|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$138.9M
-66.37%
YoY
|
-$413.1M
104.12%
YoY
|
-$202.4M
3252.46%
YoY
|
-$6.037M
-65.85%
YoY
|
-$17.68M
-65.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.303M
47.13%
YoY
|
$2.245M
14.95%
YoY
|
$1.953M
-10.94%
YoY
|
$2.193M
25.24%
YoY
|
$1.751M
52.0%
YoY
|
| Cash From Operating Activities |
$53.78M
-7.59%
YoY
|
$58.20M
41.29%
YoY
|
$41.19M
15.77%
YoY
|
$35.58M
41.12%
YoY
|
$25.21M
8.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.72M
35.45%
YoY
|
$12.34M
314.65%
YoY
|
$2.977M
-64.24%
YoY
|
$8.326M
23.7%
YoY
|
$6.731M
382.51%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$13.53M
-69.95%
YoY
|
$45.02M
-20.02%
YoY
|
$56.30M
40.74%
YoY
|
$40.00M
78.04%
YoY
|
| Other Investing Activities |
$170.6M
-1312.9%
YoY
|
-$14.07M
-51.17%
YoY
|
-$28.81M
-88.03%
YoY
|
-$240.6M
501.44%
YoY
|
-$40.00M
78.04%
YoY
|
| Cash From Investing Activities |
$153.9M
-682.66%
YoY
|
-$26.41M
-16.91%
YoY
|
-$31.78M
-87.23%
YoY
|
-$248.9M
432.63%
YoY
|
-$46.73M
95.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.45M
121.1%
YoY
|
$22.37M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$835.0M
N/A
|
| Debt Paid & Issued, Net |
$252.8M
1738.64%
YoY
|
$13.75M
60.0%
YoY
|
$8.594M
25.0%
YoY
|
$6.875M
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.8M
165.71%
YoY
|
-$56.75M
121.81%
YoY
|
-$25.58M
-4.17%
YoY
|
-$26.70M
-106.95%
YoY
|
$384.4M
2207.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.78M
-7.59%
YoY
|
$58.20M
41.29%
YoY
|
$41.19M
15.77%
YoY
|
$35.58M
41.12%
YoY
|
$25.21M
8.59%
YoY
|
| Cash From Investing Activities |
$153.9M
-682.66%
YoY
|
-$26.41M
-16.91%
YoY
|
-$31.78M
-87.23%
YoY
|
-$248.9M
432.63%
YoY
|
-$46.73M
95.84%
YoY
|
| Cash From Financing Activities |
-$150.8M
165.71%
YoY
|
-$56.75M
121.81%
YoY
|
-$25.58M
-4.17%
YoY
|
-$26.70M
-106.95%
YoY
|
$384.4M
2207.85%
YoY
|
| Net Change In Cash |
$56.86M
-327.8%
YoY
|
-$24.96M
54.32%
YoY
|
-$16.18M
-93.26%
YoY
|
-$240.0M
-166.15%
YoY
|
$362.9M
2166.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.78M
-7.59%
YoY
|
$58.20M
41.29%
YoY
|
$41.19M
15.77%
YoY
|
$35.58M
41.12%
YoY
|
$25.21M
8.59%
YoY
|
| Capital Expenditures |
$16.72M
35.45%
YoY
|
$12.34M
314.65%
YoY
|
$2.977M
-64.24%
YoY
|
$8.326M
23.7%
YoY
|
$6.731M
382.51%
YoY
|
| Free Cash Flow |
$37.06M
-19.18%
YoY
|
$45.85M
19.99%
YoY
|
$38.21M
40.22%
YoY
|
$27.25M
47.46%
YoY
|
$18.48M
-15.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$138.6M
29.28%
YoY
|
-$9.315M
-84.23%
YoY
|
-$14.84M
-88.66%
YoY
|
-$7.551M
-96.47%
YoY
|
-$107.2M
1026.58%
YoY
|
-$59.08M
477.3%
YoY
|
-$130.9M
-23.69%
YoY
|
-$213.6M
2393.99%
YoY
|
-$9.518M
-19.46%
YoY
|
-$10.23M
-198.15%
YoY
|
-$171.5M
6278.8%
YoY
|
-$8.566M
66.33%
YoY
|
-$11.82M
37.02%
YoY
|
$10.43M
-207.5%
YoY
|
-$2.689M
-66.29%
YoY
|
-$5.150M
N/A
|
-$8.624M
N/A
|
-$9.699M
N/A
|
-$7.978M
-19.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.004M
69.88%
YoY
|
$13.90M
5.81%
YoY
|
$14.06M
7.63%
YoY
|
$14.34M
12.12%
YoY
|
$591.0K
6.68%
YoY
|
$13.13M
1.01%
YoY
|
$13.06M
0.25%
YoY
|
$12.79M
0.08%
YoY
|
$554.0K
7.99%
YoY
|
$13.00M
2.48%
YoY
|
$13.03M
-1.23%
YoY
|
$12.78M
-18.99%
YoY
|
$513.0K
-2.29%
YoY
|
$12.69M
-16.74%
YoY
|
$13.19M
-12.73%
YoY
|
$15.77M
-46.7%
YoY
|
$525.0K
53.96%
YoY
|
$15.24M
-49.5%
YoY
|
$15.12M
N/A
|
| Cash From Operating Activities |
$11.56M
-55.64%
YoY
|
$2.720M
-66.56%
YoY
|
$15.69M
-19.27%
YoY
|
$9.304M
-33.73%
YoY
|
$26.07M
57.13%
YoY
|
$8.135M
72.75%
YoY
|
$19.43M
104.76%
YoY
|
$14.04M
16.64%
YoY
|
$16.59M
10.91%
YoY
|
$4.709M
-211.59%
YoY
|
$9.490M
-11.18%
YoY
|
$12.04M
-22.25%
YoY
|
$14.96M
9.71%
YoY
|
-$4.220M
-200.02%
YoY
|
$10.68M
-1227.11%
YoY
|
$15.48M
-29.44%
YoY
|
$13.63M
0.78%
YoY
|
$4.219M
-55.44%
YoY
|
-$948.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.202M
-58.45%
YoY
|
$4.440M
-59.27%
YoY
|
$2.281M
197.39%
YoY
|
$2.293M
459.27%
YoY
|
$7.706M
2796.99%
YoY
|
$10.90M
1735.19%
YoY
|
$767.0K
155.67%
YoY
|
$410.0K
-44.59%
YoY
|
$266.0K
-80.12%
YoY
|
$594.0K
-87.81%
YoY
|
$300.0K
-115.97%
YoY
|
$740.0K
-194.51%
YoY
|
$1.338M
-268.51%
YoY
|
$4.871M
-555.66%
YoY
|
-$1.878M
326.82%
YoY
|
-$783.0K
-85.01%
YoY
|
-$794.0K
N/A
|
-$1.069M
113.8%
YoY
|
-$440.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.53M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$56.50M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.019M
-103.31%
YoY
|
$60.79M
-495.54%
YoY
|
$26.42M
171.61%
YoY
|
-$7.869M
-151.28%
YoY
|
$91.25M
-483.92%
YoY
|
-$15.37M
-127.94%
YoY
|
$9.728M
-118.1%
YoY
|
$15.34M
637.69%
YoY
|
-$23.77M
-26.03%
YoY
|
$55.00M
-187.28%
YoY
|
-$53.76M
2452.71%
YoY
|
$2.080M
-122.13%
YoY
|
-$32.13M
-80.65%
YoY
|
-$63.01M
57.54%
YoY
|
-$2.106M
N/A
|
-$9.398M
N/A
|
-$166.1M
N/A
|
-$40.00M
78.04%
YoY
|
N/A
|
| Cash From Investing Activities |
-$6.221M
-107.45%
YoY
|
$56.35M
-314.51%
YoY
|
$24.14M
169.4%
YoY
|
-$10.16M
-168.05%
YoY
|
$83.55M
-447.61%
YoY
|
-$26.27M
-148.28%
YoY
|
$8.961M
-116.58%
YoY
|
$14.93M
1014.48%
YoY
|
-$24.03M
-28.19%
YoY
|
$54.41M
-180.14%
YoY
|
-$54.06M
1256.93%
YoY
|
$1.340M
-113.16%
YoY
|
-$33.47M
-79.94%
YoY
|
-$67.89M
65.3%
YoY
|
-$3.984M
805.45%
YoY
|
-$10.18M
94.96%
YoY
|
-$166.9M
4242.84%
YoY
|
-$41.07M
78.82%
YoY
|
-$440.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.188M
-99.11%
YoY
|
N/A
|
N/A
|
N/A
|
$246.3M
7062.59%
YoY
|
N/A
|
N/A
|
N/A
|
$3.438M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.719M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.719M
46.92%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.88M
-90.09%
YoY
|
-$3.911M
-70.74%
YoY
|
-$12.47M
3.37%
YoY
|
-$24.70M
74.9%
YoY
|
-$109.7M
538.05%
YoY
|
-$13.37M
120.52%
YoY
|
-$12.07M
16.46%
YoY
|
-$14.12M
150.79%
YoY
|
-$17.19M
387.77%
YoY
|
-$6.062M
-35.9%
YoY
|
-$10.36M
69.42%
YoY
|
-$5.631M
-16.55%
YoY
|
-$3.525M
-19.45%
YoY
|
-$9.457M
-104.03%
YoY
|
-$6.115M
-104.0%
YoY
|
-$6.748M
120.38%
YoY
|
-$4.376M
237.65%
YoY
|
$234.7M
-3980.88%
YoY
|
$152.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.56M
-55.64%
YoY
|
$2.720M
-66.56%
YoY
|
$15.69M
-19.27%
YoY
|
$9.304M
-33.73%
YoY
|
$26.07M
57.13%
YoY
|
$8.135M
72.75%
YoY
|
$19.43M
104.76%
YoY
|
$14.04M
16.64%
YoY
|
$16.59M
10.91%
YoY
|
$4.709M
-211.59%
YoY
|
$9.490M
-11.18%
YoY
|
$12.04M
-22.25%
YoY
|
$14.96M
9.71%
YoY
|
-$4.220M
-200.02%
YoY
|
$10.68M
-1227.11%
YoY
|
$15.48M
-29.44%
YoY
|
$13.63M
0.78%
YoY
|
$4.219M
-55.44%
YoY
|
-$948.0K
N/A
|
| Cash From Investing Activities |
-$6.221M
-107.45%
YoY
|
$56.35M
-314.51%
YoY
|
$24.14M
169.4%
YoY
|
-$10.16M
-168.05%
YoY
|
$83.55M
-447.61%
YoY
|
-$26.27M
-148.28%
YoY
|
$8.961M
-116.58%
YoY
|
$14.93M
1014.48%
YoY
|
-$24.03M
-28.19%
YoY
|
$54.41M
-180.14%
YoY
|
-$54.06M
1256.93%
YoY
|
$1.340M
-113.16%
YoY
|
-$33.47M
-79.94%
YoY
|
-$67.89M
65.3%
YoY
|
-$3.984M
805.45%
YoY
|
-$10.18M
94.96%
YoY
|
-$166.9M
4242.84%
YoY
|
-$41.07M
78.82%
YoY
|
-$440.0K
N/A
|
| Cash From Financing Activities |
-$10.88M
-90.09%
YoY
|
-$3.911M
-70.74%
YoY
|
-$12.47M
3.37%
YoY
|
-$24.70M
74.9%
YoY
|
-$109.7M
538.05%
YoY
|
-$13.37M
120.52%
YoY
|
-$12.07M
16.46%
YoY
|
-$14.12M
150.79%
YoY
|
-$17.19M
387.77%
YoY
|
-$6.062M
-35.9%
YoY
|
-$10.36M
69.42%
YoY
|
-$5.631M
-16.55%
YoY
|
-$3.525M
-19.45%
YoY
|
-$9.457M
-104.03%
YoY
|
-$6.115M
-104.0%
YoY
|
-$6.748M
120.38%
YoY
|
-$4.376M
237.65%
YoY
|
$234.7M
-3980.88%
YoY
|
$152.8M
N/A
|
| Net Change In Cash |
-$5.533M
5724.21%
YoY
|
$55.16M
-275.09%
YoY
|
$27.36M
67.55%
YoY
|
-$25.56M
-272.08%
YoY
|
-$95.00K
-99.61%
YoY
|
-$31.50M
-159.38%
YoY
|
$16.33M
-129.73%
YoY
|
$14.85M
91.74%
YoY
|
-$24.64M
11.8%
YoY
|
$53.05M
-165.05%
YoY
|
-$54.93M
-9473.72%
YoY
|
$7.746M
-634.94%
YoY
|
-$22.04M
-86.02%
YoY
|
-$81.56M
-141.23%
YoY
|
$586.0K
-99.61%
YoY
|
-$1.448M
-110.6%
YoY
|
-$157.6M
-1978.59%
YoY
|
$197.8M
-1112.11%
YoY
|
$151.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.56M
-55.64%
YoY
|
$2.720M
-66.56%
YoY
|
$15.69M
-19.27%
YoY
|
$9.304M
-33.73%
YoY
|
$26.07M
57.13%
YoY
|
$8.135M
72.75%
YoY
|
$19.43M
104.76%
YoY
|
$14.04M
16.64%
YoY
|
$16.59M
10.91%
YoY
|
$4.709M
-211.59%
YoY
|
$9.490M
-11.18%
YoY
|
$12.04M
-22.25%
YoY
|
$14.96M
9.71%
YoY
|
-$4.220M
-200.02%
YoY
|
$10.68M
-1227.11%
YoY
|
$15.48M
-29.44%
YoY
|
$13.63M
0.78%
YoY
|
$4.219M
-55.44%
YoY
|
-$948.0K
N/A
|
| Capital Expenditures |
$3.202M
-58.45%
YoY
|
$4.440M
-59.27%
YoY
|
$2.281M
197.39%
YoY
|
$2.293M
459.27%
YoY
|
$7.706M
2796.99%
YoY
|
$10.90M
1735.19%
YoY
|
$767.0K
155.67%
YoY
|
$410.0K
-44.59%
YoY
|
$266.0K
-80.12%
YoY
|
$594.0K
-87.81%
YoY
|
$300.0K
-115.97%
YoY
|
$740.0K
-194.51%
YoY
|
$1.338M
-268.51%
YoY
|
$4.871M
-555.66%
YoY
|
-$1.878M
326.82%
YoY
|
-$783.0K
-85.01%
YoY
|
-$794.0K
N/A
|
-$1.069M
113.8%
YoY
|
-$440.0K
N/A
|
| Free Cash Flow |
$8.362M
-54.46%
YoY
|
-$1.720M
-37.82%
YoY
|
$13.41M
-28.18%
YoY
|
$7.011M
-48.56%
YoY
|
$18.36M
12.48%
YoY
|
-$2.766M
-167.22%
YoY
|
$18.67M
103.1%
YoY
|
$13.63M
20.65%
YoY
|
$16.32M
19.85%
YoY
|
$4.115M
-145.26%
YoY
|
$9.190M
-26.85%
YoY
|
$11.30M
-30.54%
YoY
|
$13.62M
-5.6%
YoY
|
-$9.091M
-271.92%
YoY
|
$12.56M
-2573.03%
YoY
|
$16.26M
-40.12%
YoY
|
$14.43M
N/A
|
$5.288M
-46.95%
YoY
|
-$508.0K
N/A
|
Loading...