2022 Q4 Form 10-Q Financial Statement

#000168316822008081 Filed on November 29, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $5.253M $4.258M $4.602M
YoY Change -3.56% -7.49% 506.06%
Cost Of Revenue $2.955M $2.356M $1.204M
YoY Change 43.71% 95.65% 415.93%
Gross Profit $2.298M $1.901M $3.398M
YoY Change -32.23% -44.04% 546.06%
Gross Profit Margin 43.75% 44.66% 73.83%
Selling, General & Admin $7.080M $4.858M $4.208M
YoY Change 36.63% 15.44% 221.83%
% of Gross Profit 308.1% 255.47% 123.84%
Research & Development $0.00 $0.00 $60.17K
YoY Change -100.0% 163.67%
% of Gross Profit 0.0% 0.0% 1.77%
Depreciation & Amortization $127.8K $43.66K $41.64K
YoY Change 142.84% 4.85% 291.35%
% of Gross Profit 5.56% 2.3% 1.23%
Operating Expenses $7.080M $4.858M $4.310M
YoY Change 35.26% 12.71% 223.96%
Operating Profit -$4.782M -$2.956M -$911.9K
YoY Change 159.4% 224.19% 13.36%
Interest Expense $1.221M $672.1K -$79.52K
YoY Change -648.27% -945.23% -43.65%
% of Operating Profit
Other Income/Expense, Net $299.9K -$214.0K $14.71K
YoY Change -20642.74% -1554.78% -59.33%
Pretax Income -$4.482M -$3.170M -$976.7K
YoY Change 116.78% 224.59% 7.4%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.413M -$3.618M -$2.266M
YoY Change 30.36% 59.67% 147.81%
Net Earnings / Revenue -84.01% -84.97% -49.23%
Basic Earnings Per Share -$0.05 -$0.05 -$0.03
Diluted Earnings Per Share -$0.05 -$0.05 -$30.64K
COMMON SHARES
Basic Shares Outstanding 85.20M shares 79.99M shares 73.96M shares
Diluted Shares Outstanding 84.44M shares 72.22M shares 73.96M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.110M $936.3K $92.34K
YoY Change 514.09% 913.92% -33.76%
Cash & Equivalents $1.110M $936.3K $92.34K
Short-Term Investments
Other Short-Term Assets $627.6K $1.178M $311.5K
YoY Change 146.33% 278.09% 141.43%
Inventory $2.510M $1.647M $1.113M
Prepaid Expenses
Receivables $5.492M $5.979M $4.310M
Other Receivables $507.4K $552.3K $61.78K
Total Short-Term Assets $10.34M $10.43M $5.888M
YoY Change 27.35% 77.21% 328.74%
LONG-TERM ASSETS
Property, Plant & Equipment $1.528M $1.374M $1.280M
YoY Change -14.7% 7.37% -5.28%
Goodwill $4.253M $4.253M
YoY Change
Intangibles $3.740M $3.530M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $14.72M $14.56M $2.759M
YoY Change 343.33% 427.9% 80.95%
TOTAL ASSETS
Total Short-Term Assets $10.34M $10.43M $5.888M
Total Long-Term Assets $14.72M $14.56M $2.759M
Total Assets $25.06M $25.00M $8.646M
YoY Change 119.07% 189.09% 198.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.552M $2.095M $711.2K
YoY Change 96.96% 194.65% 375.27%
Accrued Expenses $3.477M $3.128M $3.359M
YoY Change -5.32% -6.87% -69.93%
Deferred Revenue $1.530M $696.2K
YoY Change
Short-Term Debt $17.17M $13.17M $404.9K
YoY Change 284.63% 3152.86% -92.68%
Long-Term Debt Due $687.2K $622.8K
YoY Change
Total Short-Term Liabilities $27.31M $23.90M $5.460M
YoY Change 155.55% 337.79% -69.85%
LONG-TERM LIABILITIES
Long-Term Debt $9.445M $9.755M $9.879M
YoY Change -4.41% -1.25%
Other Long-Term Liabilities $7.815M $7.646M $287.8K
YoY Change 1036.42% 2556.54% -65.1%
Total Long-Term Liabilities $17.26M $17.40M $10.17M
YoY Change 63.32% 71.16% 1132.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $27.31M $23.90M $5.460M
Total Long-Term Liabilities $17.26M $17.40M $10.17M
Total Liabilities $44.57M $41.30M $16.99M
YoY Change 102.04% 143.13% -10.53%
SHAREHOLDERS EQUITY
Retained Earnings -$129.5M -$125.1M
YoY Change
Common Stock $428.3K $401.6K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$20.37M -$17.23M -$8.342M
YoY Change
Total Liabilities & Shareholders Equity $25.06M $25.00M $8.646M
YoY Change 119.07% 189.09% 198.38%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$4.413M -$3.618M -$2.266M
YoY Change 30.36% 59.67% 147.81%
Depreciation, Depletion And Amortization $127.8K $43.66K $41.64K
YoY Change 142.84% 4.85% 291.35%
Cash From Operating Activities -$3.704M -$1.208M -$3.213M
YoY Change 144.28% -62.41% 716.84%
INVESTING ACTIVITIES
Capital Expenditures $561.8K $341.5K -$217.9K
YoY Change -568.69% -256.76% 219.93%
Acquisitions
YoY Change
Other Investing Activities $70.98K
YoY Change
Cash From Investing Activities -$490.8K -$429.5K -$217.9K
YoY Change 309.47% 97.15% 219.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$14.83K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.925M $2.642M 3.373M
YoY Change 127.66% -21.69% 559.45%
NET CHANGE
Cash From Operating Activities -3.704M -$1.208M -3.213M
Cash From Investing Activities -490.8K -$429.5K -217.9K
Cash From Financing Activities 3.925M $2.642M 3.373M
Net Change In Cash -269.3K $1.005M -57.29K
YoY Change -405.71% -1853.48% -214.31%
FREE CASH FLOW
Cash From Operating Activities -$3.704M -$1.208M -$3.213M
Capital Expenditures $561.8K $341.5K -$217.9K
Free Cash Flow -$4.265M -$1.549M -$2.995M
YoY Change 205.48% -48.27% 820.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000725394
CY2022Q3 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q3 dei Document Type
DocumentType
10-Q
CY2022Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q3 dei Entity File Number
EntityFileNumber
000-12641
CY2022Q3 dei Entity Registrant Name
EntityRegistrantName
DALRADA FINANCIAL CORPORATION
CY2022Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
WY
CY2022Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
38-3713274
CY2022Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
600 La Terraza Blvd.
CY2022Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Escondido
CY2022Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92025
CY2022Q3 dei City Area Code
CityAreaCode
858
CY2022Q3 dei Local Phone Number
LocalPhoneNumber
283-1253
CY2022Q3 dei Security12b Title
Security12bTitle
Common Stock, $0.005 par value per share
CY2022Q3 dei Trading Symbol
TradingSymbol
DFCO
CY2022Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q3 dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
85199144 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
936253 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
772062 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
904141 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5978764 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6406555 usd
CY2022Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
141554 usd
CY2022Q2 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
41603 usd
CY2022Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
552301 usd
CY2022Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
288655 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1647321 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1624621 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
273763 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
430070 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
10434097 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
9563566 usd
CY2022Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
41777 usd
CY2022Q2 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
42395 usd
CY2022Q3 DFCO Longterm Receivables Related Parties
LongtermReceivablesRelatedParties
1200496 usd
CY2022Q2 DFCO Longterm Receivables Related Parties
LongtermReceivablesRelatedParties
1209103 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1374291 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1076412 usd
CY2022Q3 us-gaap Goodwill
Goodwill
4253424 usd
CY2022Q2 us-gaap Goodwill
Goodwill
4253424 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3529794 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3524888 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1552662 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1665436 usd
CY2022Q3 DFCO Right Of Use Asset Net Related Party
RightOfUseAssetNetRelatedParty
2609731 usd
CY2022Q2 DFCO Right Of Use Asset Net Related Party
RightOfUseAssetNetRelatedParty
1087256 usd
CY2022Q3 us-gaap Assets
Assets
24996272 usd
CY2022Q2 us-gaap Assets
Assets
22422480 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2095488 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2331919 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3128206 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1799404 usd
CY2022Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2037712 usd
CY2022Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2055736 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1275982 usd
CY2022Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1270133 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
696223 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
720923 usd
CY2022Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
622789 usd
CY2022Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
669028 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
12542744 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
9269377 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
628392 usd
CY2022Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1495528 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
388071 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
435647 usd
CY2022Q3 DFCO Right Of Use Liability Related Party Current
RightOfUseLiabilityRelatedPartyCurrent
487490 usd
CY2022Q2 DFCO Right Of Use Liability Related Party Current
RightOfUseLiabilityRelatedPartyCurrent
369050 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
23903097 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
20416745 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
82839 usd
CY2022Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
120534 usd
CY2022Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
479001 usd
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
479001 usd
CY2022Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
9193341 usd
CY2022Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
9538685 usd
CY2022Q3 DFCO Contingent Consideration
ContingentConsideration
4356467 usd
CY2022Q2 DFCO Contingent Consideration
ContingentConsideration
4870800 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1167617 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1231691 usd
CY2022Q3 DFCO Right Of Use Liability Related Party Non Current
RightOfUseLiabilityRelatedPartyNonCurrent
2122242 usd
CY2022Q2 DFCO Right Of Use Liability Related Party Non Current
RightOfUseLiabilityRelatedPartyNonCurrent
718206 usd
CY2022Q3 us-gaap Liabilities
Liabilities
41304604 usd
CY2022Q2 us-gaap Liabilities
Liabilities
37375662 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
80320974 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
80320974 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72174620 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72174620 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
401587 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
360855 usd
CY2022Q3 DFCO Common Stock To Be Issued
CommonStockToBeIssued
716925 usd
CY2022Q2 DFCO Common Stock To Be Issued
CommonStockToBeIssued
1066925 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
106687564 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
104627032 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
926632 usd
CY2022Q2 us-gaap Minority Interest
MinorityInterest
479019 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-125054279 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-121436490 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13089 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50673 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-16308332 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-14953182 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24996272 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22422480 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4172249 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4587044 usd
CY2022Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
85518 usd
CY2021Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
15309 usd
CY2022Q3 us-gaap Revenues
Revenues
4257767 usd
CY2021Q3 us-gaap Revenues
Revenues
4602353 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2356328 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1204335 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1901439 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
3398018 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
467517 usd
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
677507 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4857617 usd
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4249699 usd
CY2022Q3 DFCO Research And Development Expenses
ResearchAndDevelopmentExpenses
0 usd
CY2021Q3 DFCO Research And Development Expenses
ResearchAndDevelopmentExpenses
60174 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4857617 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
4309873 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2956178 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-911855 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
672127 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
123804 usd
CY2022Q3 us-gaap Interest Income Operating
InterestIncomeOperating
19069 usd
CY2021Q3 us-gaap Interest Income Operating
InterestIncomeOperating
527 usd
CY2022Q3 us-gaap Other Income
OtherIncome
338077 usd
CY2021Q3 us-gaap Other Income
OtherIncome
14708 usd
CY2022Q3 DFCO Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
53266 usd
CY2021Q3 DFCO Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
0 usd
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
47717 usd
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
43751 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-213998 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-64818 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3170176 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-976673 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-3170176 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-976673 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
447613 usd
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1289169 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3617789 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2265842 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
63762 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
39344 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3106414 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-937329 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72217851 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73955420 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72217851 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73955420 shares
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13407388 usd
CY2021Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
6532206 usd
CY2021Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1 usd
CY2021Q3 DFCO Joint Venture
JointVenture
169745 usd
CY2021Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
14826 usd
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
677507 usd
CY2021Q3 DFCO Profit Loss1
ProfitLoss1
-976673 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
39344 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6980084 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-14953182 usd
CY2022Q3 DFCO Common Stock Issued For Conversion Of Convertibles Notes Accrued Interest And Premium
CommonStockIssuedForConversionOfConvertiblesNotesAccruedInterestAndPremium
1111397 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
172350 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
467517 usd
CY2022Q3 DFCO Profit Loss1
ProfitLoss1
-3170176 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
63762 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-16308332 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-3170176 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-976673 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
126753 usd
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41637 usd
CY2022Q3 DFCO Share Based Compensation1
ShareBasedCompensation1
467517 usd
CY2021Q3 DFCO Share Based Compensation1
ShareBasedCompensation1
677507 usd
CY2022Q3 DFCO Bad Debt Expense
BadDebtExpense
49659 usd
CY2021Q3 DFCO Bad Debt Expense
BadDebtExpense
0 usd
CY2022Q3 DFCO Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
-341983 usd
CY2021Q3 DFCO Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
0 usd
CY2022Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
452865 usd
CY2021Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
CY2022Q3 DFCO Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
53266 usd
CY2021Q3 DFCO Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
-0 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-278181 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3973740 usd
CY2022Q3 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
263646 usd
CY2021Q3 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-5557 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22700 usd
CY2021Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
270687 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-156307 usd
CY2021Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
26515 usd
CY2022Q3 us-gaap Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
-9225 usd
CY2021Q3 us-gaap Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
-0 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-236432 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-140754 usd
CY2022Q3 DFCO Increase Decrease In Longterm Payables
IncreaseDecreaseInLongtermPayables
-37695 usd
CY2021Q3 DFCO Increase Decrease In Longterm Payables
IncreaseDecreaseInLongtermPayables
0 usd
CY2022Q3 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
5849 usd
CY2021Q3 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
500597 usd
CY2022Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1360199 usd
CY2021Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
711573 usd
CY2022Q3 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
35242 usd
CY2021Q3 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
23690 usd
CY2022Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-24700 usd
CY2021Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
249526 usd
CY2022Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1125 usd
CY2021Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
34438 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1207676 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3212720 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
341538 usd
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
122871 usd
CY2022Q3 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
88000 usd
CY2021Q3 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
95000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-429538 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-217871 usd
CY2022Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
3680279 usd
CY2021Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
3399035 usd
CY2022Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
752256 usd
CY2021Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
-0 usd
CY2022Q3 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-46239 usd
CY2021Q3 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-10911 usd
CY2022Q3 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
240000 usd
CY2021Q3 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
-0 usd
CY2022Q3 DFCO Repurchase Of Common Shares From Subsidiary
RepurchaseOfCommonSharesFromSubsidiary
-0 usd
CY2021Q3 DFCO Repurchase Of Common Shares From Subsidiary
RepurchaseOfCommonSharesFromSubsidiary
14826 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2641784 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3373298 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1004570 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-57293 usd
CY2022Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
63762 usd
CY2021Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39344 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
772062 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
110285 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1840394 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
92336 usd
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
29766 usd
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022Q3 DFCO Conversion Of Related Party Notes And Interest Into Preferred Stock
ConversionOfRelatedPartyNotesAndInterestIntoPreferredStock
0 usd
CY2021Q3 DFCO Conversion Of Related Party Notes And Interest Into Preferred Stock
ConversionOfRelatedPartyNotesAndInterestIntoPreferredStock
6532206 usd
CY2022Q3 DFCO Contribution Of Property And Equipment Into Joint Venture
ContributionOfPropertyAndEquipmentIntoJointVenture
0 usd
CY2021Q3 DFCO Contribution Of Property And Equipment Into Joint Venture
ContributionOfPropertyAndEquipmentIntoJointVenture
111185 usd
CY2022Q3 DFCO Issuance Of Shares To Joint Venture Partner
IssuanceOfSharesToJointVenturePartner
0 usd
CY2021Q3 DFCO Issuance Of Shares To Joint Venture Partner
IssuanceOfSharesToJointVenturePartner
58560 usd
CY2022Q3 DFCO Conversion Of Convertible Note Payable Accrued Interest And Premium Into Common Stock
ConversionOfConvertibleNotePayableAccruedInterestAndPremiumIntoCommonStock
1111397 usd
CY2021Q3 DFCO Conversion Of Convertible Note Payable Accrued Interest And Premium Into Common Stock
ConversionOfConvertibleNotePayableAccruedInterestAndPremiumIntoCommonStock
0 usd
CY2022Q3 DFCO Increase In Right Of Use Asset And Liability
IncreaseInRightOfUseAssetAndLiability
1318284 usd
CY2021Q3 DFCO Increase In Right Of Use Asset And Liability
IncreaseInRightOfUseAssetAndLiability
0 usd
CY2022Q3 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_801_eus-gaap--NatureOfOperations_zsgbxFghSsZ9" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_82C_z7vAEr6Pb8Gd">Organization and Nature of Operations</span></b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">Moving the world forward takes bold resolve that turns ideas into actions and builds real-time solutions that positively impact people and the planet. Dalrada accelerates positive change for current and future generations by harnessing true potential and developing products and services that become transformative innovations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">Dalrada Financial Corporation, (“Dalrada”), was incorporated in September 1982 under the laws of the State of California. It was reincorporated in May 1983 under the laws of the State of Delaware and reincorporated again on May 5, 2020, under the laws of the state of Wyoming. Dalrada Financial Corporation trades under the symbol, OTCQB: DFCO.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">Since Dalrada’s inception, the Company has grown its footprint to include the unique business divisions: <b>Dalrada Health</b>, <b>Dalrada Energy Services</b>, <b>Dalrada Precision Manufacturing</b>, and <b>Dalrada Technologies</b>. Within each of these divisions, the Company drives transformative innovation while creating solutions that are sustainable, accessible, and affordable. Dalrada’s global solutions directly address climate change, gaps in the health care industry, and technology needs that facilitate a new era of human behavior and interaction and ensure a bright future for the world around us.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><b><span style="text-decoration: underline">Dalrada Health</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">Dalrada Health delivers advanced health care solutions with dedicated products, services, and systems. From virus and disease screening capabilities to pharmaceutical goods and holistic wellness clinics, When the world needs advanced health care, Dalrada Health delivers with ingenuity, accessibility, and affordability. This specialized division is committed to developing key health products, lifesaving medications and building comprehensive systems to increase capability, strive to keep people healthy with the goals of improving their quality of life and increasing their longevity– on a global level.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Empower Genomics (“Empower”)</b>- Empower is Dalrada’s wholly owned diagnostic laboratory which processes molecular diagnostic and antibody tests to support the diagnosis of COVID-19 and the detection of immune response to the virus. Empower has built up and maintained the testing capacity to handle surges in COVID-19 testing demands. Empower also offers genetic testing capabilities including Pharmacogenomics, Nutraceutical, Nutrition/Diet DNA and Exercise/Fitness DNA tests.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Pala Diagnostics (“Pala”)</b>- Pala is a joint venture diagnostic laboratory which processes both molecular diagnostic and antibody tests to support the diagnosis of COVID-19 and the detection of immune response to the virus.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Solas Corp. (“Solas”)</b>- Solas manages and oversees wellness clinics throughout Southern California including the Sòlas Rejuvenation + Wellness clinics (“Sòlas”). Through advanced medical techniques and modern technology, Sòlas delivers a clinical experience that helps men and woman live their best life, whether it’s through simple cosmetic procedures, pain-reducing practices, or anti-aging therapies. Through its three locations, Sòlas prides itself on its dedicated service-focused, health-first approach. Its wellness &amp; rejuvenation clinics deliver with a focus on regenerative therapies, IV and injection services, cosmetic enhancements amongst a myriad of additional health centric services.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>International Health Group (“IHG”)</b>- IHG provides highly trained nursing and medical assistants for hospitals and home health facilities since 2006. IHG Medical Assistant programs include Certified Nursing Assistant (“CNA") and Home Health Aide (“HHA”) training and the fast-track 22-Day CNA Certification Program at its state-approved testing facility.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Pacific Stem Cells (“PSC”)</b>- PSC markets and sells traditional biologics and human cells, tissues, and cellular and tissue-based products (HCT/Ps).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Watson Rx Solutions (“Watson”)</b>- In June 2022, Dalrada Health acquired Watson, an Alabama-based pharmacy with more than 30 years of experience in the retail medical and pharmaceutical industries. Watson specializes in providing expert care and managing disease states through comprehensive prescription management, education, nursing, and total health solutions. Watson maintains pharmacy licenses in all 50 States including Washington D.C.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>GlanHealth (“GlanHealth”)</b>- Dalrada Health Products launched GlanHealth in 2020 to distribute alcohol-free hand sanitizers, surface cleaners, laundry aides, antimicrobial solutions, electrostatic sprayers, face masks, gloves, kits, and delivery equipment such as dispensers, stands, and ease of use packaging for the end consumer. GlanHealth leverages an extensive supply chain of producers, resellers, distributors, vendors, and formulators for the development, sale, and marketing of its products and services</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><b><span style="text-decoration: underline">Dalrada Energy Services</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">Dalrada Energy Services (‘DES’) employs next-generation technology that enhances clean energy efforts while reducing the world’s carbon footprint. Through innovative products and commercial services, DES facilitates energy transition for universities, businesses, government buildings, and more. Reducing the world’s carbon footprint and achieving international Net Zero goals are no easy task. Fortunately, Dalrada Energy Services knows how and where to start. By providing robust commercial services that help organizations meet or exceed environmental standards, DES helps mitigate negative impacts for real-world energy transition saving clients up to 70% on energy while removing cost barriers for clients through innovative financing and savings share models.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Dalrada Energy Services (“DES”)</b>- DES currently operates as a single subsidiary which provides end-to-end comprehensive energy service solutions in a robust commercial capacity, DES helps organizations meet environmental, social, and governance (“ESG”) goals and standards while mitigating negative environmental impacts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><b><span style="text-decoration: underline">Dalrada Precision Manufacturing</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">Dalrada Precision Manufacturing creates total manufacturing solutions that start with the design and development of high-quality machine parts and components, and end with an efficient global supply chain. This specialized business division can meet today’s high demands and solves industry challenges. Dalrada Precision Manufacturing is confident that it redefines the critical quality of the world’s top components and responds with in-house research, design, engineering, and distribution through a highly reliable global supply chain and improved time-to-market capabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Dalrada Precision Parts (“Precision”)</b>- Precision extends the client its engineering and operations team by helping devise unique manufacturing solutions tailored to their products. Dalrada Precision can enter at any stage of the product lifecycle from concept and design to mass production and logistics.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Likido Ltd. (“Likido”)</b>- Likido is an international engineering company developing advanced solutions for the harvesting and recycling of energy. Using its novel, heat pump systems (patent pending), Likido is working to revolutionize the renewable energy sector with the provision of innovative modular process technologies to maximize the capture and reuse of thermal energy for integrated heating and cooling applications. With uses across industrial, commercial and residential sectors, Likido provides cost savings and the minimized carbon emissions across global supply chains. Likido's technologies enable the effective recovery and recycling of process energy, mitigating against climate change and expected enhancement of quality of life through the provision of low-carbon heating and cooling systems. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">During the year, the U.S. Government selected Dalrada’s Likido®ONE high-performance, low-carbon heat pump for real-world testing in a prestigious clean energy program. The expected positive results should not only increase market acceleration and adoption within the federal government acceptance of groundbreaking eco-friendly technology but should also accelerate adoption within the commercial building industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Ignite I.T. (“Ignite”)</b>- Ignite is a manufacturer and seller of eco-friendly deep cleaners, parts washers and degreasers that are specially formulated to lift hydrocarbon-based dirt and grease from virtually all surfaces with minimal effort. Ignite products are non-flammable, non-corrosive, non-toxic, butyl-free, water-based, and leave a light citrus scent. Ignite is developed for all surfaces suitable for water and meet or exceed the most stringent industry-testing specifications. Ignites products are effective and available solutions to the increased demand for protecting employees from hazardous chemicals currently used and highlighted in recent federal and state regulations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in; background-color: white"><b>Deposition Technologies (“DepTec”)</b>- Dalrada Precision Manufacturing acquired DepTec in April 2022. DepTec designs, develops, manufactures, and services chemical vapor and physical vapor deposition systems for the microchip and semiconductor industries.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in; background-color: white">DepTec has built an impressive catalogue of precision OEM parts for PVD (<span style="background-color: white">Physical vapor deposition)</span> systems and the Company’s refurbished systems which allows clients the option of purchasing the same model of system they’ve been using for decades –but with significant upgrades and improved efficiencies. Older systems can now operate more reliably with additional control and monitoring plus longer lifespans. DepTec also has its own PVD and CVD (Chemical Vapor Deposition) systems, EVOS-PVD and EVOS -CVD, which deposits metals and non-metals for microchips used in almost every standard and specialized microdevices made today and in the future. These systems can produce a superior film layer utilized in rugged high-stress environment designs and expect to meet the increased US market demand driven by the CHIPS and Science Act of 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><b><span style="text-decoration: underline">Dalrada Technologies</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">Dalrada Technologies has worked with some of the world’s most recognizable companies, providing digital engineering for cutting-edge software systems and offering a host of robust digital services. This business division connects the world with integrated technology and innovative solutions, delivering advanced capabilities and error-free results. Dalrada Technologies creates digital products with expert computer information technology and software engineering services for a variety of technical industries and clients in both B2B and B2C environments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><b>Prakat (“Prakat”)</b>- Prakat is an ISO 9001-certified company that provides end-to-end technology services across various industries, improving the value chain. The Company specializes in test engineering, accessibility engineering, product engineering, application modernization, billing and revenue management, CRM, and block chain. Prakat provides global customers with software and technology solutions specializing in Test Engineering, Accessibility Engineering, Product Engineering and Application Modernization.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline">Going Concern</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: justify; background-color: white">These condensed consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As of September 30, 2022, the Company has an accumulated deficit of $<span id="xdx_90B_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_pp0p0_di_c20220930_zXdYmh0FKbjf" title="Accumulated deficit">125,054,279</span>. The Company closed a convertible debenture funding on February 4, 2022 for a total principal amount of $<span id="xdx_90B_ecustom--ConvertibleDebentureFunding_c20220204_pp0p0" title="Principal amount">3,000,000</span>. The continuation of the Company as a going concern is dependent upon the continued financial support from related parties, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing and generating profitable operations from the Company’s future operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p>
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-125054279 usd
CY2022Q1 DFCO Convertible Debenture Funding
ConvertibleDebentureFunding
3000000 usd
CY2022Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
505270 usd
CY2022Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
18808062 usd
CY2022Q3 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zVnNFWZmwR8f" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(c)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_864_zuHVU2mrXXlg">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">The preparation of these condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of inventory, valuation of accrued payroll tax liabilities, valuation of acquired assets and liabilities, variables used in the computation of share-based compensation, and deferred income tax asset valuation allowances.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"> </p>
CY2022Q3 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_z8Y1hUODKlPh" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(e)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86F_zc5LBLLqz1q3">Concentrations of Credit Risk</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash, accounts receivable, and cash equivalents. The Company generally maintains balances in various operating accounts at financial institutions that management believes to be of high credit quality, in amounts that may exceed federally insured limits. The Company has not experienced any losses related to its cash and cash equivalents and does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">When estimating its allowance for credit losses related to revenues from Covid Testing, the Company differentiates its receivables based on the following customer types: healthcare insurers, government payers, and cash payers. Additionally, the Company applies assumptions and judgments for assessing collectability and determining net revenues and accounts receivable from its customers. Historical collection factors we considered for assessing collectability and determining net revenues and accounts receivable from our customers include the period of time that the receivables have been outstanding, history of payment amounts, status of collections due, and applicable statutes of limitations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">During the three months ended September 30, 2022, healthcare insurers and government payers accounted for over <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--HealthcareInsurersAndGovernmentPayersMember_zqMy9zG8xrwc" title="Concentrations of credit risk">38</span>% of total revenues. Also, healthcare insurers and government payers amounted to total revenue of $<span id="xdx_90B_eus-gaap--Revenues_c20220701__20220930__srt--ProductOrServiceAxis__custom--HealthcareInsurersMember_pp0p0" title="Revenues">1,620,281</span>. The accounts receivable related to both healthcare insurers and government payers is $ <span id="xdx_906_eus-gaap--AccountsReceivableNet_c20220930__srt--ProductOrServiceAxis__custom--HealthcareInsurersAndGovernmentPayersMember_pp0p0" title="Accounts Receivable, after Allowance for Credit Loss">3,124,432</span> as of September 30, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.75in; text-align: justify">As of September 30, 2022, and June 30, 2022, $<span id="xdx_90B_eus-gaap--ContractWithCustomerAssetSale_c20220701__20220930_zhHhX72idyK8" title="Sale from customer">705,500</span> and $<span id="xdx_90A_eus-gaap--ContractWithCustomerAssetSale_c20210701__20220630_zNphboUBhkyf" title="Sale from customer">880,500</span> is owed by a customer from the sale of several Likido units, respectively.</p>
CY2022Q3 us-gaap Contract With Customer Asset Sale
ContractWithCustomerAssetSale
705500 usd
CY2022 us-gaap Contract With Customer Asset Sale
ContractWithCustomerAssetSale
880500 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
467517 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
166901 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
119791 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2356328 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
218308 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
677507 usd
CY2022Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
362855 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
12542744 usd
CY2022Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
9193341 usd
CY2022Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
21736085 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
9269377 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4257767 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4602353 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
5978764 usd
CY2022Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
6406555 usd
CY2022Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
141554 usd
CY2022Q2 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
41603 usd
CY2022Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
41777 usd
CY2022Q2 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
42395 usd
CY2022Q3 DFCO Longterm Receivables Related Parties
LongtermReceivablesRelatedParties
1200496 usd
CY2022Q2 DFCO Longterm Receivables Related Parties
LongtermReceivablesRelatedParties
1209103 usd
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
696223 usd
CY2022Q2 us-gaap Deferred Revenue
DeferredRevenue
720923 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1204335 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-145777 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3524888 usd
CY2022Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
83093 usd
CY2022Q3 us-gaap Advertising Expense
AdvertisingExpense
109000 usd
CY2021Q3 us-gaap Advertising Expense
AdvertisingExpense
93000 usd
CY2021Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1976714 usd
CY2022Q3 DFCO Change In Fair Value Of Contingent Consideration1
ChangeInFairValueOfContingentConsideration1
-514333 usd
CY2022Q3 DFCO Contingent Consideration
ContingentConsideration
4356467 usd
CY2021Q3 DFCO Contribution Of Property And Equipment Into Joint Venture
ContributionOfPropertyAndEquipmentIntoJointVenture
111185 usd
CY2021Q4 us-gaap Due From Joint Ventures
DueFromJointVentures
2104509 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3670665 usd
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-28891 usd
CY2022 DFCO Finite Lived Intangible Assets Accumulated Amortization Additions
FiniteLivedIntangibleAssetsAccumulatedAmortizationAdditions
-116886 usd
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
425107 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
399706 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1222214 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1224915 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1647321 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1624621 usd
CY2022Q3 DFCO Accrued Interest Rate
AccruedInterestRate
Accrued interest is compounded daily at an estimated effective interest rate of 7.33%
CY2022Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2037712 usd
CY2022Q3 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
35242 usd
CY2021Q3 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
23690 usd
CY2022Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
21736085 usd
CY2022Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1080935 usd
CY2022Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
740147 usd
CY2022Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
440160 usd
CY2022Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
314642 usd
CY2022Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
369731 usd
CY2022Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
518017 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1890826 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1572806 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
516535 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
496394 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1374291 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1076412 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43659 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23532 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3670665 usd
CY2022Q3 DFCO Finite Lived Intangible Assets Additions
FiniteLivedIntangibleAssetsAdditions
87999 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3758664 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-145777 usd
CY2022Q3 DFCO Finite Lived Intangible Assets Accumulated Amortization Additions
FiniteLivedIntangibleAssetsAccumulatedAmortizationAdditions
-83093 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-228870 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3529794 usd
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
693385 usd
CY2022 DFCO Finite Lived Intangible Assets Additions
FiniteLivedIntangibleAssetsAdditions
2977280 usd
CY2021Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
18105 usd
CY2022Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2037712 usd
CY2022Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
9538685 usd
CY2022Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
18808062 usd
CY2022Q3 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
3320 usd
CY2022Q3 us-gaap Debt Instrument Periodic Payment Terms Balloon Payment To Be Paid
DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid
466460 usd
CY2022Q3 us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
interest rate of Prime + 1%
CY2022Q3 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2021-05-05
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
600000 usd
CY2022Q3 DFCO Redemption Premium In Cash
RedemptionPremiumInCash
40000 usd
CY2022Q3 DFCO Redemption Premium In Stock
RedemptionPremiumInStock
140000 usd
CY2022Q3 DFCO Interest Accretion
InterestAccretion
180000 usd
CY2022Q3 DFCO Debenture In Cash
DebentureInCash
200000 usd
CY2022Q3 DFCO Debenture In Stock
DebentureInStock
900000 usd
CY2022Q3 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
6813021 shares
CY2022Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
85518 usd
CY2021Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
15309 usd
CY2022Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.44
CY2022Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2022Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022Q3 us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
0 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
14225004 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.45
CY2022Q3 us-gaap Preferred Stock Conversion Basis
PreferredStockConversionBasis
Each share of Series G Convertible Preferred share converts into 2,177 shares of common stock (equivalent to converting the related equity dollars into common shares at $0.30 per share).
CY2022Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.45
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.59
CY2022Q1 DFCO Fair Value Of Options Granted
FairValueOfOptionsGranted
1338644 usd
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.45
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
250000 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1000000 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
11025004 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.45
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022 us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
0 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
12025004 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
2200000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
9880982 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.45
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
467517 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
677507 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1439358 usd
CY2022Q3 us-gaap Revenues
Revenues
4257767 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2956178 usd
CY2021Q3 us-gaap Revenues
Revenues
4602353 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-911855 usd
CY2022Q3 us-gaap Revenues
Revenues
4257767 usd
CY2021Q3 us-gaap Revenues
Revenues
4602353 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1647321 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1624621 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1374291 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1076412 usd
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2405540 usd
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2405540 usd
CY2020Q2 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.030 pure
CY2020Q2 DFCO Imputed Interest
ImputedInterest
192521 usd
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
140569 usd
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
140569 usd
CY2020Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.030 pure

Files In Submission

Name View Source Status
0001683168-22-008081-index-headers.html Edgar Link pending
0001683168-22-008081-index.html Edgar Link pending
0001683168-22-008081.txt Edgar Link pending
0001683168-22-008081-xbrl.zip Edgar Link pending
dalrada_ex3101.htm Edgar Link pending
dalrada_ex3102.htm Edgar Link pending
dalrada_ex3201.htm Edgar Link pending
dalrada_ex3202.htm Edgar Link pending
dalrada_i10q-093022.htm Edgar Link pending
dfco-20220930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
dfco-20220930_cal.xml Edgar Link unprocessable
dfco-20220930_lab.xml Edgar Link unprocessable
dfco-20220930_def.xml Edgar Link unprocessable
dfco-20220930_pre.xml Edgar Link unprocessable
dalrada_i10q-093022_htm.xml Edgar Link completed
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable