|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$69.94M
72.2%
YoY
|
-$40.62M
193.95%
YoY
|
-$13.82M
-65.08%
YoY
|
-$39.57M
-2171.25%
YoY
|
$1.910M
-191148.7%
YoY
|
| Depreciation, Depletion And Amortization |
$2.236M
62.97%
YoY
|
$1.372M
10.91%
YoY
|
$1.237M
38.83%
YoY
|
$891.0K
44.41%
YoY
|
$617.0K
211.62%
YoY
|
| Cash From Operating Activities |
-$25.97M
261.57%
YoY
|
-$7.182M
-59.44%
YoY
|
-$17.71M
-61.25%
YoY
|
-$45.70M
8253.14%
YoY
|
-$547.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.949M
-28.79%
YoY
|
$2.737M
-60.25%
YoY
|
$6.885M
0.34%
YoY
|
$6.862M
131.04%
YoY
|
$2.970M
110.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$35.00K
-100.03%
YoY
|
-$128.4M
N/A
|
| Cash From Investing Activities |
-$1.949M
-28.58%
YoY
|
-$2.729M
-60.36%
YoY
|
-$6.885M
0.85%
YoY
|
-$6.827M
-94.68%
YoY
|
-$128.4M
9006.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$67.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.34M
1919.44%
YoY
|
$2.047M
-89.51%
YoY
|
$19.52M
-53.15%
YoY
|
$41.67M
-67.87%
YoY
|
$129.7M
518777.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.97M
261.57%
YoY
|
-$7.182M
-59.44%
YoY
|
-$17.71M
-61.25%
YoY
|
-$45.70M
8253.14%
YoY
|
-$547.1K
N/A
|
| Cash From Investing Activities |
-$1.949M
-28.58%
YoY
|
-$2.729M
-60.36%
YoY
|
-$6.885M
0.85%
YoY
|
-$6.827M
-94.68%
YoY
|
-$128.4M
9006.21%
YoY
|
| Cash From Financing Activities |
$41.34M
1919.44%
YoY
|
$2.047M
-89.51%
YoY
|
$19.52M
-53.15%
YoY
|
$41.67M
-67.87%
YoY
|
$129.7M
518777.44%
YoY
|
| Net Change In Cash |
$13.42M
-270.66%
YoY
|
-$7.864M
55.17%
YoY
|
-$5.068M
-53.29%
YoY
|
-$10.85M
-1500.22%
YoY
|
$774.8K
2999.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.97M
261.57%
YoY
|
-$7.182M
-59.44%
YoY
|
-$17.71M
-61.25%
YoY
|
-$45.70M
8253.14%
YoY
|
-$547.1K
N/A
|
| Capital Expenditures |
$1.949M
-28.79%
YoY
|
$2.737M
-60.25%
YoY
|
$6.885M
0.34%
YoY
|
$6.862M
131.04%
YoY
|
$2.970M
110.64%
YoY
|
| Free Cash Flow |
-$27.92M
181.45%
YoY
|
-$9.919M
-59.66%
YoY
|
-$24.59M
-53.21%
YoY
|
-$52.56M
1394.38%
YoY
|
-$3.517M
149.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.625M
-2.53%
YoY
|
N/A
|
-$11.07M
63.3%
YoY
|
-$7.034M
-48.38%
YoY
|
-$6.797M
-34.44%
YoY
|
N/A
|
-$6.779M
-32.37%
YoY
|
-$13.63M
16.47%
YoY
|
-$10.37M
-311.92%
YoY
|
N/A
|
-$10.02M
422.14%
YoY
|
-$11.70M
1951.43%
YoY
|
$4.892M
310.46%
YoY
|
-$32.12M
4021.43%
YoY
|
-$1.920M
-171.35%
YoY
|
-$570.3K
68285.25%
YoY
|
$1.192M
N/A
|
-$779.2K
N/A
|
$2.691M
-269154.3%
YoY
|
| Depreciation, Depletion And Amortization |
$794.0K
-7.57%
YoY
|
N/A
|
N/A
|
N/A
|
$859.0K
158.73%
YoY
|
N/A
|
N/A
|
N/A
|
$332.0K
11.78%
YoY
|
N/A
|
$316.0K
22.01%
YoY
|
$296.0K
-23.91%
YoY
|
$297.0K
54.69%
YoY
|
$243.0K
N/A
|
$259.0K
N/A
|
$389.0K
N/A
|
$192.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.784M
94.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.511M
32.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.395M
-11.54%
YoY
|
N/A
|
-$11.09M
131.05%
YoY
|
-$1.801M
505.46%
YoY
|
-$3.838M
2414.58%
YoY
|
-$20.99M
23910.3%
YoY
|
-$4.799M
945.94%
YoY
|
-$297.5K
-489.91%
YoY
|
-$152.6K
97.92%
YoY
|
-$87.40K
N/A
|
-$458.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$279.0K
-64.14%
YoY
|
N/A
|
N/A
|
N/A
|
$778.0K
-4.77%
YoY
|
N/A
|
N/A
|
N/A
