2024 Q2 Form 10-Q Financial Statement
#000168316824003323 Filed on May 14, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $10.31M | $9.475M | |
YoY Change | 8.77% | 69.43% | |
Cost Of Revenue | $5.594M | $6.613M | |
YoY Change | -15.4% | 272.83% | |
Gross Profit | $4.711M | $2.862M | |
YoY Change | 64.62% | -25.05% | |
Gross Profit Margin | 45.72% | 30.21% | |
Selling, General & Admin | $7.001M | $6.501M | |
YoY Change | 7.69% | 3.3% | |
% of Gross Profit | 148.6% | 227.16% | |
Research & Development | $0.00 | ||
YoY Change | |||
% of Gross Profit | 0.0% | ||
Depreciation & Amortization | $170.7K | $94.33K | |
YoY Change | 80.95% | 50.57% | |
% of Gross Profit | 3.62% | 3.3% | |
Operating Expenses | $7.001M | $6.501M | |
YoY Change | 7.69% | 0.67% | |
Operating Profit | -$2.290M | -$3.639M | |
YoY Change | -37.08% | 37.87% | |
Interest Expense | $347.3K | $314.3K | |
YoY Change | 10.5% | -189.94% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$617.9K | -$406.6K | |
YoY Change | 51.97% | 10141.26% | |
Pretax Income | -$2.908M | -$4.046M | |
YoY Change | -28.13% | 35.17% | |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$2.883M | -$4.026M | |
YoY Change | -28.39% | 17.6% | |
Net Earnings / Revenue | -27.97% | -42.49% | |
Basic Earnings Per Share | -$0.03 | -$0.05 | |
Diluted Earnings Per Share | -$0.03 | -$0.05 | |
COMMON SHARES | |||
Basic Shares Outstanding | 97.05M shares | 90.39M shares | 85.66M shares |
Diluted Shares Outstanding | 92.93M shares | 85.73M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $533.6K | $1.289M | |
YoY Change | -58.6% | 135.51% | |
Cash & Equivalents | $533.6K | $1.289M | |
Short-Term Investments | |||
Other Short-Term Assets | $582.9K | $337.8K | |
YoY Change | 72.54% | 109.01% | |
Inventory | $2.753M | $2.321M | |
Prepaid Expenses | |||
Receivables | $9.841M | $8.218M | |
Other Receivables | $1.263M | $534.8K | |
Total Short-Term Assets | $15.88M | $12.83M | |
YoY Change | 23.81% | 31.43% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.426M | $1.404M | |
YoY Change | 1.56% | -34.38% | |
Goodwill | $3.803M | $4.253M | |
YoY Change | -10.59% | ||
Intangibles | $3.561M | $3.920M | |
YoY Change | -9.18% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $14.29M | $15.90M | |
YoY Change | -10.16% | 323.84% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.88M | $12.83M | |
Total Long-Term Assets | $14.29M | $15.90M | |
Total Assets | $30.17M | $28.73M | |
YoY Change | 5.01% | 112.62% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.692M | $4.598M | |
YoY Change | 23.8% | 344.89% | |
Accrued Expenses | $1.132M | $1.717M | |
YoY Change | -34.12% | -56.0% | |
Deferred Revenue | $1.973M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $16.73M | |
YoY Change | -100.0% | 148.34% | |
Long-Term Debt Due | $1.733M | $1.035M | |
YoY Change | 67.42% | ||
Total Short-Term Liabilities | $10.56M | $28.94M | |
YoY Change | -63.53% | 113.22% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.919M | $13.73M | |
YoY Change | -78.74% | 37.0% | |
Other Long-Term Liabilities | $7.872M | $8.767M | |
YoY Change | -10.21% | 948.43% | |
Total Long-Term Liabilities | $10.79M | $22.49M | |
YoY Change | -52.03% | 107.21% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.56M | $28.94M | |
Total Long-Term Liabilities | $10.79M | $22.49M | |
Total Liabilities | $21.35M | $51.44M | |
YoY Change | -58.5% | 100.47% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$154.8M | -$133.5M | |
YoY Change | 15.99% | ||
Common Stock | $481.3K | $431.2K | |
YoY Change | 11.62% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.760M | -$23.54M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $30.17M | $28.73M | |
YoY Change | 5.01% | 112.62% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.883M | -$4.026M | |
YoY Change | -28.39% | 17.6% | |
Depreciation, Depletion And Amortization | $170.7K | $94.33K | |
YoY Change | 80.95% | 50.57% | |
Cash From Operating Activities | -$2.184M | -$5.163M | |
YoY Change | -57.7% | 81.97% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$26.58K | -$32.87K | |
YoY Change | -19.14% | -89.39% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $9.110K | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $26.58K | $41.98K | |
YoY Change | -36.68% | -113.55% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.139M | 4.873M | |
YoY Change | -56.11% | 38.5% | |
NET CHANGE | |||
Cash From Operating Activities | -2.184M | -5.163M | |
Cash From Investing Activities | 26.58K | 41.98K | |
Cash From Financing Activities | 2.139M | 4.873M | |
Net Change In Cash | -18.67K | -247.9K | |
YoY Change | -92.47% | -166.73% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.184M | -$5.163M | |
Capital Expenditures | -$26.58K | -$32.87K | |
Free Cash Flow | -$2.158M | -$5.130M | |
YoY Change | -57.94% | 102.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000725394 | ||
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q1 | DFCO |
Common Stock Issued For Conversion Of Convertibles Notes Accrued Interest And Premium
CommonStockIssuedForConversionOfConvertiblesNotesAccruedInterestAndPremium
|
usd | |
CY2023Q3 | DFCO |
Conversion Of Related Party Notes Into Preferred Stock Value
ConversionOfRelatedPartyNotesIntoPreferredStockValue
|
usd | |
CY2024Q1 | DFCO |
Common Stock Issued Pursuant To Private Placement
CommonStockIssuedPursuantToPrivatePlacement
|
usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13105260 | usd | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-154834269 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5660542 | usd | |
DFCO |
Finite Lived Intangible Assets Additions
FiniteLivedIntangibleAssetsAdditions
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-12641 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DALRADA FINANCIAL CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WY | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
38-3713274 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
600 La Terraza Blvd. | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Escondido | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92025 | ||
dei |
City Area Code
CityAreaCode
|
858 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
283-1253 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.005 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
DFCO | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
97050443 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
533595 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
812806 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9841425 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4453104 | usd |
CY2024Q1 | DFCO |
Accounts Receivable Net Related Parties Current
AccountsReceivableNetRelatedPartiesCurrent
|
909279 | usd |
CY2023Q2 | DFCO |
Accounts Receivable Net Related Parties Current
AccountsReceivableNetRelatedPartiesCurrent
|
752348 | usd |
CY2024Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1262756 | usd |
CY2023Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
376604 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
2753208 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2078692 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
582894 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1343491 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
15883157 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9817045 | usd |
CY2024Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
20756 | usd |
CY2023Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
41722 | usd |
CY2024Q1 | DFCO |
Longterm Receivables Related Parties
LongtermReceivablesRelatedParties
|
1146064 | usd |
CY2023Q2 | DFCO |
Longterm Receivables Related Parties
LongtermReceivablesRelatedParties
|
1173893 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1425828 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1476082 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
3803147 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
3803147 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3560524 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3858086 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2504035 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2771854 | usd |
CY2024Q1 | DFCO |
Operating Lease Right Of Use Asset Related Party
OperatingLeaseRightOfUseAssetRelatedParty
|
1825640 | usd |
CY2023Q2 | DFCO |
Operating Lease Right Of Use Asset Related Party
OperatingLeaseRightOfUseAssetRelatedParty
|
2227286 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
30169151 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
25169115 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5691861 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5178897 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1131541 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1084008 | usd |
CY2024Q1 | DFCO |
Accounts Payable And Accrued Liabilities Related Parties Current
AccountsPayableAndAccruedLiabilitiesRelatedPartiesCurrent
|
254295 | usd |
CY2023Q2 | DFCO |
Accounts Payable And Accrued Liabilities Related Parties Current
AccountsPayableAndAccruedLiabilitiesRelatedPartiesCurrent
|
547949 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
471423 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1337259 | usd |
CY2024Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
1733071 | usd |
CY2023Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
439562 | usd |
CY2024Q1 | DFCO |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
0 | usd |
CY2023Q2 | DFCO |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
251605 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
730602 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
660394 | usd |
CY2024Q1 | DFCO |
Operating Lease Liability Current Related Party
OperatingLeaseLiabilityCurrentRelatedParty
|
542369 | usd |
CY2023Q2 | DFCO |
Operating Lease Liability Current Related Party
OperatingLeaseLiabilityCurrentRelatedParty
|
519791 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10555162 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10019465 | usd |
CY2024Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
0 | usd |
CY2023Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
48888 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2281129 | usd |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1011395 | usd |
CY2024Q1 | DFCO |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
637688 | usd |
CY2023Q2 | DFCO |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
1648478 | usd |
CY2024Q1 | DFCO |
Contingent Consideration
ContingentConsideration
|
4691794 | usd |
CY2023Q2 | DFCO |
Contingent Consideration
ContingentConsideration
|
4285389 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1849125 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2160834 | usd |
CY2024Q1 | DFCO |
Operating Lease Liability Noncurrent Related Party
OperatingLeaseLiabilityNoncurrentRelatedParty
|
1330873 | usd |
CY2023Q2 | DFCO |
Operating Lease Liability Noncurrent Related Party
OperatingLeaseLiabilityNoncurrentRelatedParty
|
1741830 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
21345771 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
20916279 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
96258774 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
96258774 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
88699139 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
88699139 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
481294 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
443478 | usd |
CY2024Q1 | DFCO |
Common Stock To Be Issued
CommonStockToBeIssued
|
128925 | usd |
CY2023Q2 | DFCO |
Common Stock To Be Issued
CommonStockToBeIssued
|
192925 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
162968758 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
145251822 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-154834269 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-141729009 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
14707 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50848 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8760226 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4109019 | usd |
CY2024Q1 | us-gaap |
Minority Interest
MinorityInterest
|
63154 | usd |
CY2023Q2 | us-gaap |
Minority Interest
MinorityInterest
|
143817 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8823380 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4252836 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30169151 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25169115 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9780962 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9290805 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
19761828 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
18066932 | usd | |
CY2024Q1 | DFCO |
Revenues Related Party
RevenuesRelatedParty
|
524829 | usd |
CY2023Q1 | DFCO |
Revenues Related Party
RevenuesRelatedParty
|
183888 | usd |
DFCO |
Revenues Related Party
RevenuesRelatedParty
|
1639805 | usd | |
DFCO |
Revenues Related Party
RevenuesRelatedParty
|
918648 | usd | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
10305791 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
9474693 | usd |
us-gaap |
Revenues
Revenues
|
21401633 | usd | |
us-gaap |
Revenues
Revenues
|
18985580 | usd | |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5594338 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6612680 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13717562 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
11924140 | usd | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
4711453 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
2862013 | usd |
us-gaap |
Gross Profit
GrossProfit
|
7684071 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
7061440 | usd | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7001185 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6501233 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19271273 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18438927 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7001185 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6501233 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
19271273 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
18438927 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2289732 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3639220 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11587202 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11377487 | usd | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
347317 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
314319 | usd |
us-gaap |
Interest Expense
InterestExpense
|
674470 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
2207049 | usd | |
CY2024Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
26995 | usd |
CY2023Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
18830 | usd |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
