|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.43M
-22.09%
YoY
|
-$14.67M
280.79%
YoY
|
-$3.853M
-87.0%
YoY
|
-$29.63M
-32.65%
YoY
|
-$43.99M
-932.75%
YoY
|
| Depreciation, Depletion And Amortization |
$4.258M
24.36%
YoY
|
$3.424M
-9.11%
YoY
|
$3.767M
-11.92%
YoY
|
$4.277M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$12.44M
36.31%
YoY
|
-$9.127M
-274.18%
YoY
|
$5.240M
-138.72%
YoY
|
-$13.53M
520.54%
YoY
|
-$2.181M
-142.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.00M
200.0%
YoY
|
$5.000M
-75.0%
YoY
|
$20.00M
-300.0%
YoY
|
-$10.00M
733.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$15.00M
200.0%
YoY
|
-$5.000M
-75.0%
YoY
|
-$20.00M
100.0%
YoY
|
-$10.00M
733.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.36M
107.68%
YoY
|
$7.877M
6409.92%
YoY
|
$121.0K
N/A
|
N/A
N/A
|
$32.54M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.23M
-4.51%
YoY
|
$16.99M
-453.73%
YoY
|
-$4.804M
-129.19%
YoY
|
$16.46M
-68.96%
YoY
|
$53.02M
-10986.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.44M
36.31%
YoY
|
-$9.127M
-274.18%
YoY
|
$5.240M
-138.72%
YoY
|
-$13.53M
520.54%
YoY
|
-$2.181M
-142.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.00M
200.0%
YoY
|
-$5.000M
-75.0%
YoY
|
-$20.00M
100.0%
YoY
|
-$10.00M
733.33%
YoY
|
| Cash From Financing Activities |
$16.23M
-4.51%
YoY
|
$16.99M
-453.73%
YoY
|
-$4.804M
-129.19%
YoY
|
$16.46M
-68.96%
YoY
|
$53.02M
-10986.24%
YoY
|
| Net Change In Cash |
$3.785M
-153.06%
YoY
|
-$7.134M
56.31%
YoY
|
-$4.564M
-73.28%
YoY
|
-$17.08M
-141.82%
YoY
|
$40.84M
1085.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.44M
36.31%
YoY
|
-$9.127M
-274.18%
YoY
|
$5.240M
-138.72%
YoY
|
-$13.53M
520.54%
YoY
|
-$2.181M
-142.5%
YoY
|
| Capital Expenditures |
N/A
|
$15.00M
200.0%
YoY
|
$5.000M
-75.0%
YoY
|
$20.00M
-300.0%
YoY
|
-$10.00M
733.33%
YoY
|
| Free Cash Flow |
N/A
|
-$24.13M
-10152.92%
YoY
|
$240.0K
-100.72%
YoY
|
-$33.53M
-528.88%
YoY
|
$7.819M
23.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.230M
-45.25%
YoY
|
-$1.247M
-181.99%
YoY
|
-$2.315M
-3.14%
YoY
|
-$3.796M
12.94%
YoY
|
-$4.073M
-60.99%
YoY
|
$1.521M
-170.98%
YoY
|
-$2.390M
-114.24%
YoY
|
-$3.361M
-59.81%
YoY
|
-$10.44M
3.02%
YoY
|
-$2.143M
-79.86%
YoY
|
$16.79M
-266.56%
YoY
|
-$8.363M
11.09%
YoY
|
-$10.14M
635.56%
YoY
|
-$10.64M
-51.07%
YoY
|
-$10.08M
-5.32%
YoY
|
-$7.528M
-36.55%
YoY
|
-$1.378M
-614.18%
YoY
|
-$21.75M
-511.72%
YoY
|
-$10.65M
-36810.34%
YoY
|
-$11.87M
-2679.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.065M
8.56%
YoY
|
$1.064M
30.71%
YoY
|
$1.064M
30.55%
YoY
|
$1.065M
30.84%
YoY
|
$981.0K
20.07%
YoY
|
$814.0K
0.49%
YoY
|
$815.0K
-23.76%
YoY
|
$814.0K
-23.85%
YoY
|
$817.0K
-33.41%
YoY
|
$810.0K
-20.28%
YoY
|
$1.069M
5.11%
YoY
|
$1.069M
5.11%
YoY
|
$1.227M
N/A
|
$1.016M
N/A
|
$1.017M
-23.25%
YoY
|
$1.017M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.325M
74.34%
YoY
|
| Cash From Operating Activities |
$2.909M
-202.72%
YoY
|
-$6.284M
-382.43%
YoY
|
-$2.383M
105.96%
YoY
|
-$942.0K
-81.8%
YoY
|
-$2.832M
-43.57%
YoY
|
$2.225M
-113.47%
YoY
|
-$1.157M
-106.17%
YoY
|
-$5.176M
-230.41%
YoY
|
-$5.019M
425.0%
YoY
|
-$16.52M
330.66%
YoY
|
$18.75M
-357.48%
YoY
|
$3.969M
-220.27%
YoY
|
-$956.0K
-208.14%
YoY
|
-$3.836M
19.65%
YoY
|
-$7.282M
-202.53%
YoY
|
-$3.300M
-45.7%
YoY
|
$884.0K
-35.05%
YoY
|
-$3.206M
-162.47%
YoY
|
$7.102M
N/A
|
-$6.077M
