|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$79.34M
55.99%
YoY
|
$50.86M
1049.17%
YoY
|
$4.426M
-325.88%
YoY
|
-$1.959M
-107.76%
YoY
|
$25.25M
-52.18%
YoY
|
| Depreciation, Depletion And Amortization |
$150.1K
-2.19%
YoY
|
$153.5K
-7.76%
YoY
|
$166.4K
-4.11%
YoY
|
$173.5K
-16.83%
YoY
|
$208.6K
-18.94%
YoY
|
| Cash From Operating Activities |
$70.20M
4.09%
YoY
|
$67.44M
135.61%
YoY
|
$28.62M
-57.35%
YoY
|
$67.11M
-12.54%
YoY
|
$76.73M
-24.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$400.00
N/A
|
N/A
|
$44.70K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$91.13M
89.71%
YoY
|
-$48.04M
188.31%
YoY
|
-$16.66M
-83.08%
YoY
|
-$98.50M
58.36%
YoY
|
-$62.20M
-37.55%
YoY
|
| Cash From Investing Activities |
-$91.13M
89.71%
YoY
|
-$48.04M
187.54%
YoY
|
-$16.71M
-83.04%
YoY
|
-$98.50M
58.36%
YoY
|
-$62.20M
-37.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$25.67M
13.1%
YoY
|
$22.70M
3.69%
YoY
|
$21.89M
6.78%
YoY
|
$20.50M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.47M
-36.89%
YoY
|
$32.43M
275.15%
YoY
|
$8.646M
-55.22%
YoY
|
$19.30M
36.13%
YoY
|
$14.18M
-26.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.206M
-153.49%
YoY
|
$9.732M
-173.46%
YoY
|
-$13.25M
1006.08%
YoY
|
-$1.198M
-98.0%
YoY
|
-$59.92M
-214.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.20M
4.09%
YoY
|
$67.44M
135.61%
YoY
|
$28.62M
-57.35%
YoY
|
$67.11M
-12.54%
YoY
|
$76.73M
-24.13%
YoY
|
| Cash From Investing Activities |
-$91.13M
89.71%
YoY
|
-$48.04M
187.54%
YoY
|
-$16.71M
-83.04%
YoY
|
-$98.50M
58.36%
YoY
|
-$62.20M
-37.6%
YoY
|
| Cash From Financing Activities |
-$5.206M
-153.49%
YoY
|
$9.732M
-173.46%
YoY
|
-$13.25M
1006.08%
YoY
|
-$1.198M
-98.0%
YoY
|
-$59.92M
-214.53%
YoY
|
| Net Change In Cash |
-$26.14M
-189.72%
YoY
|
$29.13M
-2288.76%
YoY
|
-$1.331M
-95.92%
YoY
|
-$32.59M
-28.2%
YoY
|
-$45.38M
-184.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.20M
4.09%
YoY
|
$67.44M
135.61%
YoY
|
$28.62M
-57.35%
YoY
|
$67.11M
-12.54%
YoY
|
$76.73M
-24.13%
YoY
|
| Capital Expenditures |
$400.00
N/A
|
N/A
|
$44.70K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$70.20M
N/A
|
N/A
|
$28.58M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.51M
-54.33%
YoY
|
$17.19M
-28.39%
YoY
|
$20.08M
19.87%
YoY
|
$16.87M
306.12%
YoY
|
$25.21M
323.19%
YoY
|
$24.00M
-1318.4%
YoY
|
$16.75M
-2180.22%
YoY
|
$4.153M
108.07%
YoY
|
$5.956M
14.46%
YoY
|
-$1.970M
-156.62%
YoY
|
-$805.3K
-92.24%
YoY
|
$1.996M
-124.32%
YoY
|
$5.204M
-60.41%
YoY
|
$3.479M
-34.01%
YoY
|
-$10.38M
54.59%
YoY
|
-$8.208M
-150.78%
YoY
|
$13.15M
24.84%
YoY
|
$5.272M
-63.89%
YoY
|
-$6.712M
-156.88%
YoY
|
$16.16M
-28.79%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
-7.48%
YoY
|
$425.3K
-57.27%
YoY
|
$37.22M
-7.42%
YoY
|
$39.50M
-2.84%
YoY
|
$39.23M
-0.94%
YoY
|
$995.3K
-11.64%
YoY
|
$40.20M
2.21%
YoY
|
$40.66M
7.17%
YoY
|
$39.60M
4.77%
YoY
|
$1.126M
2.97%
YoY
|
$39.33M
10.75%
YoY
|
$37.94M
7.86%
YoY
|
$37.80M
10.58%
YoY
|
$1.094M
-18.67%
YoY
|
$35.51M
2419.21%
YoY
|
$35.17M
6.25%
YoY
|
$34.18M
13.26%
YoY
|
$1.345M
-15.93%
YoY
|
$1.410M
-11.89%
YoY
|
$33.10M
1739.06%
YoY
|
| Cash From Operating Activities |
$20.17M
-21.66%
YoY
|
$9.966M
-64.66%
YoY
|
$22.35M
75.44%
YoY
|
$12.13M
-44.04%
YoY
|
$25.75M
434.43%
YoY
|
$28.20M
974.86%
YoY
|
$12.74M
-1.23%
YoY
|
$21.68M
57.83%
YoY
|
$4.818M
-807.79%
YoY
|
$2.624M
-84.75%
YoY
|
$12.90M
-13.48%
YoY
|
$13.74M
-3.54%
YoY
|
-$680.7K
-103.28%
YoY
|
$17.21M
-5.79%
YoY
|
$14.91M
-2196.15%
YoY
|
$14.24M
-51.36%
YoY
|
$20.75M
-30.55%
YoY
|
$18.27M
-43.97%
YoY
|
-$711.3K
-103.47%
YoY
|
$29.28M
-21.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$44.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.414M
-63.72%
YoY
|
-$20.25M
-20.12%
YoY
|
-$37.18M
451.61%
YoY
|
-$18.78M
54.81%
YoY
|
-$14.92M
290.9%
YoY
|
-$25.35M
-2147.36%
YoY
|
-$6.740M
-30.51%
YoY
|
-$12.13M
25.78%
YoY
|
-$3.817M
-362.6%
YoY
|
$1.238M
-107.1%
YoY
|
-$9.700M
21.99%
YoY
|
-$9.647M
-82.56%
YoY
|
$1.454M
-108.18%
YoY
|
-$17.45M
-31.02%
YoY
|
-$7.952M
-16.69%
YoY
|
-$55.32M
18.81%
YoY
|
-$17.78M
-192.6%
YoY
|
-$25.29M
26.45%
YoY
|
-$9.544M
13.62%
YoY
|
-$46.56M
185.67%
YoY
|
| Cash From Investing Activities |
-$5.414M
-63.72%
YoY
|
-$20.25M
-20.12%
YoY
|
-$37.18M
451.61%
YoY
|
-$18.78M
54.81%
YoY
|
-$14.92M
290.9%
YoY
|
-$25.35M
-2224.04%
YoY
|
-$6.740M
-30.51%
YoY
|
-$12.13M
25.78%
YoY
|
-$3.817M
-370.93%
YoY
|
$1.193M
-106.84%
YoY
|
-$9.700M
21.99%
YoY
|
-$9.647M
-82.56%
YoY
|
$1.409M
-107.93%
YoY
|
-$17.45M
-31.02%
YoY
|
-$7.952M
-16.69%
YoY
|
-$55.32M
18.81%
YoY
|
-$17.78M
-192.83%
YoY
|
-$25.29M
26.45%
YoY
|
-$9.544M
12.29%
YoY
|
-$46.56M
185.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.655M
10.23%
YoY
|
N/A
|
N/A
|
N/A
|
$6.038M
8.22%
YoY
|
N/A
|
N/A
|
N/A
|
$5.579M
5.18%
YoY
|
N/A
|
N/A
|
N/A
|
$5.304M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$610.9K
-90.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.599M
1016.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$590.9K
-74.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.288M
626.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$314.9K
-93.31%
YoY
|
N/A
N/A
|
$1.058M
-87.41%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.044M
-1175.92%
YoY
|
-$1.505M
-107.02%
YoY
|
-$4.037M
156.3%
YoY
|
-$225.7K
-95.6%
YoY
|
$561.8K
-111.26%
YoY
|
$21.42M
-671.51%
YoY
|
-$1.575M
-63.37%
YoY
|
-$5.126M
135.44%
YoY
|
-$4.988M
65.41%
YoY
|
-$3.748M
187.61%
YoY
|
-$4.300M
104.0%
YoY
|
-$2.177M
-131.93%
YoY
|
-$3.016M
-34.53%
YoY
|
-$1.303M
-68.76%
YoY
|
-$2.108M
-76.17%
YoY
|
$6.819M
143.64%
YoY
|
-$4.606M
-90.74%
YoY
|
-$4.172M
-266.87%
YoY
|
-$8.845M
-315.72%
YoY
|
$2.799M
-299.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.17M
-21.66%
YoY
|
$9.966M
-64.66%
YoY
|
$22.35M
75.44%
YoY
|
$12.13M
-44.04%
YoY
|
$25.75M
434.43%
YoY
|
$28.20M
974.86%
YoY
|
$12.74M
-1.23%
YoY
|
$21.68M
57.83%
YoY
|
$4.818M
-807.79%
YoY
|
$2.624M
-84.75%
YoY
|
$12.90M
-13.48%
YoY
|
$13.74M
-3.54%
YoY
|
-$680.7K
-103.28%
YoY
|
$17.21M
-5.79%
YoY
|
$14.91M
-2196.15%
YoY
|
$14.24M
-51.36%
YoY
|
$20.75M
-30.55%
YoY
|
$18.27M
-43.97%
YoY
|
-$711.3K
-103.47%
YoY
|
$29.28M
-21.3%
YoY
|
| Cash From Investing Activities |
-$5.414M
-63.72%
YoY
|
-$20.25M
-20.12%
YoY
|
-$37.18M
451.61%
YoY
|
-$18.78M
54.81%
YoY
|
-$14.92M
290.9%
YoY
|
-$25.35M
-2224.04%
YoY
|
-$6.740M
-30.51%
YoY
|
-$12.13M
25.78%
YoY
|
-$3.817M
-370.93%
YoY
|
$1.193M
-106.84%
YoY
|
-$9.700M
21.99%
YoY
|
-$9.647M
-82.56%
YoY
|
$1.409M
-107.93%
YoY
|
-$17.45M
-31.02%
YoY
|
-$7.952M
-16.69%
YoY
|
-$55.32M
18.81%
YoY
|
-$17.78M
-192.83%
YoY
|
-$25.29M
26.45%
YoY
|
-$9.544M
12.29%
YoY
|
-$46.56M
185.67%
YoY
|
| Cash From Financing Activities |
-$6.044M
-1175.92%
YoY
|
-$1.505M
-107.02%
YoY
|
-$4.037M
156.3%
YoY
|
-$225.7K
-95.6%
YoY
|
$561.8K
-111.26%
YoY
|
$21.42M
-671.51%
YoY
|
-$1.575M
-63.37%
YoY
|
-$5.126M
135.44%
YoY
|
-$4.988M
65.41%
YoY
|
-$3.748M
187.61%
YoY
|
-$4.300M
104.0%
YoY
|
-$2.177M
-131.93%
YoY
|
-$3.016M
-34.53%
YoY
|
-$1.303M
-68.76%
YoY
|
-$2.108M
-76.17%
YoY
|
$6.819M
143.64%
YoY
|
-$4.606M
-90.74%
YoY
|
-$4.172M
-266.87%
YoY
|
-$8.845M
-315.72%
YoY
|
$2.799M
-299.92%
YoY
|
| Net Change In Cash |
$8.715M
-23.48%
YoY
|
-$11.79M
-148.55%
YoY
|
-$18.87M
-526.32%
YoY
|
-$6.878M
-255.59%
YoY
|
$11.39M
-385.64%
YoY
|
$24.28M
35112.07%
YoY
|
$4.425M
-502.29%
YoY
|
$4.421M
131.2%
YoY
|
-$3.987M
74.32%
YoY
|
$68.94K
-104.48%
YoY
|
-$1.100M
-122.68%
YoY
|
$1.912M
-105.58%
YoY
|
-$2.287M
39.94%
YoY
|
-$1.538M
-86.26%
YoY
|
$4.851M
-125.4%
YoY
|
-$34.26M
136.48%
YoY
|
-$1.634M
132.6%
YoY
|
-$11.20M
-174.14%
YoY
|
-$19.10M
-218.64%
YoY
|
-$14.49M
-174.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.17M
-21.66%
YoY
|
$9.966M
-64.66%
YoY
|
$22.35M
75.44%
YoY
|
$12.13M
-44.04%
YoY
|
$25.75M
434.43%
YoY
|
$28.20M
974.86%
YoY
|
$12.74M
-1.23%
YoY
|
$21.68M
57.83%
YoY
|
$4.818M
-807.79%
YoY
|
$2.624M
-84.75%
YoY
|
$12.90M
-13.48%
YoY
|
$13.74M
-3.54%
YoY
|
-$680.7K
-103.28%
YoY
|
$17.21M
-5.79%
YoY
|
$14.91M
-2196.15%
YoY
|
$14.24M
-51.36%
YoY
|
$20.75M
-30.55%
YoY
|
$18.27M
-43.97%
YoY
|
-$711.3K
-103.47%
YoY
|
$29.28M
-21.3%
YoY
|
| Capital Expenditures |
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$44.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$9.966M
N/A
|
$22.35M
N/A
|
$12.13M
N/A
|
$25.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.579M
N/A
|
$12.90M
N/A
|
$13.74M
N/A
|
-$725.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...