|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$183.8M
69.12%
YoY
|
-$108.7M
13.52%
YoY
|
-$95.73M
68.55%
YoY
|
-$56.80M
-38.95%
YoY
|
-$93.04M
174.14%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$527.0K
-83.33%
YoY
|
$3.162M
-0.57%
YoY
|
$3.180M
21.56%
YoY
|
$2.616M
N/A
|
| Cash From Operating Activities |
-$131.6M
66.26%
YoY
|
-$79.13M
22.94%
YoY
|
-$64.37M
28.37%
YoY
|
-$50.14M
9.42%
YoY
|
-$45.82M
94.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$297.0K
N/A
|
| Other Investing Activities |
-$151.6M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$297.0K
N/A
|
| Cash From Investing Activities |
-$151.6M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$297.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$984.0K
-86.93%
YoY
|
$7.529M
-82.2%
YoY
|
$42.30M
-48.37%
YoY
|
$81.92M
13.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$267.3M
5.56%
YoY
|
$253.2M
1058.9%
YoY
|
$21.85M
-63.0%
YoY
|
$59.05M
-40.25%
YoY
|
$98.82M
2.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$131.6M
66.26%
YoY
|
-$79.13M
22.94%
YoY
|
-$64.37M
28.37%
YoY
|
-$50.14M
9.42%
YoY
|
-$45.82M
94.19%
YoY
|
| Cash From Investing Activities |
-$151.6M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$297.0K
N/A
|
| Cash From Financing Activities |
$267.3M
5.56%
YoY
|
$253.2M
1058.9%
YoY
|
$21.85M
-63.0%
YoY
|
$59.05M
-40.25%
YoY
|
$98.82M
2.19%
YoY
|
| Net Change In Cash |
-$15.90M
-109.14%
YoY
|
$174.0M
-510.1%
YoY
|
-$42.44M
-593.29%
YoY
|
$8.603M
-83.9%
YoY
|
$53.45M
-27.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$131.6M
66.26%
YoY
|
-$79.13M
22.94%
YoY
|
-$64.37M
28.37%
YoY
|
-$50.14M
9.42%
YoY
|
-$45.82M
94.19%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$77.10M
230.21%
YoY
|
-$50.44M
45.18%
YoY
|
-$67.27M
391.56%
YoY
|
-$42.74M
630.17%
YoY
|
-$23.35M
-57.08%
YoY
|
-$34.74M
45.58%
YoY
|
-$13.68M
-23.65%
YoY
|
-$5.854M
-79.9%
YoY
|
-$54.40M
119.22%
YoY
|
-$23.86M
386.72%
YoY
|
-$17.92M
8.72%
YoY
|
-$29.13M
71.79%
YoY
|
-$24.82M
34.49%
YoY
|
-$4.903M
-94.73%
YoY
|
-$16.49M
-28.77%
YoY
|
-$16.96M
-62.53%
YoY
|
-$18.45M
34.1%
YoY
|
-$93.04M
174.14%
YoY
|
-$23.14M
166.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$527.0K
-33.38%
YoY
|
$790.0K
0.0%
YoY
|
$790.0K
0.0%
YoY
|
$790.0K
-3.66%
YoY
|
$791.0K
1.41%
YoY
|
$790.0K
-115.53%
YoY
|
$790.0K
-75.78%
YoY
|
$820.0K
-80.39%
YoY
|
$780.0K
200.0%
YoY
|
-$5.088M
1133.45%
YoY
|
$3.262M
2272.36%
YoY
|
| Cash From Operating Activities |
-$42.63M
44.91%
YoY
|
-$42.98M
69.52%
YoY
|
-$29.57M
71.99%
YoY
|
-$29.60M
48.08%
YoY
|
-$29.42M
77.24%
YoY
|
-$25.35M
23.28%
YoY
|
-$17.19M
3.44%
YoY
|
-$19.99M
44.32%
YoY
|
-$16.60M
24.51%
YoY
|
-$20.56M
60.04%
YoY
|
-$16.62M
78.77%
YoY
|
-$13.85M
-8.44%
YoY
|
-$13.33M
3.61%
YoY
|
-$12.85M
-7.56%
YoY
|
-$9.297M
-14.03%
YoY
|
-$15.13M
36.62%
YoY
|
-$12.87M
28.17%
YoY
|
-$13.90M
94.63%
YoY
|
-$10.81M
86.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$28.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$42.00M
-125.85%
YoY
|
$34.98M
