55%
YoY
|
-$1.099B
-34.07%
YoY
|
-$1.439B
-35.33%
YoY
|
-$1.667B
810.93%
YoY
|
-$2.225B
139.76%
YoY
|
-$183.0M
-92.15%
YoY
|
-$928.0M
-20.21%
YoY
|
-$2.331B
42.92%
YoY
|
-$1.163B
-165.82%
YoY
|
-$1.631B
123.42%
YoY
|
$1.767B
-193.84%
YoY
|
-$730.0M
-29.88%
YoY
|
-$1.883B
30.31%
YoY
|
-$1.041B
54.68%
YoY
|
-$1.445B
-5.8%
YoY
|
-$673.0M
-27.16%
YoY
|
-$1.534B
7.05%
YoY
|
-$924.0M
-32.46%
YoY
|
-$1.433B
-21.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.858B
-20.22%
YoY
|
$1.989B
3.11%
YoY
|
$2.329B
8.53%
YoY
|
$1.929B
5.81%
YoY
|
$2.146B
78.68%
YoY
|
$1.823B
-8.3%
YoY
|
$1.201B
-38.32%
YoY
|
$1.988B
20.05%
YoY
|
$1.947B
-2.55%
YoY
|
$1.656B
60.47%
YoY
|
$1.998B
55.12%
YoY
|
$1.032B
-37.23%
YoY
|
$1.288B
-19.7%
YoY
|
$1.644B
-10.46%
YoY
|
$1.604B
28.53%
YoY
|
$1.836B
-1.55%
YoY
|
$1.248B
-1.5%
YoY
|
$1.865B
23.43%
YoY
|
$1.267B
22.18%
YoY
|
$1.511B
-5.21%
YoY
|
| Cash From Investing Activities |
-$391.0M
-38.13%
YoY
|
-$1.088B
24.34%
YoY
|
-$632.0M
-12.22%
YoY
|
-$875.0M
21.36%
YoY
|
-$720.0M
51.26%
YoY
|
-$721.0M
-13.86%
YoY
|
-$476.0M
-5.56%
YoY
|
-$837.0M
71.87%
YoY
|
-$504.0M
-16.56%
YoY
|
-$487.0M
29.18%
YoY
|
-$604.0M
41.12%
YoY
|
-$377.0M
-5.51%
YoY
|
-$428.0M
-431.78%
YoY
|
-$399.0M
6.97%
YoY
|
$129.0M
-116.58%
YoY
|
-$373.0M
10.36%
YoY
|
-$778.0M
263.55%
YoY
|
-$338.0M
-323.84%
YoY
|
-$214.0M
-148.09%
YoY
|
$151.0M
439.29%
YoY
|
| Cash From Financing Activities |
-$1.467B
33.48%
YoY
|
-$395.0M
-72.55%
YoY
|
-$1.099B
-34.07%
YoY
|
-$1.439B
-35.33%
YoY
|
-$1.667B
810.93%
YoY
|
-$2.225B
139.76%
YoY
|
-$183.0M
-92.15%
YoY
|
-$928.0M
-20.21%
YoY
|
-$2.331B
42.92%
YoY
|
-$1.163B
-165.82%
YoY
|
-$1.631B
123.42%
YoY
|
$1.767B
-193.84%
YoY
|
-$730.0M
-29.88%
YoY
|
-$1.883B
30.31%
YoY
|
-$1.041B
54.68%
YoY
|
-$1.445B
-5.8%
YoY
|
-$673.0M
-27.16%
YoY
|
-$1.534B
7.05%
YoY
|
-$924.0M
-32.46%
YoY
|
-$1.433B
-21.99%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$506.0M
-231.43%
YoY
|
$598.0M
-348.13%
YoY
|
-$385.0M
-65.72%
YoY
|
-$241.0M
-144.46%
YoY
|
-$1.123B
-603.59%
YoY
|
$542.0M
-161.04%
YoY
|
$223.0M
3616.67%
YoY
|
-$888.0M
274.68%
YoY
|
$6.000M
-99.75%
YoY
|
-$237.0M
-282.31%
YoY
|
$2.422B
-479.62%
YoY
|
$130.0M
-81.21%
YoY
|
-$638.0M
-3644.44%
YoY
|
$692.0M
-440.89%
YoY
|
$18.00M
-357.14%
YoY
|
-$203.0M
-257.36%
YoY
|
-$7.000M
-103.06%
YoY
|
$129.0M
13.16%
YoY
|
$229.0M
-206.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.858B
-20.22%
YoY
|
$1.989B
3.11%
YoY
|
$2.329B
8.53%
YoY
|
$1.929B
5.81%
YoY
|
$2.146B
78.68%
YoY
|
$1.823B
-8.3%
YoY
|
$1.201B
-38.32%
YoY
|
$1.988B
20.05%
YoY
|
$1.947B
-2.55%
YoY
|
$1.656B
60.47%
YoY
|
$1.998B
55.12%
YoY
|
$1.032B
-37.23%
YoY
|
$1.288B
-19.7%
YoY
|
$1.644B
-10.46%
YoY
|
$1.604B
28.53%
YoY
|
$1.836B
-1.55%
YoY
|
$1.248B
-1.5%
YoY
|
$1.865B
23.43%
YoY
|
$1.267B
22.18%
YoY
|
$1.511B
-5.21%
YoY
|
| Capital Expenditures |
$605.0M
-4.27%
YoY
|
$980.0M
5.6%
YoY
|
$632.0M
8.59%
YoY
|
$928.0M
24.56%
YoY
|
$582.0M
-233.79%
YoY
|
$745.0M
-204.2%
YoY
|
-$435.0M
13.87%
YoY
|
-$715.0M
90.16%
YoY
|
-$382.0M
52.8%
YoY
|
-$376.0M
1.62%
YoY
|
-$250.0M
-24.24%
YoY
|
-$370.0M
-7.5%
YoY
|
-$330.0M
21.77%
YoY
|
-$400.0M
6.95%
YoY
|
-$271.0M
29.05%
YoY
|
-$374.0M
16.51%
YoY
|
-$210.0M
6.6%
YoY
|
-$321.0M
6.29%
YoY
|
-$197.0M
-3.43%
YoY
|
-$302.0M
-17.93%
YoY
|
| Free Cash Flow |
$1.253B
-26.16%
YoY
|
$1.009B
0.8%
YoY
|
$1.697B
8.5%
YoY
|
$1.001B
-7.14%
YoY
|
$1.564B
-4.4%
YoY
|
$1.078B
-60.12%
YoY
|
$1.636B
-29.76%
YoY
|
$2.703B
33.02%
YoY
|
$2.329B
3.6%
YoY
|
$2.032B
44.94%
YoY
|
$2.248B
38.94%
YoY
|
$1.402B
-31.41%
YoY
|
$1.618B
-13.71%
YoY
|
$2.044B
-7.51%
YoY
|
$1.875B
28.6%
YoY
|
$2.210B
1.1%
YoY
|
$1.458B
-0.41%
YoY
|
$2.186B
20.57%
YoY
|
$1.464B
17.97%
YoY
|
$1.813B
-7.59%
YoY
|
Loading...