-628.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000M
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.00M
N/A
|
-$1.200M
0.0%
YoY
|
-$8.800M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.00M
N/A
|
-$1.200M
0.0%
YoY
|
-$8.800M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.048M
172.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.484M
N/A
|
$91.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$220.0K
-93.88%
YoY
|
$5.426M
-48.9%
YoY
|
$7.038M
-2493.88%
YoY
|
$165.0K
-96.72%
YoY
|
$3.597M
119.73%
YoY
|
$10.62M
-44.71%
YoY
|
-$294.0K
-97.32%
YoY
|
$5.031M
-138.44%
YoY
|
$1.637M
3048.08%
YoY
|
$19.21M
1925.95%
YoY
|
-$10.97M
-372.14%
YoY
|
-$13.09M
-11890.99%
YoY
|
$52.00K
-99.54%
YoY
|
$948.0K
-97.02%
YoY
|
$4.031M
-64.04%
YoY
|
$111.0K
-98.89%
YoY
|
$11.37M
21.03%
YoY
|
$31.80M
-6629.36%
YoY
|
$11.21M
N/A
|
$10.01M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.909M
-202.72%
YoY
|
-$6.284M
-382.43%
YoY
|
-$2.383M
105.96%
YoY
|
-$942.0K
-81.8%
YoY
|
-$2.832M
-43.57%
YoY
|
$2.225M
-113.47%
YoY
|
-$1.157M
-106.17%
YoY
|
-$5.176M
-230.41%
YoY
|
-$5.019M
425.0%
YoY
|
-$16.52M
330.66%
YoY
|
$18.75M
-357.48%
YoY
|
$3.969M
-220.27%
YoY
|
-$956.0K
-208.14%
YoY
|
-$3.836M
19.65%
YoY
|
-$7.282M
-202.53%
YoY
|
-$3.300M
-45.7%
YoY
|
$884.0K
-35.05%
YoY
|
-$3.206M
-162.47%
YoY
|
$7.102M
N/A
|
-$6.077M
-628.43%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.00M
N/A
|
-$1.200M
0.0%
YoY
|
-$8.800M
N/A
|
N/A
|
| Cash From Financing Activities |
$220.0K
-93.88%
YoY
|
$5.426M
-48.9%
YoY
|
$7.038M
-2493.88%
YoY
|
$165.0K
-96.72%
YoY
|
$3.597M
119.73%
YoY
|
$10.62M
-44.71%
YoY
|
-$294.0K
-97.32%
YoY
|
$5.031M
-138.44%
YoY
|
$1.637M
3048.08%
YoY
|
$19.21M
1925.95%
YoY
|
-$10.97M
-372.14%
YoY
|
-$13.09M
-11890.99%
YoY
|
$52.00K
-99.54%
YoY
|
$948.0K
-97.02%
YoY
|
$4.031M
-64.04%
YoY
|
$111.0K
-98.89%
YoY
|
$11.37M
21.03%
YoY
|
$31.80M
-6629.36%
YoY
|
$11.21M
N/A
|
$10.01M
N/A
|
| Net Change In Cash |
$3.129M
309.02%
YoY
|
-$858.0K
-60.2%
YoY
|
$4.655M
-420.81%
YoY
|
-$777.0K
435.86%
YoY
|
$765.0K
-122.62%
YoY
|
-$2.156M
-180.27%
YoY
|
-$1.451M
-118.65%
YoY
|
-$145.0K
-98.41%
YoY
|
-$3.382M
-42.72%
YoY
|
$2.686M
-193.01%
YoY
|
$7.780M
-339.31%
YoY
|
-$9.119M
185.95%
YoY
|
-$5.904M
-23.82%
YoY
|
-$2.888M
-110.54%
YoY
|
-$3.251M
-134.17%
YoY
|
-$3.189M
-181.15%
YoY
|
-$7.750M
-172.08%
YoY
|
$27.39M
695.12%
YoY
|
$9.513M
N/A
|
$3.930M
241.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.909M
-202.72%
YoY
|
-$6.284M
-382.43%
YoY
|
-$2.383M
105.96%
YoY
|
-$942.0K
-81.8%
YoY
|
-$2.832M
-43.57%
YoY
|
$2.225M
-113.47%
YoY
|
-$1.157M
-106.17%
YoY
|
-$5.176M
-230.41%
YoY
|
-$5.019M
425.0%
YoY
|
-$16.52M
330.66%
YoY
|
$18.75M
-357.48%
YoY
|
$3.969M
-220.27%
YoY
|
-$956.0K
-208.14%
YoY
|
-$3.836M
19.65%
YoY
|
-$7.282M
-202.53%
YoY
|
-$3.300M
-45.7%
YoY
|
$884.0K
-35.05%
YoY
|
-$3.206M
-162.47%
YoY
|
$7.102M
N/A
|
-$6.077M
-628.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000M
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.00M
N/A
|
-$1.200M
0.0%
YoY
|
-$8.800M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.78M
-22.67%
YoY
|
N/A
|
-$5.176M
-230.41%
YoY
|
-$5.019M
-15.73%
YoY
|
-$16.52M
330.66%
YoY
|
$18.75M
-357.48%
YoY
|
$3.969M
-220.27%
YoY
|
-$5.956M
-128.52%
YoY
|
-$3.836M
91.23%
YoY
|
-$7.282M
-145.79%
YoY
|
-$3.300M
N/A
|
$20.88M
N/A
|
-$2.006M
-131.68%
YoY
|
$15.90M
N/A
|
N/A
|
Loading...