2017 Q4 Form 10-Q Financial Statement

#000156459017021238 Filed on November 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $224.8M $222.6M $224.4M
YoY Change 1.72% -0.8% -3.11%
Cost Of Revenue $138.7M $58.90M $62.00M
YoY Change -5.32% -5.0% -57.0%
Gross Profit $86.10M $163.7M $162.4M
YoY Change 15.57% 0.8% 85.81%
Gross Profit Margin 38.3% 73.54% 72.37%
Selling, General & Admin $62.50M $54.00M $48.50M
YoY Change 17.92% 11.34% 2.11%
% of Gross Profit 72.59% 32.99% 29.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.80M $10.60M $1.400M
YoY Change -3.03% 657.14% -26.32%
% of Gross Profit 14.87% 6.48% 0.86%
Operating Expenses $75.30M $54.00M $48.50M
YoY Change 13.75% 11.34% -16.09%
Operating Profit $10.80M $17.20M $18.00M
YoY Change 30.12% -4.44% -39.19%
Interest Expense -$9.300M -$10.60M $100.0K
YoY Change -18.42% -10700.0% -133.33%
% of Operating Profit -86.11% -61.63% 0.56%
Other Income/Expense, Net $800.0K
YoY Change
Pretax Income $800.0K $7.400M $18.10M
YoY Change -116.33% -59.12% -35.13%
Income Tax $10.30M $2.100M $7.900M
% Of Pretax Income 1287.5% 28.38% 43.65%
Net Earnings -$23.70M $5.300M $10.20M
YoY Change 2862.5% -48.04% -39.29%
Net Earnings / Revenue -10.54% 2.38% 4.55%
Basic Earnings Per Share $0.16 $0.31
Diluted Earnings Per Share -$709.6K $0.16 $0.31
COMMON SHARES
Basic Shares Outstanding 33.70M 33.60M 32.40M
Diluted Shares Outstanding 33.80M 32.40M

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $52.00M $32.20M $53.00M
YoY Change 43.65% -39.25%
Cash & Equivalents $52.00M $32.20M $53.00M
Short-Term Investments
Other Short-Term Assets $29.60M $15.10M $13.60M
YoY Change 73.1% 11.03%
Inventory $23.30M $23.60M $25.10M
Prepaid Expenses
Receivables $165.2M $219.3M $198.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $270.1M $290.2M $290.2M
YoY Change -18.05% 0.0%
LONG-TERM ASSETS
Property, Plant & Equipment $34.70M $34.70M $32.80M
YoY Change -2.25% 5.79%
Goodwill $447.4M $447.5M $446.8M
YoY Change 0.22% 0.16%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $38.10M $38.60M $40.70M
YoY Change 10.43% -5.16%
Total Long-Term Assets $623.4M $643.5M $623.8M
YoY Change -3.99% 3.16%
TOTAL ASSETS
Total Short-Term Assets $270.1M $290.2M $290.2M
Total Long-Term Assets $623.4M $643.5M $623.8M
Total Assets $893.5M $933.7M $914.0M
YoY Change -8.72% 2.16% -7.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $67.80M $74.40M $60.20M
YoY Change -20.52% 23.59%
Accrued Expenses $119.2M $110.1M $84.80M
YoY Change 18.37% 29.83%
Deferred Revenue $22.90M
YoY Change
Short-Term Debt $0.00 $0.00 $17.10M
YoY Change -100.0%
Long-Term Debt Due $0.00 $0.00 $17.10M
YoY Change -100.0%
Total Short-Term Liabilities $187.0M $184.5M $162.1M
YoY Change 0.54% 13.82%
LONG-TERM LIABILITIES
Long-Term Debt $458.3M $488.4M $619.4M
YoY Change -21.93% -21.15%
Other Long-Term Liabilities $23.50M $11.20M $14.50M
YoY Change 67.86% -22.76%
Total Long-Term Liabilities $481.8M $499.6M $633.9M
YoY Change -19.83% -21.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $187.0M $184.5M $162.1M
Total Long-Term Liabilities $481.8M $499.6M $633.9M
Total Liabilities $744.1M $760.1M $825.4M
YoY Change -14.25% -7.91%
SHAREHOLDERS EQUITY
Retained Earnings $8.900M $32.60M
YoY Change -1212.5%
Common Stock $206.0M $204.6M
YoY Change 14.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $149.4M $173.6M $88.60M
YoY Change
Total Liabilities & Shareholders Equity $893.5M $933.7M $914.0M
YoY Change -8.72% 2.16%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$23.70M $5.300M $10.20M
YoY Change 2862.5% -48.04% -39.29%
Depreciation, Depletion And Amortization $12.80M $10.60M $1.400M
YoY Change -3.03% 657.14% -26.32%
Cash From Operating Activities $57.70M $73.10M $90.40M
YoY Change 17.28% -19.14% 36.35%
INVESTING ACTIVITIES
Capital Expenditures -$7.800M $8.000M $1.700M
YoY Change -36.07% 370.59% -72.13%
Acquisitions
YoY Change
Other Investing Activities -$100.0K $100.0K -$1.400M
YoY Change 0.0% -107.14%
Cash From Investing Activities -$7.900M -$7.900M -$3.100M
YoY Change -35.77% 154.84% -49.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -30.50M -41.50M -67.20M
YoY Change -43.41% -38.24% 8.21%
NET CHANGE
Cash From Operating Activities 57.70M 73.10M 90.40M
Cash From Investing Activities -7.900M -7.900M -3.100M
Cash From Financing Activities -30.50M -41.50M -67.20M
Net Change In Cash 19.30M 23.70M 20.10M
YoY Change -213.53% 17.91% -1157.89%
FREE CASH FLOW
Cash From Operating Activities $57.70M $73.10M $90.40M
Capital Expenditures -$7.800M $8.000M $1.700M
Free Cash Flow $65.50M $65.10M $88.70M
YoY Change 6.68% -26.61% 47.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
81700000
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
82300000
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33700000
CY2017Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
140300000
CY2017Q3 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
58900000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000000
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10600000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
222600000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39300000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.85
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.85
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33600000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32400000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32400000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33800000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33200000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32400000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30100000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
31700000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
171200000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
156800000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
3600000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
10200000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
454100000
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
240200000
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
214600000
CY2016Q3 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
62000000
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
85000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
308700000
us-gaap Sales Revenue Net
SalesRevenueNet
762500000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
308400000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
224400000
CY2016Q3 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
64200000
us-gaap Sales Revenue Net
SalesRevenueNet
780100000
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
139400000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
6400000
dfin Cost Of Goods And Services Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServicesSoldExcludingDepreciationDepletionAndAmortization
472500000
CY2016Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1700000
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9800000
us-gaap Operating Income Loss
OperatingIncomeLoss
99500000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-32700000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-300000
us-gaap Net Income Loss
NetIncomeLoss
33400000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
99200000
us-gaap Net Income Loss
NetIncomeLoss
59900000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18000000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
100000
us-gaap Operating Income Loss
OperatingIncomeLoss
88100000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2500000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
5600000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3800000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7800000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10200000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
39000000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17100000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
290200000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
329600000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34700000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35500000
CY2017Q3 us-gaap Goodwill
Goodwill
447500000
CY2016Q4 us-gaap Goodwill
Goodwill
446400000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
