|
FY2025
12 months to Jul 31, 2025
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
10 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Revenue | ||||
| Cost of sales | ||||
| Gross profit | ||||
| Operating expenses | ||||
| Sales and marketing | ||||
| Depreciation | ||||
| General and administrative | ||||
| Professional fees | ||||
| Salaries and wages | ||||
| Total operating expenses | ||||
| Marketing service fee | ||||
| Loss from operations | ||||
| Other income (loss) | ||||
| Warrant transaction costs | ||||
| Interest expense | ||||
| Accretion expense | ||||
| Change in fair value of derivative liabilities | ||||
| Change in fair value of warrant liabilities | ||||
| Recovery of offering costs allocated to warrants | ||||
| Operating account interest income | ||||
| Income from Trust Account | ||||
| Total other income | ||||
| Change in fair value of mandatory convertible debentures | ||||
| Impairment of carbon credits | ||||
| Stop-loss provision loss | ||||
| Equity loss on investment in associate | ||||
| Gain on settlement of debt | ||||
| Foreign exchange loss | ||||
| Net loss before income taxes | ||||
| Provision for income taxes | ||||
| Current income tax expense | ||||
| Net loss | ||||
| Other comprehensive income | ||||
| Foreign currency translation | ||||
| Net loss and comprehensive loss | ||||
| Weighted average number of common shares outstanding - Basic (in shares) | ||||
| Class A Common Stock Subject to Possible Redemption | ||||
| Total weighted average number of common shares outstanding - Basic (in shares) | ||||
| Weighted average number of common shares outstanding - Diluted (in shares) | ||||
| Class A Common Stock Subject to Possible Redemption | ||||
| Total weighted average number of common shares outstanding - Diluted (in shares) | ||||
| Loss per share - Basic (in dollars per share) | ||||
| Class A Common Stock Subject to Possible Redemption | ||||
| Total loss per share - Basic (in dollars per share) | ||||
| Loss per share - Diluted (in dollars per share) | ||||
| Class A Common Stock Subject to Possible Redemption | ||||
| Total loss per share - Diluted (in dollars per share) |
Loading...