67122 | usd | |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
60725 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-196604 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-72933 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-885303 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-179555 | usd | |
CY2024Q1 | DFCO |
Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
|
0 | usd |
CY2023Q1 | DFCO |
Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
|
0 | usd |
DFCO |
Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
|
0 | usd | |
DFCO |
Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
|
2090978 | usd | |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-100949 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-38156 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-106070 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-85751 | usd | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-617875 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-406578 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1598721 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-320652 | usd | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2907607 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4045798 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13185923 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11698139 | usd | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2907607 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-4045798 | usd |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-13185923 | usd | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-11698139 | usd | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
19373 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-137 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
65555 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
29496 | usd | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2888234 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4045935 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13120368 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11668643 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-24787 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-20234 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-80663 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
358232 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2882820 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4025564 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13105260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12056371 | usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92934331 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85728770 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90658476 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82356784 | shares | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92934331 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85728770 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90658476 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82356784 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-14953182 | usd |
CY2022Q3 | DFCO |
Common Stock Issued For Conversion Of Convertible Notes Accrued Interest And Premium
CommonStockIssuedForConversionOfConvertibleNotesAccruedInterestAndPremium
|
1111397 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
172350 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
467517 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3170176 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
63762 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-16308332 | usd |
CY2022Q4 | DFCO |
Common Stock Issued For Conversion Of Convertible Notes Accrued Interest And Premium
CommonStockIssuedForConversionOfConvertibleNotesAccruedInterestAndPremium
|
336091 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
75459 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
901721 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-4482165 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-34129 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-19511355 | usd |
CY2023Q1 | DFCO |
Common Stock Issued Pursuant To Acquisitions Value
CommonStockIssuedPursuantToAcquisitionsValue
|
36667 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
815454 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-4045798 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-137 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-22705169 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4252836 | usd |
CY2023Q3 | DFCO |
Common Stock Issued Pursuant To Acquisitions Value
CommonStockIssuedPursuantToAcquisitionsValue
|
269 | usd |
CY2023Q3 | DFCO |
Common Stock Issued Pursuant To Debt Agreement
CommonStockIssuedPursuantToDebtAgreement
|
60000 | usd |
CY2023Q3 | DFCO |
Warrants Issued Pursuant To Acquisitions
WarrantsIssuedPursuantToAcquisitions
|
5478 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1109642 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-4838136 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
85208 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
675297 | usd |
CY2023Q4 | DFCO |
Common Stock Issued Pursuant To Acquisitions Value
CommonStockIssuedPursuantToAcquisitionsValue
|
70667 | usd |
CY2023Q4 | DFCO |
Common Stock Issued Pursuant To Debt Agreement
CommonStockIssuedPursuantToDebtAgreement
|
173000 | usd |
CY2023Q4 | DFCO |
Warrants Issued Pursuant To Acquisitions
WarrantsIssuedPursuantToAcquisitions
|
5748 | usd |
CY2023Q4 | DFCO |
Common Stock To Be Issued For Private Placement
CommonStockToBeIssuedForPrivatePlacement
|
604000 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1018827 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-5440180 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-39026 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2931667 | usd |
CY2024Q1 | DFCO |
Conversion Of Related Party Notes To Preferred Stock Value
ConversionOfRelatedPartyNotesToPreferredStockValue
|
13318943 | usd |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-428924 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-752256 | usd | |
CY2024Q1 | DFCO |
Common Stock Issued Pursuant To Consulting Agreement
CommonStockIssuedPursuantToConsultingAgreement
|
241200 | usd |
CY2024Q1 | DFCO |
Warrants Issued Pursuant To Acquisitions
WarrantsIssuedPursuantToAcquisitions
|
5748 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1077390 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2907607 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
19373 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8823380 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-13185923 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-11698139 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
620676 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
530177 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3205859 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2184692 | usd | |
DFCO |
Stock Consideration Issued To Vendor
StockConsiderationIssuedToVendor
|
474200 | usd | |
DFCO |
Stock Consideration Issued To Vendor
StockConsiderationIssuedToVendor
|
0 | usd | |
DFCO |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
477072 | usd | |
DFCO |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
181009 | usd | |
DFCO |
Bad Debt Expense
BadDebtExpense
|
527741 | usd | |
DFCO |
Bad Debt Expense
BadDebtExpense
|
640484 | usd | |
DFCO |
Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
|
-0 | usd | |
DFCO |
Gain On Expiration Of Accrued Tax Liability
GainOnExpirationOfAccruedTaxLiability
|
2090978 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6077304 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2787677 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
859709 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
218817 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
653070 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
696695 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-780979 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-128542 | usd | |
us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
-49013 | usd | |
us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
-26889 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
544966 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2241421 | usd | |
DFCO |
Increase Decrease In Longterm Payables
IncreaseDecreaseInLongtermPayables
|
-48888 | usd | |
DFCO |
Increase Decrease In Longterm Payables
IncreaseDecreaseInLongtermPayables
|
-47329 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
9052657 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
522620 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
278429 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-217742 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
35242 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-847240 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1191593 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5660542 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10074709 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
272783 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
511515 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
-0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
446923 | usd | |
DFCO |
Acquisition Of Business Net Of Cash
AcquisitionOfBusinessNetOfCash
|
0 | usd | |
DFCO |
Acquisition Of Business Net Of Cash
AcquisitionOfBusinessNetOfCash
|
80087 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-272783 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-878351 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2913980 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
11845764 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
2565040 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
346910 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
604000 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5654096 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11440418 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-279229 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
487358 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29496 | usd | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
812806 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
772062 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
533595 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1288916 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
356231 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
DFCO |
Conversion Of Related Party Notes And Interest Into Preferred Stock
ConversionOfRelatedPartyNotesAndInterestIntoPreferredStock
|
11324793 | usd | |
DFCO |
Conversion Of Related Party Notes And Interest Into Preferred Stock
ConversionOfRelatedPartyNotesAndInterestIntoPreferredStock
|
0 | usd | |
DFCO |
Conversion Of Accounts Payablerelated Parties To Note Payablerelated Parties
ConversionOfAccountsPayablerelatedPartiesToNotePayablerelatedParties
|
1993990 | usd | |
DFCO |
Conversion Of Accounts Payablerelated Parties To Note Payablerelated Parties
ConversionOfAccountsPayablerelatedPartiesToNotePayablerelatedParties
|
0 | usd | |
DFCO |
Common Stock Issued Pursuant To Business Combination
CommonStockIssuedPursuantToBusinessCombination
|
70936 | usd | |
DFCO |
Common Stock Issued Pursuant To Business Combination
CommonStockIssuedPursuantToBusinessCombination
|
0 | usd | |
DFCO |
Conversion Of Convertible Note Payable Accrued Interest And Premium Into Common Stock
ConversionOfConvertibleNotePayableAccruedInterestAndPremiumIntoCommonStock
|
0 | usd | |
DFCO |
Conversion Of Convertible Note Payable Accrued Interest And Premium Into Common Stock
ConversionOfConvertibleNotePayableAccruedInterestAndPremiumIntoCommonStock
|
2327489 | usd | |
DFCO |
Warrants Issued Pursuant To Acquisitions
WarrantsIssuedPursuantToAcquisitions
|
16974 | usd | |
DFCO |
Warrants Issued Pursuant To Acquisitions
WarrantsIssuedPursuantToAcquisitions
|
0 | usd | |
DFCO |
Operating Liabilities Satisfied By Related Parties
OperatingLiabilitiesSatisfiedByRelatedParties
|
1993990 | usd | |
DFCO |
Operating Liabilities Satisfied By Related Parties
OperatingLiabilitiesSatisfiedByRelatedParties
|
0 | usd | |
DFCO |
Increase In Right Of Use Asset And Liability
IncreaseInRightOfUseAssetAndLiability
|
-39719 | usd | |
DFCO |
Increase In Right Of Use Asset And Liability
IncreaseInRightOfUseAssetAndLiability
|
1447488 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_80E_eus-gaap--NatureOfOperations_zuHmKIbQqFEe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; text-align: justify"><span style="font-size: 10pt"><b>1.</b></span></td> <td style="text-align: justify"><span style="font-size: 10pt"><b><span id="xdx_82E_zb0o36flhEh2">Organization and Nature of Operations</span></b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Moving the world forward takes bold resolve that turns ideas into actions and builds real-time solutions that positively impact people and the planet. Dalrada accelerates positive change for current and future generations by harnessing true potential and developing products and services that become transformative innovations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dalrada Financial Corporation, (“Dalrada” or the “Company”), was incorporated in September 1982 under the laws of the State of California. It was reincorporated in May 1983 under the laws of the State of Delaware and reincorporated again on May 5, 2020, under the laws of the state of Wyoming. Dalrada Financial Corporation trades under the symbol, OTCQB: DFCO.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dalrada has five business divisions: <b>Genefic</b>, <b>Dalrada Climate Technology</b>, <b>Dalrada Precision Manufacturing</b>, <b>Dalrada Technologies </b>and <b>Dalrada Corporate</b>. Within each of these divisions, the Company drives transformative innovation while creating solutions that are sustainable, accessible, and affordable. Dalrada’s global solutions directly address climate change, gaps in the health care industry, and technology needs that facilitate a new era of human behavior and interaction and ensure a bright future for the world around us.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration: underline">Genefic (Formerly Dalrada Health)</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Genefic delivers advanced health care solutions with dedicated products, services, and systems. From virus and disease screening capabilities to pharmaceutical goods and holistic wellness clinics, When the world needs advanced health care, Genefic delivers with ingenuity, accessibility, and affordability. This specialized division is committed to developing key health products, lifesaving medications and building comprehensive systems to increase capability, strive to keep people healthy with the goals of improving their quality of life and increasing their longevity– on a global level.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Genefic Specialty Pharmacy (“Genefic Pharmacy”)</b>- Genefic Pharmacy (formerly Watson Rx Solutions) is an Alabama-based pharmacy with more than 30 years of experience in the retail medical and pharmaceutical industries. Genefic Pharmacy specializes in providing expert care and managing disease states through comprehensive prescription management, education, nursing, and total health solutions. Genefic Pharmacy maintains pharmacy licenses in all 50 States as well as Washington D.C.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Boost Diagnostics</b>- Boost Diagnostics (formerly Empower Genomics and Genefic Diagnostics) is Dalrada’s wholly owned diagnostic laboratory subsidiary which processes molecular diagnostic and antibody tests to support the diagnosis of COVID-19 and the detection of immune response to the virus. Boost Diagnostics has built up and maintained the testing capacity to handle surges in COVID-19 testing demands. Boost Diagnostics also offers genetic testing capabilities including Pharmacogenomics, Nutraceutical, Nutrition/Diet DNA and Exercise/Fitness DNA tests.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Pala Diagnostics (“Pala”)</b>- Pala was a joint venture diagnostic laboratory entity which processed both molecular diagnostic and antibody tests to support the diagnosis of COVID-19 and the detection of immune response to the virus. Pala was no longer an operational entity as of June 30, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Career Institute (“DCI”) (aka International Health Group (“IHG”)) </b>- IHG provides highly trained nursing and medical assistants for hospitals and home health facilities since 2006. IHG Medical Assistant programs include Certified Nursing Assistant (“CNA") and Home Health Aide (“HHA”) training and the fast-track 22-Day CNA Certification Program at its state-approved testing facility. DCI started its first RN, nursing class in February of 2024 and this first class will be completed in December 2024. It is the intent of DCI to double their class size when they begin their second class in 2025.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Genefic Wellness Group (“Genefic Wellness”)</b>- Genefic Wellness (formerly Solas Corp.) manages and oversees wellness clinics throughout Southern California including the Sòlas Rejuvenation + Wellness clinics (“Sòlas”). Through advanced medical techniques and modern technology, Sòlas delivers a clinical experience that helps men and woman live their best life, whether it’s through simple cosmetic procedures, pain-reducing practices, or anti-aging therapies. Through its three locations, Sòlas prides itself on its dedicated service-focused, health-first approach. Its wellness & rejuvenation clinics deliver with a focus on regenerative therapies, IV and injection services, cosmetic enhancements amongst a myriad of additional health centric services.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration: underline">Dalrada Climate Technology (formerly Dalrada Energy Services)</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dalrada Climate Technology (“DCT”) is a segment which incapsulates energy services and state-of-the-art technology within the climate sustainability space. DCT employs next-generation technology and services which enhances clean energy efforts while reducing the world’s carbon footprint. As a premier industrial heat pump manufacturer, Dalrada delivers innovation and efficiency, building solutions that reduce energy consumption and minimize carbon footprints, increase operational efficiencies, meet environmental, social, and governance (ESG) goals, and lower energy costs for clients. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> <b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Technology Limited (“DTL”) - </b>DTL is a holding company for all United Kingdom and European based Dalrada Climate Technology entities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Likido Ltd. (“Likido”)</b> - Likido is an international engineering company developing advanced solutions for the harvesting and recycling of energy. Using its novel, heat pump systems (patent pending), Likido is working to revolutionize the renewable energy sector with the provision of innovative modular process technologies to maximize the capture and reuse of thermal energy for integrated heating and cooling applications. With uses across industrial, commercial and residential sectors, Likido provides cost savings and minimized carbon emissions across global supply chains. Likido's technologies enable the effective recovery and recycling of process energy, mitigating against climate change and expected enhancement of quality of life through the provision of low-carbon heating and cooling systems. Likido’s products currently include the DCT One Heat Pumps (formerly Likido®ONE) and DCT Cryo Chiller.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">During the prior year, the U.S. Government selected DCT One Series high-performance, low-carbon heat pump for real-world testing in a prestigious clean energy program. The implementation of the DCT One Series testing is still in process. The expected positive results should not only increase market acceleration and adoption within the federal government acceptance of groundbreaking eco-friendly technology but should also accelerate adoption within the commercial building industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Technology Spain L.T. (“DTS”)- </b>DTS was established as a Spanish subsidiary of DTL for the expansion of the manufacturing and sale of the DCT One Series and DCT Cryo Chiller throughout Europe.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Energy Services (“DES”)</b>- DES provides end-to-end comprehensive energy service solutions in a robust commercial capacity. DES helps organizations meet ESG goals and standards while mitigating negative environmental impacts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Bothof Brothers Construction (“Bothof”)</b>- Bothof is a licensed general contractor which provides a wide range of development, construction and design capabilities and expertise throughout the United States. Through Bothof’s extensive experience in construction and contracting, the DES division can provide a myriad of additional services to its private and public works customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Financial Corporation Morocco (“DFCM”)- </b>DFCM was established as a Moroccan subsidiary of Dalrada to conduct energy service solutions within the country of Morocco. Dalrada owns a <span id="xdx_903_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_dp_c20240331__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--DalradaFinancialCorporationMoroccoMember_zTWymoacLR4j">33</span>% equity interest in DFCM.