N/A
|
$15.41M
N/A
|
-$39.54M
N/A
|
-$162.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$178.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$42.00M
-125.85%
YoY
|
$34.98M
N/A
|
$15.41M
N/A
|
-$39.54M
N/A
|
-$162.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
-$28.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$583.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$819.0K
-2909.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.309M
429.84%
YoY
|
$245.9M
6358.31%
YoY
|
$749.0K
-98.92%
YoY
|
$19.65M
82.15%
YoY
|
$1.002M
-99.41%
YoY
|
$3.807M
46.82%
YoY
|
$69.35M
298.59%
YoY
|
$10.79M
742.81%
YoY
|
$169.2M
28930.36%
YoY
|
$2.593M
523.32%
YoY
|
$17.40M
-70.11%
YoY
|
$1.280M
116.95%
YoY
|
$583.0K
-451.2%
YoY
|
$416.0K
222.48%
YoY
|
$58.21M
7007.57%
YoY
|
$590.0K
-92.52%
YoY
|
-$166.0K
-100.18%
YoY
|
$129.0K
-99.81%
YoY
|
$819.0K
-2909.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.63M
44.91%
YoY
|
-$42.98M
69.52%
YoY
|
-$29.57M
71.99%
YoY
|
-$29.60M
48.08%
YoY
|
-$29.42M
77.24%
YoY
|
-$25.35M
23.28%
YoY
|
-$17.19M
3.44%
YoY
|
-$19.99M
44.32%
YoY
|
-$16.60M
24.51%
YoY
|
-$20.56M
60.04%
YoY
|
-$16.62M
78.77%
YoY
|
-$13.85M
-8.44%
YoY
|
-$13.33M
3.61%
YoY
|
-$12.85M
-7.56%
YoY
|
-$9.297M
-14.03%
YoY
|
-$15.13M
36.62%
YoY
|
-$12.87M
28.17%
YoY
|
-$13.90M
94.63%
YoY
|
-$10.81M
86.32%
YoY
|
| Cash From Investing Activities |
$42.00M
-125.85%
YoY
|
$34.98M
N/A
|
$15.41M
N/A
|
-$39.54M
N/A
|
-$162.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
-$28.00K
N/A
|
| Cash From Financing Activities |
$5.309M
429.84%
YoY
|
$245.9M
6358.31%
YoY
|
$749.0K
-98.92%
YoY
|
$19.65M
82.15%
YoY
|
$1.002M
-99.41%
YoY
|
$3.807M
46.82%
YoY
|
$69.35M
298.59%
YoY
|
$10.79M
742.81%
YoY
|
$169.2M
28930.36%
YoY
|
$2.593M
523.32%
YoY
|
$17.40M
-70.11%
YoY
|
$1.280M
116.95%
YoY
|
$583.0K
-451.2%
YoY
|
$416.0K
222.48%
YoY
|
$58.21M
7007.57%
YoY
|
$590.0K
-92.52%
YoY
|
-$166.0K
-100.18%
YoY
|
$129.0K
-99.81%
YoY
|
$819.0K
-2909.61%
YoY
|
| Net Change In Cash |
$4.681M
-102.45%
YoY
|
$237.9M
-1204.15%
YoY
|
-$13.41M
-125.71%
YoY
|
-$49.49M
437.84%
YoY
|
-$190.9M
-225.07%
YoY
|
-$21.54M
19.89%
YoY
|
$52.16M
6587.56%
YoY
|
-$9.201M
-26.8%
YoY
|
$152.6M
-1298.68%
YoY
|
-$17.97M
44.53%
YoY
|
$780.0K
-98.41%
YoY
|
-$12.57M
-13.53%
YoY
|
-$12.73M
-2.56%
YoY
|
-$12.43M
-8.22%
YoY
|
$48.91M
-588.02%
YoY
|
-$14.54M
332.39%
YoY
|
-$13.07M
-116.34%
YoY
|
-$13.55M
-122.0%
YoY
|
-$10.02M
71.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.63M
44.91%
YoY
|
-$42.98M
69.52%
YoY
|
-$29.57M
71.99%
YoY
|
-$29.60M
48.08%
YoY
|
-$29.42M
77.24%
YoY
|
-$25.35M
23.28%
YoY
|
-$17.19M
3.44%
YoY
|
-$19.99M
44.32%
YoY
|
-$16.60M
24.51%
YoY
|
-$20.56M
60.04%
YoY
|
-$16.62M
78.77%
YoY
|
-$13.85M
-8.44%
YoY
|
-$13.33M
3.61%
YoY
|
-$12.85M
-7.56%
YoY
|
-$9.297M
-14.03%
YoY
|
-$15.13M
36.62%
YoY
|
-$12.87M
28.17%
YoY
|
-$13.90M
94.63%
YoY
|
-$10.81M
86.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$28.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.79M
N/A
|
Loading...