|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.40M
-64.94%
YoY
|
$92.40M
12.41%
YoY
|
$82.20M
-19.8%
YoY
|
$102.5M
-29.75%
YoY
|
$145.9M
-663.32%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900M
-23.44%
YoY
|
$6.400M
-23.81%
YoY
|
$8.400M
18.31%
YoY
|
$7.100M
10.94%
YoY
|
$6.400M
-20.99%
YoY
|
| Cash From Operating Activities |
$164.9M
-3.62%
YoY
|
$171.1M
37.98%
YoY
|
$124.0M
-17.44%
YoY
|
$150.2M
-16.56%
YoY
|
$180.0M
16.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.10M
-13.35%
YoY
|
$65.90M
6.63%
YoY
|
$61.80M
14.02%
YoY
|
$54.20M
28.13%
YoY
|
$42.30M
36.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.600M
N/A
|
| Other Investing Activities |
$100.0K
-99.21%
YoY
|
$12.60M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$57.00M
6.94%
YoY
|
-$53.30M
3.9%
YoY
|
-$51.30M
0.79%
YoY
|
-$50.90M
13.11%
YoY
|
-$45.00M
127.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$183.1M
-331.19%
YoY
|
$79.20M
112.9%
YoY
|
$37.20M
-77.41%
YoY
|
$164.7M
302.69%
YoY
|
$40.90M
246.61%
YoY
|
| Debt Paid & Issued, Net |
$129.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$312.8M
390.28%
YoY
|
| Cash From Financing Activities |
-$141.8M
72.72%
YoY
|
-$82.10M
-2.96%
YoY
|
-$84.60M
-30.14%
YoY
|
-$121.1M
-21.82%
YoY
|
-$154.9M
99.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$164.9M
-3.62%
YoY
|
$171.1M
37.98%
YoY
|
$124.0M
-17.44%
YoY
|
$150.2M
-16.56%
YoY
|
$180.0M
16.73%
YoY
|
| Cash From Investing Activities |
-$57.00M
6.94%
YoY
|
-$53.30M
3.9%
YoY
|
-$51.30M
0.79%
YoY
|
-$50.90M
13.11%
YoY
|
-$45.00M
127.27%
YoY
|
| Cash From Financing Activities |
-$141.8M
72.72%
YoY
|
-$82.10M
-2.96%
YoY
|
-$84.60M
-30.14%
YoY
|
-$121.1M
-21.82%
YoY
|
-$154.9M
99.87%
YoY
|
| Net Change In Cash |
-$32.80M
-195.91%
YoY
|
$34.20M
-408.11%
YoY
|
-$11.10M
-45.32%
YoY
|
-$20.30M
6.28%
YoY
|
-$19.10M
-133.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$164.9M
-3.62%
YoY
|
$171.1M
37.98%
YoY
|
$124.0M
-17.44%
YoY
|
$150.2M
-16.56%
YoY
|
$180.0M
16.73%
YoY
|
| Capital Expenditures |
$57.10M
-13.35%
YoY
|
$65.90M
6.63%
YoY
|
$61.80M
14.02%
YoY
|
$54.20M
28.13%
YoY
|
$42.30M
36.01%
YoY
|
| Free Cash Flow |
$107.8M
2.47%
YoY
|
$105.2M
69.13%
YoY
|
$62.20M
-35.21%
YoY
|
$96.00M
-30.28%
YoY
|
$137.7M
11.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.50M
8.06%
YoY
|
$6.200M
-1.59%
YoY
|
-$40.90M
-570.11%
YoY
|
$36.10M
-18.14%
YoY
|
$31.00M
-6.91%
YoY
|
$6.300M
-40.57%
YoY
|
$8.700M
-51.93%
YoY
|
$44.10M
16.98%
YoY
|
$33.30M
110.76%
YoY
|
$10.60M
-2.75%
YoY
|
$18.10M
-5.73%
YoY
|
$37.70M
-18.04%
YoY
|
$15.80M
-40.15%
YoY
|
$10.90M
-57.42%
YoY
|
$19.20M
-54.5%
YoY
|
$46.00M
7.23%
YoY
|
$26.40M
-25.0%
YoY
|
$25.60M
-171.51%
YoY
|
$42.20M
494.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
0.0%
YoY
|
$14.90M
0.68%
YoY
|
$1.300M
-18.75%
YoY
|
$1.300M
-13.33%
YoY
|
$1.200M
-33.33%
YoY
|
$14.80M
-4.52%
YoY
|
$1.600M
-20.0%
YoY
|
$1.500M
-89.58%
YoY
|
$1.800M
-5.26%
YoY
|
$15.50M
22.05%
YoY
|
$2.000M
17.65%
YoY
|
$14.40M
860.0%
YoY
|
$1.900M
18.75%
YoY
|
$12.70M
22.12%
YoY
|
$1.700M
13.33%
YoY
|
$1.500M
-11.76%
YoY
|
$1.600M
14.29%
YoY
|
$10.40M
-7.14%
YoY
|
$1.500M
66.67%
YoY
|
| Cash From Operating Activities |
-$5.600M
-85.15%
YoY
|
$59.80M
6.03%
YoY
|
$74.40M
-13.89%
YoY
|
$68.40M
21.71%
YoY
|
-$37.70M
35.13%
YoY
|
$56.40M
-24.6%
YoY
|
$86.40M
7.33%
YoY
|
$56.20M
178.22%
YoY
|
-$27.90M
-45.83%
YoY
|
$74.80M
2.05%
YoY
|
$80.50M
-3.36%
YoY
|
$20.20M
-55.9%
YoY
|
-$51.50M
-1.34%
YoY
|
$73.30M
-4.56%
YoY
|
$83.30M
-24.89%
YoY
|
$45.80M
49.67%
YoY
|
-$52.20M
36.29%
YoY
|
$76.80M
-24.48%
YoY
|
$110.9M
45.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.40M
-21.8%
YoY
|
$11.90M
-21.19%
YoY
|
$15.20M
-20.42%
YoY
|
$16.70M
-13.92%
YoY
|
$13.30M
8.13%
YoY
|
$15.10M
-19.68%
YoY
|
$19.10M
-0.52%
YoY
|
$19.40M
46.97%
YoY
|
$12.30M
16.04%
YoY
|
$18.80M
27.03%
YoY
|
$19.20M
31.51%
YoY
|
$13.20M
-11.41%
YoY
|
$10.60M
7.07%
YoY
|
$14.80M
-204.96%
YoY
|
$14.60M
39.05%
YoY
|
$14.90M
53.61%
YoY
|
$9.900M
23.75%
YoY
|
-$14.10M
113.64%
YoY
|
$10.50M
19.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
-90.0%
YoY
|
$12.50M
40.45%
YoY
|
$600.0K
-81.82%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
$8.900M
N/A
|
$3.300M
-191.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.600M
N/A
|
$900.0K
-550.0%
YoY
|
| Cash From Investing Activities |
-$10.30M
-22.56%
YoY
|
-$11.90M
-21.19%
YoY
|
-$15.20M
-20.42%
YoY
|
-$16.60M
-13.99%
YoY
|
-$13.30M
-6750.0%
YoY
|
-$15.10M
-17.03%
YoY
|
-$19.10M
-0.52%
YoY
|
-$19.30M
58.2%
YoY
|
$200.0K
-111.76%
YoY
|
-$18.20M
58.26%
YoY
|
-$19.20M
31.51%
YoY
|
-$12.20M
-18.12%
YoY
|
-$1.700M
-82.83%
YoY
|
-$11.50M
-35.03%
YoY
|
-$14.60M
52.08%
YoY
|
-$14.90M
53.61%
YoY
|
-$9.900M
23.75%
YoY
|
-$17.70M
168.18%
YoY
|
-$9.600M
6.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$40.90M
-21.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$52.40M
70.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$30.80M
79.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$17.20M
-132.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.60M
369.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.400M
-98.88%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.50M
84.21%
YoY
|
-$46.10M
184.57%
YoY
|
-$70.20M
1.15%
YoY
|
-$35.00M
-22.39%
YoY
|
$9.500M
-80.45%
YoY
|
-$16.20M
-64.71%
YoY
|
-$69.40M
1.02%
YoY
|
-$45.10M
154.8%
YoY
|
$48.60M
1.89%
YoY
|
-$45.90M
22.4%
YoY
|
-$68.70M
-10.08%
YoY
|
-$17.70M
-27.76%
YoY
|
$47.70M
175.72%
YoY
|
-$37.50M
-70.57%
YoY
|
-$76.40M
334.09%
YoY
|
-$24.50M
18.36%
YoY
|
$17.30M
60.19%
YoY
|
-$127.4M
102.22%
YoY
|
-$17.60M
-72.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.600M
-85.15%
YoY
|
$59.80M
6.03%
YoY
|
$74.40M
-13.89%
YoY
|
$68.40M
21.71%
YoY
|
-$37.70M
35.13%
YoY
|
$56.40M
-24.6%
YoY
|
$86.40M
7.33%
YoY
|
$56.20M
178.22%
YoY
|
-$27.90M
-45.83%
YoY
|
$74.80M
2.05%
YoY
|
$80.50M
-3.36%
YoY
|
$20.20M
-55.9%
YoY
|
-$51.50M
-1.34%
YoY
|
$73.30M
-4.56%
YoY
|
$83.30M
-24.89%
YoY
|
$45.80M
49.67%
YoY
|
-$52.20M
36.29%
YoY
|
$76.80M
-24.48%
YoY
|
$110.9M
45.16%
YoY
|
| Cash From Investing Activities |
-$10.30M
-22.56%
YoY
|
-$11.90M
-21.19%
YoY
|
-$15.20M
-20.42%
YoY
|
-$16.60M
-13.99%
YoY
|
-$13.30M
-6750.0%
YoY
|
-$15.10M
-17.03%
YoY
|
-$19.10M
-0.52%
YoY
|
-$19.30M
58.2%
YoY
|
$200.0K
-111.76%
YoY
|
-$18.20M
58.26%
YoY
|
-$19.20M
31.51%
YoY
|
-$12.20M
-18.12%
YoY
|
-$1.700M
-82.83%
YoY
|
-$11.50M
-35.03%
YoY
|
-$14.60M
52.08%
YoY
|
-$14.90M
53.61%
YoY
|
-$9.900M
23.75%
YoY
|
-$17.70M
168.18%
YoY
|
-$9.600M
6.67%
YoY
|
| Cash From Financing Activities |
$17.50M
84.21%
YoY
|
-$46.10M
184.57%
YoY
|
-$70.20M
1.15%
YoY
|
-$35.00M
-22.39%
YoY
|
$9.500M
-80.45%
YoY
|
-$16.20M
-64.71%
YoY
|
-$69.40M
1.02%
YoY
|
-$45.10M
154.8%
YoY
|
$48.60M
1.89%
YoY
|
-$45.90M
22.4%
YoY
|
-$68.70M
-10.08%
YoY
|
-$17.70M
-27.76%
YoY
|
$47.70M
175.72%
YoY
|
-$37.50M
-70.57%
YoY
|
-$76.40M
334.09%
YoY
|
-$24.50M
18.36%
YoY
|
$17.30M
60.19%
YoY
|
-$127.4M
102.22%
YoY
|
-$17.60M
-72.5%
YoY
|
| Net Change In Cash |
$1.600M
-103.89%
YoY
|
$1.800M
-92.83%
YoY
|
-$11.00M
423.81%
YoY
|
$16.80M
-304.88%
YoY
|
-$41.10M
-299.51%
YoY
|
$25.10M
134.58%
YoY
|
-$2.100M
-71.62%
YoY
|
-$8.200M
-15.46%
YoY
|
$20.60M
-481.48%
YoY
|
$10.70M
-55.97%
YoY
|
-$7.400M
-3.9%
YoY
|
-$9.700M
-251.56%
YoY
|
-$5.400M
-87.76%
YoY
|
$24.30M
-135.58%
YoY
|
-$7.700M
-109.2%
YoY
|
$6.400M
3100.0%
YoY
|
-$44.10M
25.64%
YoY
|
-$68.30M
-312.77%
YoY
|
$83.70M
2361.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.600M
-85.15%
YoY
|
$59.80M
6.03%
YoY
|
$74.40M
-13.89%
YoY
|
$68.40M
21.71%
YoY
|
-$37.70M
35.13%
YoY
|
$56.40M
-24.6%
YoY
|
$86.40M
7.33%
YoY
|
$56.20M
178.22%
YoY
|
-$27.90M
-45.83%
YoY
|
$74.80M
2.05%
YoY
|
$80.50M
-3.36%
YoY
|
$20.20M
-55.9%
YoY
|
-$51.50M
-1.34%
YoY
|
$73.30M
-4.56%
YoY
|
$83.30M
-24.89%
YoY
|
$45.80M
49.67%
YoY
|
-$52.20M
36.29%
YoY
|
$76.80M
-24.48%
YoY
|
$110.9M
45.16%
YoY
|
| Capital Expenditures |
$10.40M
-21.8%
YoY
|
$11.90M
-21.19%
YoY
|
$15.20M
-20.42%
YoY
|
$16.70M
-13.92%
YoY
|
$13.30M
8.13%
YoY
|
$15.10M
-19.68%
YoY
|
$19.10M
-0.52%
YoY
|
$19.40M
46.97%
YoY
|
$12.30M
16.04%
YoY
|
$18.80M
27.03%
YoY
|
$19.20M
31.51%
YoY
|
$13.20M
-11.41%
YoY
|
$10.60M
7.07%
YoY
|
$14.80M
-204.96%
YoY
|
$14.60M
39.05%
YoY
|
$14.90M
53.61%
YoY
|
$9.900M
23.75%
YoY
|
-$14.10M
113.64%
YoY
|
$10.50M
19.32%
YoY
|
| Free Cash Flow |
-$16.00M
-68.63%
YoY
|
$47.90M
15.98%
YoY
|
$59.20M
-12.04%
YoY
|
$51.70M
40.49%
YoY
|
-$51.00M
26.87%
YoY
|
$41.30M
-26.25%
YoY
|
$67.30M
9.79%
YoY
|
$36.80M
425.71%
YoY
|
-$40.20M
-35.27%
YoY
|
$56.00M
-4.27%
YoY
|
$61.30M
-10.77%
YoY
|
$7.000M
-77.35%
YoY
|
-$62.10M
0.0%
YoY
|
$58.50M
-35.64%
YoY
|
$68.70M
-31.57%
YoY
|
$30.90M
47.85%
YoY
|
-$62.10M
34.13%
YoY
|
$90.90M
-16.07%
YoY
|
$100.4M
48.52%
YoY
|
Loading...