44200000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
54300000
CY2017Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
41900000
CY2016Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
41600000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
36600000
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
37000000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
38600000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34500000
CY2017Q3 us-gaap Assets
Assets
933700000
CY2016Q4 us-gaap Assets
Assets
978900000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
74400000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
85300000
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
110100000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
100700000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
471400000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
54000000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48500000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32400000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2200000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
200000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4600000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4200000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-300000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
200000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
400000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
63700000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32200000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36200000
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
219300000
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
156200000
CY2017Q3 us-gaap Inventory Net
InventoryNet
23600000
CY2016Q4 us-gaap Inventory Net
InventoryNet
24100000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15100000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
184500000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
186000000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
488400000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
587000000
CY2017Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
24600000
CY2016Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
24400000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
51400000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
56400000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11200000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14000000
CY2017Q3 us-gaap Liabilities
Liabilities
760100000
CY2016Q4 us-gaap Liabilities
Liabilities
867800000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
300000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
300000
CY2017Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
900000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
204300000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
179900000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
32600000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-62700000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
173600000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
933700000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8700000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
65000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
65000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33800000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-700000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
54600000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-800000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-68300000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
111100000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
978900000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6400000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-600000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32600000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
200000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2000000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4300000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1700000
us-gaap Share Based Compensation
ShareBasedCompensation
1200000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1700000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2900000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6300000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11700000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
17900000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
3700000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-600000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
10300000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
12200000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
1700000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-2500000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
36600000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
1100000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
33700000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
56800000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14000000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3400000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3500000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-300000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-500000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-23100000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-17000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
230000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
230000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1500000
dfin Proceeds From Separation Related Transactions From Related Party
ProceedsFromSeparationRelatedTransactionsFromRelatedParty
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
18800000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-8800000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-15200000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6100000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
600000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4200000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-200000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-400000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9300000
dfin Proceeds From Separation Related Transactions From Related Party
ProceedsFromSeparationRelatedTransactionsFromRelatedParty
68000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
348200000
dfin Net Transfers To Parent And Affiliates
NetTransfersToParentAndAffiliates
0
dfin Net Transfers To Parent And Affiliates
NetTransfersToParentAndAffiliates
336200000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
900000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
400000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
37900000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15100000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53000000
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
300000000
us-gaap Notes Reduction
NotesReduction
0
us-gaap Notes Reduction
NotesReduction
29600000
dfin Noncash Accrued Debt Issuance Costs
NoncashAccruedDebtIssuanceCosts
0
dfin Noncash Accrued Debt Issuance Costs
NoncashAccruedDebtIssuanceCosts
1600000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
5500000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5700000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
163600000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
128100000
us-gaap Depreciation
Depreciation
6100000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
1100000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
150100000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
105900000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
148300000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
94000000
dfin Description Of Distribution Of Common Shares During Spinoff
DescriptionOfDistributionOfCommonSharesDuringSpinoff
Holders of RRD common stock received one share of Donnelley Financial common stock for every eight shares of RRD common stock held on September 23, 2016.
CY2016Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
7600000
CY2016Q4 dfin Distribution Of Common Shares During Spinoff
DistributionOfCommonSharesDuringSpinoff
26200000
CY2016Q4 dfin Percentage Of Distribution Of Common Shares During Spinoff
PercentageOfDistributionOfCommonSharesDuringSpinoff
0.8075
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10800000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
14300000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
13900000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
13900000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
12500000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
100000
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
200000
CY2017Q3 dfin Finite Lived Intangible Assets Amortization Expense Net
FiniteLivedIntangibleAssetsAmortizationExpenseNet
54900000
CY2017Q3 us-gaap Severance Costs1
SeveranceCosts1
400000
CY2017Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
-1000000
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
-600000
CY2016Q3 us-gaap Severance Costs1
SeveranceCosts1
1300000
CY2016Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
400000
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
1700000
CY2017Q3 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-1000000
us-gaap Income Loss From Subsidiaries Tax Expense Benefit
IncomeLossFromSubsidiariesTaxExpenseBenefit
39300000
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
59900000
us-gaap Severance Costs1
SeveranceCosts1
5200000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
900000
us-gaap Restructuring Charges
RestructuringCharges
6100000
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
100000
us-gaap Severance Costs1
SeveranceCosts1
2300000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
1200000
us-gaap Restructuring Charges
RestructuringCharges
3500000
us-gaap Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
22
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
5400000
us-gaap Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
300000
us-gaap Payments For Restructuring
PaymentsForRestructuring
6800000
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
5000000
CY2017Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
3200000
CY2017Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1800000
dfin Employee Termination Payments Expected Completion Date
EmployeeTerminationPaymentsExpectedCompletionDate
2018-03-31
dfin Separation Related Adjustments
SeparationRelatedAdjustments
200000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5200000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-700000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
623500000
us-gaap Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
-598600000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
88600000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
2800000
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
300000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
6200000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
600000
CY2016Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
0
CY2016Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
0
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
3800000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
0
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
4600000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-1000000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
4200000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
400000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8000000
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1700000
CY2016Q3 us-gaap Assets
Assets
914000000
CY2017Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
10100000
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
11300000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
488400000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
587000000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2017Q2 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
6100000
CY2017Q2 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
100000
CY2017Q2 us-gaap Sale Of Stock Transaction Date
SaleOfStockTransactionDate
2017-06-21
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1200000
CY2017Q3 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
7400000
CY2017Q3 us-gaap Income Loss From Subsidiaries Tax Expense Benefit
IncomeLossFromSubsidiariesTaxExpenseBenefit
2100000
CY2017Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
5300000
us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
55400000
us-gaap Income Loss From Subsidiaries Tax Expense Benefit
IncomeLossFromSubsidiariesTaxExpenseBenefit
22000000
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
33400000
CY2016Q3 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
18100000
us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
99200000
CY2016Q3 us-gaap Income Loss From Subsidiaries Tax Expense Benefit
IncomeLossFromSubsidiariesTaxExpenseBenefit
7900000
CY2016Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
10200000

Files In Submission

Name View Source Status
0001564590-17-021238-index-headers.html Edgar Link pending
0001564590-17-021238-index.html Edgar Link pending
0001564590-17-021238.txt Edgar Link pending
0001564590-17-021238-xbrl.zip Edgar Link pending
dfin-10q_20170930.htm Edgar Link pending
dfin-20170930.xml Edgar Link completed
dfin-20170930.xsd Edgar Link pending
dfin-20170930_cal.xml Edgar Link unprocessable
dfin-20170930_def.xml Edgar Link unprocessable
dfin-20170930_lab.xml Edgar Link unprocessable
dfin-20170930_pre.xml Edgar Link unprocessable
dfin-ex102_589.htm Edgar Link pending
dfin-ex311_8.htm Edgar Link pending
dfin-ex312_7.htm Edgar Link pending
dfin-ex321_6.htm Edgar Link pending
dfin-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending