|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$1.851M
1736.01%
YoY
|
$3.111M
3961.49%
YoY
|
$100.8K
140.57%
YoY
|
$76.60K
N/A
|
$41.90K
N/A
|
| Cash & Equivalents |
$1.851M
1736.01%
YoY
|
$3.111M
3961.49%
YoY
|
$100.8K
140.57%
YoY
|
$76.60K
N/A
|
$41.90K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.693M
11620.44%
YoY
|
$399.4K
474.68%
YoY
|
$82.70K
-30.79%
YoY
|
$69.50K
N/A
|
$119.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.495M
1349.07%
YoY
|
$1.395M
454.35%
YoY
|
$172.2K
-20.13%
YoY
|
$251.7K
N/A
|
$215.6K
N/A
|
| Other Receivables |
$764.4K
100.47%
YoY
|
$1.066M
479.46%
YoY
|
$381.3K
536.56%
YoY
|
$184.0K
N/A
|
$59.90K
N/A
|
| Total Short-Term Assets |
$14.80M
1908.85%
YoY
|
$5.972M
926.47%
YoY
|
$736.9K
68.63%
YoY
|
$581.8K
N/A
|
$437.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$222.6K
-24.34%
YoY
|
$225.7K
-36.81%
YoY
|
$294.2K
-34.48%
YoY
|
$357.2K
N/A
|
$449.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$59.30K
67.51%
YoY
|
$45.50K
28.53%
YoY
|
$35.40K
2.31%
YoY
|
$35.40K
N/A
|
$34.60K
N/A
|
| Total Long-Term Assets |
$281.9K
-14.47%
YoY
|
$271.2K
-30.92%
YoY
|
$329.6K
-31.83%
YoY
|
$392.6K
N/A
|
$483.5K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$14.80M
1908.85%
YoY
|
$5.972M
926.47%
YoY
|
$736.9K
68.63%
YoY
|
$581.8K
N/A
|
$437.0K
N/A
|
| Total Long-Term Assets |
$281.9K
|
$271.2K
|
$329.6K
|
$392.6K
|
$483.5K
|
| Total Assets |
$15.09M
1314.45%
YoY
|
$6.243M
540.72%
YoY
|
$1.067M
15.86%
YoY
|
$974.4K
N/A
|
$920.5K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$637.7K
-31.67%
YoY
|
$235.2K
-71.44%
YoY
|
$933.2K
31.16%
YoY
|
$823.4K
N/A
|
$711.5K
N/A
|
| Accrued Expenses |
$2.713M
155.78%
YoY
|
$695.0K
18.64%
YoY
|
$1.061M
108.29%
YoY
|
$585.8K
N/A
|
$509.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.384M
-20.39%
YoY
|
$1.931M
N/A
|
$2.994M
N/A
|
| Long-Term Debt Due |
$181.1K
-96.88%
YoY
|
$126.8K
-97.58%
YoY
|
$5.803M
355.04%
YoY
|
$5.239M
N/A
|
$1.275M
N/A
|
| Total Short-Term Liabilities |
$4.155M
-60.71%
YoY
|
$1.574M
-88.97%
YoY
|
$10.58M
79.24%
YoY
|
$14.27M
N/A
|
$5.901M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$48.30K
-99.24%
YoY
|
$110.9K
-98.86%
YoY
|
$6.337M
-48.9%
YoY
|
$9.717M
N/A
|
$12.40M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$48.30K
-99.24%
YoY
|
$110.9K
-98.86%
YoY
|
$6.337M
-48.9%
YoY
|
$9.717M
N/A
|
$12.40M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$4.155M
-60.71%
YoY
|
$1.574M
-88.97%
YoY
|
$10.58M
79.24%
YoY
|
$14.27M
N/A
|
$5.901M
N/A
|
| Total Long-Term Liabilities |
$48.30K
-99.24%
YoY
|
$110.9K
-98.86%
YoY
|
$6.337M
-48.9%
YoY
|
$9.717M
N/A
|
$12.40M
N/A
|
| Total Liabilities |
$4.203M
-75.15%
YoY
|
$1.685M
-92.97%
YoY
|
$16.91M
-7.59%
YoY
|
$23.98M
N/A
|
$18.30M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.88M
-168.67%
YoY
|
$4.558M
-119.81%
YoY
|
-$15.85M
-8.83%
YoY
|
-$23.01M
N/A
|
-$17.38M
N/A
|
| Total Liabilities & Shareholders Equity |
$15.09M
1314.45%
YoY
|
$6.243M
540.72%
YoY
|
$1.067M
15.86%
YoY
|
$974.4K
N/A
|
$920.5K
N/A
|
Loading...