|
$817.0K
38.71%
YoY
|
N/A
|
$3.936M
215.89%
YoY
|
$1.982M
-58.87%
YoY
|
$589.0K
-86.98%
YoY
|
$797.0K
N/A
|
$1.246M
N/A
|
$4.819M
N/A
|
$4.524M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$128.4M
N/A
|
| Cash From Investing Activities |
-$279.0K
-64.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$778.0K
-4.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$817.0K
38.71%
YoY
|
N/A
|
-$3.936M
215.89%
YoY
|
-$1.982M
-58.87%
YoY
|
-$589.0K
-86.98%
YoY
|
-$762.0K
N/A
|
-$1.246M
-99.03%
YoY
|
-$4.819M
N/A
|
-$4.524M
N/A
|
$0.00
N/A
|
-$128.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$570.0K
-117.58%
YoY
|
N/A
|
N/A
|
N/A
|
$3.243M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$4.693M
-130.26%
YoY
|
$20.94M
N/A
|
$2.437M
N/A
|
$25.97M
N/A
|
$15.51M
-88.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$129.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.784M
94.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.511M
32.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.395M
-11.54%
YoY
|
N/A
|
-$11.09M
131.05%
YoY
|
-$1.801M
505.46%
YoY
|
-$3.838M
2414.58%
YoY
|
-$20.99M
23910.3%
YoY
|
-$4.799M
945.94%
YoY
|
-$297.5K
-489.91%
YoY
|
-$152.6K
97.92%
YoY
|
-$87.40K
N/A
|
-$458.8K
N/A
|
| Cash From Investing Activities |
-$279.0K
-64.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$778.0K
-4.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$817.0K
38.71%
YoY
|
N/A
|
-$3.936M
215.89%
YoY
|
-$1.982M
-58.87%
YoY
|
-$589.0K
-86.98%
YoY
|
-$762.0K
N/A
|
-$1.246M
-99.03%
YoY
|
-$4.819M
N/A
|
-$4.524M
N/A
|
$0.00
N/A
|
-$128.4M
N/A
|
| Cash From Financing Activities |
-$570.0K
-117.58%
YoY
|
N/A
|
N/A
|
N/A
|
$3.243M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$4.693M
-130.26%
YoY
|
$20.94M
N/A
|
$2.437M
N/A
|
$25.97M
N/A
|
$15.51M
-88.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$129.7M
N/A
|
| Net Change In Cash |
-$9.633M
370.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.046M
-51.42%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.212M
111.66%
YoY
|
N/A
|
-$19.72M
-308.38%
YoY
|
$17.16M
-5869.18%
YoY
|
-$1.990M
1203.81%
YoY
|
$4.220M
-4928.38%
YoY
|
$9.462M
987.24%
YoY
|
-$297.5K
431.65%
YoY
|
-$152.6K
-418.76%
YoY
|
-$87.40K
N/A
|
$870.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.784M
94.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.511M
32.87%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.395M
-11.54%
YoY
|
N/A
|
-$11.09M
131.05%
YoY
|
-$1.801M
505.46%
YoY
|
-$3.838M
2414.58%
YoY
|
-$20.99M
23910.3%
YoY
|
-$4.799M
945.94%
YoY
|
-$297.5K
-489.91%
YoY
|
-$152.6K
97.92%
YoY
|
-$87.40K
N/A
|
-$458.8K
N/A
|
| Capital Expenditures |
$279.0K
-64.14%
YoY
|
N/A
|
N/A
|
N/A
|
$778.0K
-4.77%
YoY
|
N/A
|
N/A
|
N/A
|
$817.0K
38.71%
YoY
|
N/A
|
$3.936M
215.89%
YoY
|
$1.982M
-58.87%
YoY
|
$589.0K
-86.98%
YoY
|
$797.0K
N/A
|
$1.246M
N/A
|
$4.819M
N/A
|
$4.524M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.063M
71.36%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.289M
25.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.212M
-4.86%
YoY
|
N/A
|
-$15.02M
148.54%
YoY
|
-$3.783M
-26.06%
YoY
|
-$4.427M
-5.34%
YoY
|
-$21.78M
N/A
|
-$6.045M
N/A
|
-$5.116M
N/A
|
-$4.677M
N/A
|
N/A
|
N/A
|
Loading...