|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$217.2M
-35.23%
YoY
|
$335.3M
13.33%
YoY
|
$295.9M
12.8%
YoY
|
$262.3M
116.55%
YoY
|
$121.1M
53.15%
YoY
|
| Depreciation, Depletion And Amortization |
$11.80M
84.38%
YoY
|
$6.400M
33.33%
YoY
|
$4.800M
-57.34%
YoY
|
$11.25M
89.49%
YoY
|
$5.938M
54.16%
YoY
|
| Cash From Operating Activities |
-$100.6M
-60.81%
YoY
|
-$256.6M
-168.58%
YoY
|
$374.2M
-1454.79%
YoY
|
-$27.62M
-142.43%
YoY
|
$65.11M
-32.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.79M
1.76%
YoY
|
$25.35M
430.12%
YoY
|
$4.781M
-13.78%
YoY
|
$5.545M
99.87%
YoY
|
$2.774M
-5.12%
YoY
|
| Acquisitions |
$184.5M
3.56%
YoY
|
$178.1M
N/A
|
$0.00
-100.0%
YoY
|
$280.0K
-99.95%
YoY
|
$519.5M
2985.92%
YoY
|
| Other Investing Activities |
-$200.1M
1.9%
YoY
|
-$196.3M
-66203.37%
YoY
|
$297.0K
1314.29%
YoY
|
$21.00K
-100.0%
YoY
|
-$520.3M
5051.17%
YoY
|
| Cash From Investing Activities |
-$225.8M
1.88%
YoY
|
-$221.7M
4843.62%
YoY
|
-$4.484M
-18.83%
YoY
|
-$5.524M
-98.94%
YoY
|
-$523.0M
3915.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.70M
432.77%
YoY
|
$7.827M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$143.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$271.0M
0.48%
YoY
|
$269.7M
-224.61%
YoY
|
-$216.4M
-247.27%
YoY
|
$147.0M
-77.25%
YoY
|
$645.9M
-1081.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$100.6M
-60.81%
YoY
|
-$256.6M
-168.58%
YoY
|
$374.2M
-1454.79%
YoY
|
-$27.62M
-142.43%
YoY
|
$65.11M
-32.82%
YoY
|
| Cash From Investing Activities |
-$225.8M
1.88%
YoY
|
-$221.7M
4843.62%
YoY
|
-$4.484M
-18.83%
YoY
|
-$5.524M
-98.94%
YoY
|
-$523.0M
3915.15%
YoY
|
| Cash From Financing Activities |
$271.0M
0.48%
YoY
|
$269.7M
-224.61%
YoY
|
-$216.4M
-247.27%
YoY
|
$147.0M
-77.25%
YoY
|
$645.9M
-1081.14%
YoY
|
| Net Change In Cash |
-$55.44M
-73.43%
YoY
|
-$208.6M
-236.07%
YoY
|
$153.3M
34.72%
YoY
|
$113.8M
-39.45%
YoY
|
$187.9M
940.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.6M
-60.81%
YoY
|
-$256.6M
-168.58%
YoY
|
$374.2M
-1454.79%
YoY
|
-$27.62M
-142.43%
YoY
|
$65.11M
-32.82%
YoY
|
| Capital Expenditures |
$25.79M
1.76%
YoY
|
$25.35M
430.12%
YoY
|
$4.781M
-13.78%
YoY
|
$5.545M
99.87%
YoY
|
$2.774M
-5.12%
YoY
|
| Free Cash Flow |
-$126.4M
-55.19%
YoY
|
-$282.0M
-176.33%
YoY
|
$369.5M
-1213.88%
YoY
|
-$33.17M
-153.21%
YoY
|
$62.33M
-33.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.26M
-75.86%
YoY
|
$55.34M
-56.04%
YoY
|
$47.00M
-33.48%
YoY
|
$56.58M
-30.1%
YoY
|
$54.90M
0.75%
YoY
|
$125.9M
27.7%
YoY
|
$70.65M
-7.16%
YoY
|
$80.94M
17.71%
YoY
|
$54.49M
11.01%
YoY
|
$98.58M
19.24%
YoY
|
$76.10M
9.27%
YoY
|
$68.76M
9.8%
YoY
|
$49.09M
12.29%
YoY
|
$82.67M
44.26%
YoY
|
$69.64M
263.94%
YoY
|
$62.62M
119.17%
YoY
|
$43.72M
171.17%
YoY
|
$57.30M
50.01%
YoY
|
$19.14M
-15.18%
YoY
|
$28.57M
143.71%
YoY
|
| Depreciation, Depletion And Amortization |
$5.192M
58.83%
YoY
|
$4.320M
31.75%
YoY
|
$3.686M
71.52%
YoY
|
$3.801M
46.08%
YoY
|
$3.269M
48.79%
YoY
|
$3.279M
22.9%
YoY
|
$2.149M
-20.41%
YoY
|
$2.602M
-2.8%
YoY
|
$2.197M
-16.62%
YoY
|
$2.668M
-17.81%
YoY
|
$2.700M
-28.5%
YoY
|
$2.677M
28.33%
YoY
|
$2.635M
22.9%
YoY
|
$3.246M
10.51%
YoY
|
$3.776M
236.84%
YoY
|
$2.086M
107.27%
YoY
|
$2.144M
120.35%
YoY
|
$2.937M
101.18%
YoY
|
$1.121M
35.62%
YoY
|
$1.006M
-41.6%
YoY
|
| Cash From Operating Activities |
-$49.55M
10.82%
YoY
|
$143.6M
-53.14%
YoY
|
-$131.0M
-36.1%
YoY
|
-$68.49M
-38.07%
YoY
|
-$44.71M
-81.94%
YoY
|
$306.5M
39.63%
YoY
|
-$205.0M
-335.6%
YoY
|
-$110.6M
-206.99%
YoY
|
-$247.5M
595.53%
YoY
|
$219.5M
-11.76%
YoY
|
$87.00M
-261.72%
YoY
|
$103.4M
-203.33%
YoY
|
-$35.59M
-70.95%
YoY
|
$248.7M
32.12%
YoY
|
-$53.80M
2796.56%
YoY
|
-$100.0M
35.54%
YoY
|
-$122.5M
446.31%
YoY
|
$188.3M
104.25%
YoY
|
-$1.857M
-105.96%
YoY
|
-$73.81M
163.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.266M
66.43%
YoY
|
$7.574M
94.16%
YoY
|
$4.748M
-72.95%
YoY
|
$10.31M
466.89%
YoY
|
$3.164M
52.56%
YoY
|
$3.901M
345.83%
YoY
|
$17.55M
1850.22%
YoY
|
$1.818M
12.01%
YoY
|
$2.074M
50.29%
YoY
|
$875.0K
-28.51%
YoY
|
$900.0K
-137.53%
YoY
|
$1.623M
-266.8%
YoY
|
$1.380M
-245.26%
YoY
|
$1.224M
-213.45%
YoY
|
-$2.398M
473.95%
YoY
|
-$973.0K
71.4%
YoY
|
-$950.0K
-233.85%
YoY
|
-$1.079M
63.47%
YoY
|
-$417.8K
15.8%
YoY
|
-$567.7K
-70.11%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$111.6M
-39.37%
YoY
|
N/A
|
N/A
|
N/A
|
$184.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.702M
-94.93%
YoY
|
-$16.35M
-19.19%
YoY
|
$84.00K
-99.14%
YoY
|
-$71.36M
3693.62%
YoY
|
-$112.4M
-38.88%
YoY
|
-$20.23M
-5209.6%
YoY
|
$9.725M
-4962.5%
YoY
|
-$1.881M
-5978.13%
YoY
|
-$183.9M
-919785.0%
YoY
|
$396.0K
-244.0%
YoY
|
-$200.0K
30.72%
YoY
|
$32.00K
-92.54%
YoY
|
$20.00K
0.0%
YoY
|
-$275.0K
-99.94%
YoY
|
-$153.0K
-74.92%
YoY
|
$429.0K
16723.53%
YoY
|
$20.00K
-100.09%
YoY
|
-$497.5M
2916.68%
YoY
|
-$610.1K
-116.72%
YoY
|
$2.550K
-99.91%
YoY
|
| Cash From Investing Activities |
-$10.97M
-90.51%
YoY
|
-$23.93M
-0.87%
YoY
|
-$4.664M
-40.41%
YoY
|
-$81.66M
2107.73%
YoY
|
-$115.6M
-37.86%
YoY
|
-$24.14M
4938.62%
YoY
|
-$7.827M
682.7%
YoY
|
-$3.699M
132.5%
YoY
|
-$186.0M
13577.28%
YoY
|
-$479.0K
-68.05%
YoY
|
-$1.000M
-60.8%
YoY
|
-$1.591M
192.46%
YoY
|
-$1.360M
46.24%
YoY
|
-$1.499M
-99.7%
YoY
|
-$2.551M
148.17%
YoY
|
-$544.0K
-3.74%
YoY
|
-$930.0K
-95.94%
YoY
|
-$498.5M
2805.19%
YoY
|
-$1.028M
-131.26%
YoY
|
-$565.1K
-167.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.48M
165.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.963M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$255.1M
51.35%
YoY
|
-$125.5M
-28.44%
YoY
|
$167.4M
12.35%
YoY
|
$60.45M
-57.76%
YoY
|
$168.6M
10.25%
YoY
|
-$175.3M
418.18%
YoY
|
$149.0M
-409.17%
YoY
|
$143.1M
-294.32%
YoY
|
$152.9M
-351.78%
YoY
|
-$33.84M
144.94%
YoY
|
-$48.20M
-154.35%
YoY
|
-$73.64M
-206.79%
YoY
|
-$60.73M
-2045.85%
YoY
|
-$13.81M
-104.37%
YoY
|
$88.69M
-59.17%
YoY
|
$68.96M
93.0%
YoY
|
$3.121M
-95.94%
YoY
|
$316.0M
-585.25%
YoY
|
$217.2M
-1441.84%
YoY
|
$35.73M
130.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$49.55M
10.82%
YoY
|
$143.6M
-53.14%
YoY
|
-$131.0M
-36.1%
YoY
|
-$68.49M
-38.07%
YoY
|
-$44.71M
-81.94%
YoY
|
$306.5M
39.63%
YoY
|
-$205.0M
-335.6%
YoY
|
-$110.6M
-206.99%
YoY
|
-$247.5M
595.53%
YoY
|
$219.5M
-11.76%
YoY
|
$87.00M
-261.72%
YoY
|
$103.4M
-203.33%
YoY
|
-$35.59M
-70.95%
YoY
|
$248.7M
32.12%
YoY
|
-$53.80M
2796.56%
YoY
|
-$100.0M
35.54%
YoY
|
-$122.5M
446.31%
YoY
|
$188.3M
104.25%
YoY
|
-$1.857M
-105.96%
YoY
|
-$73.81M
163.6%
YoY
|
| Cash From Investing Activities |
-$10.97M
-90.51%
YoY
|
-$23.93M
-0.87%
YoY
|
-$4.664M
-40.41%
YoY
|
-$81.66M
2107.73%
YoY
|
-$115.6M
-37.86%
YoY
|
-$24.14M
4938.62%
YoY
|
-$7.827M
682.7%
YoY
|
-$3.699M
132.5%
YoY
|
-$186.0M
13577.28%
YoY
|
-$479.0K
-68.05%
YoY
|
-$1.000M
-60.8%
YoY
|
-$1.591M
192.46%
YoY
|
-$1.360M
46.24%
YoY
|
-$1.499M
-99.7%
YoY
|
-$2.551M
148.17%
YoY
|
-$544.0K
-3.74%
YoY
|
-$930.0K
-95.94%
YoY
|
-$498.5M
2805.19%
YoY
|
-$1.028M
-131.26%
YoY
|
-$565.1K
-167.13%
YoY
|
| Cash From Financing Activities |
$255.1M
51.35%
YoY
|
-$125.5M
-28.44%
YoY
|
$167.4M
12.35%
YoY
|
$60.45M
-57.76%
YoY
|
$168.6M
10.25%
YoY
|
-$175.3M
418.18%
YoY
|
$149.0M
-409.17%
YoY
|
$143.1M
-294.32%
YoY
|
$152.9M
-351.78%
YoY
|
-$33.84M
144.94%
YoY
|
-$48.20M
-154.35%
YoY
|
-$73.64M
-206.79%
YoY
|
-$60.73M
-2045.85%
YoY
|
-$13.81M
-104.37%
YoY
|
$88.69M
-59.17%
YoY
|
$68.96M
93.0%
YoY
|
$3.121M
-95.94%
YoY
|
$316.0M
-585.25%
YoY
|
$217.2M
-1441.84%
YoY
|
$35.73M
130.75%
YoY
|
| Net Change In Cash |
$194.6M
2251.66%
YoY
|
-$5.787M
-105.41%
YoY
|
$31.77M
-149.82%
YoY
|
-$89.70M
-411.33%
YoY
|
$8.276M
-102.95%
YoY
|
$107.0M
-42.22%
YoY
|
-$63.78M
-268.74%
YoY
|
$28.81M
2.38%
YoY
|
-$280.6M
187.3%
YoY
|
$185.2M
-20.67%
YoY
|
$37.80M
16.89%
YoY
|
$28.14M
-188.99%
YoY
|
-$97.68M
-18.81%
YoY
|
$233.4M
3945.5%
YoY
|
$32.34M
-84.91%
YoY
|
-$31.62M
-18.16%
YoY
|
-$120.3M
-480.91%
YoY
|
$5.769M
-41.61%
YoY
|
$214.3M
1072.8%
YoY
|
-$38.64M
231.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.55M
10.82%
YoY
|
$143.6M
-53.14%
YoY
|
-$131.0M
-36.1%
YoY
|
-$68.49M
-38.07%
YoY
|
-$44.71M
-81.94%
YoY
|
$306.5M
39.63%
YoY
|
-$205.0M
-335.6%
YoY
|
-$110.6M
-206.99%
YoY
|
-$247.5M
595.53%
YoY
|
$219.5M
-11.76%
YoY
|
$87.00M
-261.72%
YoY
|
$103.4M
-203.33%
YoY
|
-$35.59M
-70.95%
YoY
|
$248.7M
32.12%
YoY
|
-$53.80M
2796.56%
YoY
|
-$100.0M
35.54%
YoY
|
-$122.5M
446.31%
YoY
|
$188.3M
104.25%
YoY
|
-$1.857M
-105.96%
YoY
|
-$73.81M
163.6%
YoY
|
| Capital Expenditures |
$5.266M
66.43%
YoY
|
$7.574M
94.16%
YoY
|
$4.748M
-72.95%
YoY
|
$10.31M
466.89%
YoY
|
$3.164M
52.56%
YoY
|
$3.901M
345.83%
YoY
|
$17.55M
1850.22%
YoY
|
$1.818M
12.01%
YoY
|
$2.074M
50.29%
YoY
|
$875.0K
-28.51%
YoY
|
$900.0K
-137.53%
YoY
|
$1.623M
-266.8%
YoY
|
$1.380M
-245.26%
YoY
|
$1.224M
-213.45%
YoY
|
-$2.398M
473.95%
YoY
|
-$973.0K
71.4%
YoY
|
-$950.0K
-233.85%
YoY
|
-$1.079M
63.47%
YoY
|
-$417.8K
15.8%
YoY
|
-$567.7K
-70.11%
YoY
|
| Free Cash Flow |
-$54.81M
14.49%
YoY
|
$136.0M
-55.04%
YoY
|
-$135.7M
-39.01%
YoY
|
-$78.79M
-29.91%
YoY
|
-$47.88M
-80.82%
YoY
|
$302.6M
38.41%
YoY
|
-$222.5M
-358.45%
YoY
|
-$112.4M
-210.48%
YoY
|
-$249.6M
575.17%
YoY
|
$218.6M
-11.67%
YoY
|
$86.10M
-267.51%
YoY
|
$101.8M
-202.71%
YoY
|
-$36.97M
-69.58%
YoY
|
$247.5M
30.72%
YoY
|
-$51.40M
3470.71%
YoY
|
-$99.07M
35.26%
YoY
|
-$121.5M
425.44%
YoY
|
$189.3M
103.96%
YoY
|
-$1.439M
-104.57%
YoY
|
-$73.24M
180.61%
YoY
|
Loading...