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Home Corporation (“Dalrada Home”)- </b>Dalrada Home Corporation was established in February of 2024. Dalrada Home’s cutting-edge sustainability solutions are designed specifically for residential purposes. Our home heat pumps help us lead the way in providing innovative climate technology products and services to residential customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration: underline">Dalrada Precision Manufacturing</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dalrada Precision Manufacturing creates total manufacturing solutions that start with the design and development of high-quality machine parts and components, and end with an efficient global supply chain. This specialized business division can meet today’s high demands and solves industry challenges. Dalrada Precision Manufacturing is confident that it redefines the critical quality of the world’s top components and responds with in-house research, design, engineering, and distribution through a highly reliable global supply chain and improved time-to-market capabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Dalrada Precision Parts (“Precision”)</b> - Precision extends the client its engineering and operations team by helping devise unique manufacturing solutions tailored to their products. Dalrada Precision can enter at any stage of the product lifecycle from concept and design to mass production and logistics.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Deposition Technologies (“DepTec”)</b> - DepTec designs, develops, manufactures, and services chemical vapor and physical vapor deposition systems for the microchip and semiconductor industries.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">DepTec has built an impressive catalogue of precision OEM parts for PVD (Physical vapor deposition) systems and the Company’s refurbished systems which allows clients the option of purchasing the same model of system they’ve been using for decades –but with significant upgrades and improved efficiencies. Older systems can now operate more reliably with additional control and monitoring plus longer lifespans. DepTec also has its own PVD and CVD (Chemical Vapor Deposition) systems, EVOS-PVD and EVOS -CVD, which deposits metals and non-metals for microchips used in almost every standard and specialized microdevices made today and in the future. These systems can produce a superior film layer utilized in rugged high-stress environment designs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Ignite I.T. (“Ignite”)</b> - Ignite is a manufacturer and seller of eco-friendly deep cleaners, parts washers and degreasers that are specially formulated to lift hydrocarbon-based dirt and grease from virtually all surfaces with minimal effort. Ignite products are non-flammable, non-corrosive, non-toxic, butyl-free, water-based, and leave a light citrus scent. Ignite is developed for all surfaces suitable for water and meets or exceed the most stringent industry-testing specifications.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration: underline">Dalrada Technologies</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dalrada Technologies has worked with some of the world’s most recognizable companies, providing digital engineering for cutting-edge software systems and offering a host of robust digital services. This business division connects the world with integrated technology and innovative solutions, delivering advanced capabilities and error-free results. Dalrada Technologies creates digital products with expert computer information technology and software engineering services for a variety of technical industries and clients in both B2B and B2C environments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><b>Prakat (“Prakat”)</b> - Prakat is an ISO 9001-certified company that provides end-to-end technology services across various industries, improving the value chain. The Company specializes in test engineering, accessibility engineering, product engineering, application modernization, billing and revenue management, CRM, and block chain. Prakat provides global customers with software and technology solutions specializing in Test Engineering, Accessibility Engineering, Product Engineering and Application Modernization.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration: underline">Dalrada Corporate</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dalrada Corporate covers the activities which support the entire suite of Dalrada subsidiaries. Dalrada Corporate includes the areas of administration, finance, human resources, legal advice, information technology, and marketing. It also contains executive management and shareholder-related services.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline">Going Concern</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These unaudited interim consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support from related parties, its ability to identify future investment opportunities, obtain the necessary debt or equity financing, and generate profitable operations. The Company had net losses of approximately $<span id="xdx_90D_eus-gaap--NetIncomeLoss_iN_pp0p0_dixL_c20230701__20240331_z0bgWNbCffsc" title="Net loss::XDX::13105260"><span style="-sec-ix-hidden: xdx2ixbrl1312">13.1</span></span> million, accumulated deficit of $<span id="xdx_905_eus-gaap--RetainedEarningsAccumulatedDeficit_iNI_pp0p0_dixL_c20240331_zuLu3h1BlqLe" title="Accumulated deficit::XDX::154834269"><span style="-sec-ix-hidden: xdx2ixbrl1314">154.8</span></span> million and net cash used in operations of $<span id="xdx_901_eus-gaap--NetCashProvidedByUsedInOperatingActivities_iN_pp0p0_dixL_c20230701__20240331_zomcPwDLLfz6" title="Net cash used in operations::XDX::5660542"><span style="-sec-ix-hidden: xdx2ixbrl1316">5.7</span></span> million for the nine months ended March 31, 2024. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of twelve months from the issue date of this report. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zM1t0ycC6r21" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-size: 10pt">(c)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_86B_zY2A3wpGLyLg">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">The preparation of these unaudited interim consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the revenue, valuation of inventory, valuation of acquired assets and liabilities, variables used in the computation of share-based compensation, litigation, contingent consideration, and evaluation of goodwill and intangible assets for impairment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify"> </p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84F_eus-gaap--ConcentrationRiskCreditRisk_z5UKj6S52xKd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-size: 10pt">(d)</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_86C_z387eILMQXd2">Concentrations of Credit Risk</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, as well as accounts receivable. The Company generally maintains balances in various operating accounts at financial institutions that management believes to be of high credit quality, in amounts that may exceed federally insured limits. The Company has not experienced any losses related to its cash and cash equivalents and does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">When estimating its allowance for credit losses related to revenues from Covid Testing and pharmacy sales, the Company differentiates its receivables based on the following customer types: healthcare insurers, government payers, and cash payers. Additionally, the Company applies assumptions and judgments for assessing collectability and determining net revenues and accounts receivable from its customers. Management considers various historical collection factors for assessing collectability and determining net revenues and accounts receivable from our customers which include the period that the receivables have been outstanding, history of payment amounts, status of collections due, and applicable statutes of limitations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">During the nine months ended March 31, 2024 and 2023, healthcare insurers, government payers and OTC pharmaceutical sales accounted for over <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240331__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--HealthcareInsurersGovernmentPayersAndOTCPharmaceuticalSalesMember_z2lk8WtVPQbf" title="Concentrations risk, percentage">64</span>%, and <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230331__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--HealthcareInsurersGovernmentPayersAndOTCPharmaceuticalSalesMember_zytOEbjkV7Rj" title="Concentrations risk, percentage">28</span>% of total revenues, respectively. Also, healthcare insurers, government payers and OTC pharmaceutical sales amounted to total revenues of $<span id="xdx_909_eus-gaap--Revenues_pp0p0_c20230701__20240331__srt--ProductOrServiceAxis__custom--HealthcareInsurersGovernmentPayersAndOTCPharmaceuticalSalesMember_zpfZ2wPAXaZb" title="Revenues">14,012,544</span> and $<span id="xdx_905_eus-gaap--Revenues_pp0p0_c20220701__20230331__srt--ProductOrServiceAxis__custom--HealthcareInsurersGovernmentPayersAndOTCPharmaceuticalSalesMember_zBWHYwzHBxSg" title="Revenues">5,567,245</span> for the nine months ended March 31, 2024 and 2023, respectively. The accounts receivable related to both healthcare insurers and government payers is $<span id="xdx_906_eus-gaap--AccountsReceivableNet_iI_pp0p0_c20240331__srt--ProductOrServiceAxis__custom--HealthcareInsurersAndGovernmentPayersMember_zQLmOVunf9Fl" title="Accounts receivable">8,670,069</span> and $<span id="xdx_902_eus-gaap--AccountsReceivableNet_iI_pp0p0_c20230630__srt--ProductOrServiceAxis__custom--HealthcareInsurersAndGovernmentPayersMember_zDgDFJr04wdi" title="Accounts receivable">1,499,415</span> as of March 31, 2024 and June 30, 2023, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">As of March 31, 2024 and June 30, 2023, $<span id="xdx_90A_eus-gaap--AccountsReceivableNet_iI_pp0p0_c20240331__srt--ProductOrServiceAxis__custom--LikidoUnitsMember_zY4YWz6WSl0l">612,803 </span>and $<span id="xdx_908_eus-gaap--AccountsReceivableNet_c20230630__srt--ProductOrServiceAxis__custom--LikidoUnitsMember_pp0p0">829,239 </span>is owed by customers from the sale of DCT One units, respectively.</p> | ||
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
4691794 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
4285389 | usd |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
4870800 | usd |
CY2023 | DFCO |
Change In Fair Value Of Contingent Consideration1
ChangeInFairValueOfContingentConsideration1
|
-585411 | usd |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
4285389 | usd |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
4285389 | usd |
DFCO |
Change In Fair Value Of Contingent Consideration1
ChangeInFairValueOfContingentConsideration1
|
477072 | usd | |
DFCO |
Contingent Consideration Common Stock Issuance
ContingentConsiderationCommonStockIssuance
|
-70667 | usd | |
CY2024Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
4691794 | usd |
CY2024Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
557401 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2430615 | usd |
CY2024Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
0 | usd |
CY2024Q1 | DFCO |
Change In Fair Value Of Contingent Consideration1
ChangeInFairValueOfContingentConsideration1
|
289400 | usd |
DFCO |
Change In Fair Value Of Contingent Consideration1
ChangeInFairValueOfContingentConsideration1
|
477072 | usd | |
CY2024Q1 | DFCO |
Contingent Consideration
ContingentConsideration
|
4691794 | usd |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
433556 | usd |
CY2024Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
0 | usd |
CY2023Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
0 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10305791 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9474693 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
21401633 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
18985580 | usd | |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
9841425 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4453104 | usd |
CY2024Q1 | DFCO |
Accounts Receivable Net Related Parties Current
AccountsReceivableNetRelatedPartiesCurrent
|
909279 | usd |
CY2023Q2 | DFCO |
Accounts Receivable Net Related Parties Current
AccountsReceivableNetRelatedPartiesCurrent
|
752348 | usd |
CY2024Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
20756 | usd |
CY2023Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
41722 | usd |
CY2024Q1 | DFCO |
Longterm Receivables Related Parties Current
LongtermReceivablesRelatedPartiesCurrent
|
1146064 | usd |
CY2023Q2 | DFCO |
Longterm Receivables Related Parties Current
LongtermReceivablesRelatedPartiesCurrent
|
1173893 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
471423 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1337259 | usd |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5594338 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6612680 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13717562 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11924140 | usd | |
CY2024Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
55265 | usd |
CY2023Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
75235 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
144185 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
275846 | usd | |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1077390 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
815454 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3205859 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2184692 | usd | |
CY2023Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
426162 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_849_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zpjQofN48I08" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0; margin-bottom: 0pt; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px; font-size: 10pt"> </td> <td style="width: 24px; font-size: 10pt"><span style="font-size: 10pt">(w)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-size: 10pt"><span id="xdx_866_zPDZInTIluA4">Reclassification</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">During the three months ended March 31, 2024, the company reclassified $3,851 of additional paid in capital to common stock par value and $604,000 from additional paid in capital and common stock par value to common stock to be issued. The reclassification had no impact on total operating costs, loss from operations, net loss, earnings per share or total equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify"> </p> | ||
CY2024Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
955568 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
658175 | usd |
CY2024Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1218522 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
708007 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
579118 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
712510 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
2753208 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2078692 | usd |
CY2024Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1603545 | usd |
CY2023Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1448556 | usd |
CY2024Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
409480 | usd |
CY2023Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
208689 | usd |
CY2024Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
470003 | usd |
CY2024Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
0 | usd |
CY2023Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
249613 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2483028 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2333020 | usd |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1057200 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
856938 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1425828 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1476082 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
323114 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
265749 | usd | |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
170688 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
94331 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4350891 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4350891 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-492805 | usd |
DFCO |
Finite Lived Intangible Assets Accumulated Amortization Additions
FiniteLivedIntangibleAssetsAccumulatedAmortizationAdditions
|
-297562 | usd | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-790367 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3560524 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
297562 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
264428 | usd | |
CY2024Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
94299 | usd |
CY2023Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
87334 | usd |
CY2024Q1 | DFCO |
Notes Payable Related Parties
NotesPayableRelatedParties
|
637688 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
0 | usd |
CY2023Q2 | DFCO |
Notes Payable Related Parties
NotesPayableRelatedParties
|
1900083 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
14182 | usd |
CY2024Q1 | DFCO |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
0 | usd |
CY2024Q1 | DFCO |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
637688 | usd |
CY2024Q1 | DFCO |
Notes Payable Related Parties
NotesPayableRelatedParties
|
637688 | usd |
CY2023Q2 | DFCO |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
251605 | usd |
CY2023Q2 | DFCO |
Notes Payable Related Parties Noncurrent1
NotesPayableRelatedPartiesNoncurrent1
|
1648478 | usd |
CY2023Q2 | DFCO |
Notes Payable Related Parties
NotesPayableRelatedParties
|
1900083 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1733071 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
439562 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2281129 | usd |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1011395 | usd |
CY2024Q1 | us-gaap |
Notes Payable
NotesPayable
|
4014200 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
1450957 | usd |
CY2022Q1 | DFCO |
Redemption Premiums
RedemptionPremiums
|
600000 | usd |
DFCO |
Payment Of Redemption Premium
PaymentOfRedemptionPremium
|
0 | usd | |
DFCO |
Payment Of Redemption Premium
PaymentOfRedemptionPremium
|
120000 | usd | |
DFCO |
Payment Of Redemption Premium In Stock
PaymentOfRedemptionPremiumInStock
|
0 | usd | |
DFCO |
Payment Of Redemption Premium In Stock
PaymentOfRedemptionPremiumInStock
|
120000 | usd | |
DFCO |
Accretion Interest Expense
AccretionInterestExpense
|
0 | usd | |
DFCO |
Accretion Interest Expense
AccretionInterestExpense
|
180000 | usd | |
DFCO |
Redeemed Cash
RedeemedCash
|
0 | usd | |
DFCO |
Redeemed Cash
RedeemedCash
|
600000 | usd | |
DFCO |
Redeemed Debentures
RedeemedDebentures
|
0 | usd | |
DFCO |
Redeemed Debentures
RedeemedDebentures
|
300000 | usd | |
CY2024Q1 | DFCO |
Revenue To Related Party
RevenueToRelatedParty
|
524829 | usd |
CY2023Q1 | DFCO |
Revenue To Related Party
RevenueToRelatedParty
|
183888 | usd |
DFCO |
Revenue To Related Party
RevenueToRelatedParty
|
1639805 | usd | |
DFCO |
Revenue To Related Party
RevenueToRelatedParty
|
918648 | usd | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.45 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.59 | |
CY2022Q1 | DFCO |
Fair Value Of Options Granted
FairValueOfOptionsGranted
|
1338644 | usd |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.45 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
250000 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.15 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.08 | |
CY2023Q2 | DFCO |
Fair Value Of Options Granted
FairValueOfOptionsGranted
|
2143402 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.10 | |
CY2023Q2 | DFCO |
Fair Value Of Options Granted
FairValueOfOptionsGranted
|
47408 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.08 | |
CY2023Q3 | DFCO |
Fair Value Of Options Granted
FairValueOfOptionsGranted
|
2064699 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
12025000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y9M25D | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
33426134 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.29 | |
CY2023 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
-0 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
45451134 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.33 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y9M29D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
21566000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.14 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
9286111 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
57731023 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.26 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y6M18D | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
34013575 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.32 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P8Y29D | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3205859 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2184692 | usd | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
10305791 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2289732 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
9474693 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3639220 | usd |
us-gaap |
Revenues
Revenues
|
21401633 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11587202 | usd | |
us-gaap |
Revenues
Revenues
|
18985580 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11377487 | usd | |
us-gaap |
Revenues
Revenues
|
21401633 | usd | |
us-gaap |
Revenues
Revenues
|
18985580 | usd | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
2753208 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2078692 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1425828 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1476082 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
381517 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1438631 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1351056 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1232920 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
430907 | usd |
CY2024Q1 | DFCO |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
32627 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
4867658 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
414689 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4452969 | usd |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M6D | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M2D | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0685 | pure |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0674 | pure |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |