|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.585B
-24.62%
YoY
|
$4.756B
0.23%
YoY
|
$4.746B
-18.98%
YoY
|
$5.858B
40.27%
YoY
|
$4.176B
75.92%
YoY
|
| Depreciation, Depletion And Amortization |
$101.3M
16.3%
YoY
|
$87.10M
-4.91%
YoY
|
$91.60M
12.53%
YoY
|
$81.40M
10.15%
YoY
|
$73.90M
-8.08%
YoY
|
| Cash From Operating Activities |
$3.421B
56.22%
YoY
|
$2.190B
-49.12%
YoY
|
$4.304B
666.13%
YoY
|
$561.8M
5.13%
YoY
|
$534.4M
-62.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$137.4M
-16.88%
YoY
|
$165.3M
11.24%
YoY
|
$148.6M
-200.27%
YoY
|
-$148.2M
-258.5%
YoY
|
$93.50M
-3.11%
YoY
|
| Acquisitions |
$53.10M
31.44%
YoY
|
$40.40M
-81.02%
YoY
|
$212.9M
-21.58%
YoY
|
$271.5M
1008.16%
YoY
|
$24.50M
152.58%
YoY
|
| Other Investing Activities |
-$31.30M
23.72%
YoY
|
-$25.30M
-3714.29%
YoY
|
$700.0K
-100.26%
YoY
|
-$266.7M
12600.0%
YoY
|
-$2.100M
250.0%
YoY
|
| Cash From Investing Activities |
-$168.7M
-11.49%
YoY
|
-$190.6M
-38.56%
YoY
|
-$310.2M
-25.23%
YoY
|
-$414.9M
64.51%
YoY
|
-$252.2M
51.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.263B
144.0%
YoY
|
-$1.747B
-245.6%
YoY
|
$1.200B
-209.43%
YoY
|
-$1.097B
-230.47%
YoY
|
$840.5M
133.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.763B
251.43%
YoY
|
-$1.355B
-49.18%
YoY
|
-$2.667B
228.74%
YoY
|
-$811.2M
853.23%
YoY
|
-$85.10M
-131.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.421B
56.22%
YoY
|
$2.190B
-49.12%
YoY
|
$4.304B
666.13%
YoY
|
$561.8M
5.13%
YoY
|
$534.4M
-62.41%
YoY
|
| Cash From Investing Activities |
-$168.7M
-11.49%
YoY
|
-$190.6M
-38.56%
YoY
|
-$310.2M
-25.23%
YoY
|
-$414.9M
64.51%
YoY
|
-$252.2M
51.84%
YoY
|
| Cash From Financing Activities |
-$4.763B
251.43%
YoY
|
-$1.355B
-49.18%
YoY
|
-$2.667B
228.74%
YoY
|
-$811.2M
853.23%
YoY
|
-$85.10M
-131.45%
YoY
|
| Net Change In Cash |
-$1.511B
-334.62%
YoY
|
$643.9M
-51.48%
YoY
|
$1.327B
-299.79%
YoY
|
-$664.3M
-437.04%
YoY
|
$197.1M
-87.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.421B
56.22%
YoY
|
$2.190B
-49.12%
YoY
|
$4.304B
666.13%
YoY
|
$561.8M
5.13%
YoY
|
$534.4M
-62.41%
YoY
|
| Capital Expenditures |
$137.4M
-16.88%
YoY
|
$165.3M
11.24%
YoY
|
$148.6M
-200.27%
YoY
|
-$148.2M
-258.5%
YoY
|
$93.50M
-3.11%
YoY
|
| Free Cash Flow |
$3.284B
62.19%
YoY
|
$2.025B
-51.28%
YoY
|
$4.156B
485.28%
YoY
|
$710.0M
61.03%
YoY
|
$440.9M
-66.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$647.9M
-20.05%
YoY
|
$594.8M
-29.6%
YoY
|
$905.3M
-29.46%
YoY
|
$1.025B
-24.31%
YoY
|
$810.4M
-30.86%
YoY
|
$844.9M
-10.82%
YoY
|
$1.283B
-14.99%
YoY
|
$1.354B
1.39%
YoY
|
$1.172B
24.4%
YoY
|
$947.4M
-1.18%
YoY
|
$1.510B
-7.49%
YoY
|
$1.335B
-18.98%
YoY
|
$942.2M
-34.4%
YoY
|
$958.7M
-16.02%
YoY
|
$1.632B
21.87%
YoY
|
$1.648B
47.72%
YoY
|
$1.436B
54.52%
YoY
|
$1.142B
44.18%
YoY
|
$1.339B
61.52%
YoY
|
| Depreciation, Depletion And Amortization |
$28.10M
14.23%
YoY
|
$27.70M
14.94%
YoY
|
$27.40M
16.1%
YoY
|
$25.20M
12.5%
YoY
|
$24.60M
16.59%
YoY
|
$24.10M
20.5%
YoY
|
$23.60M
10.28%
YoY
|
$22.40M
-5.49%
YoY
|
$21.10M
-20.97%
YoY
|
$20.00M
1.01%
YoY
|
$21.40M
0.94%
YoY
|
$23.70M
13.4%
YoY
|
$26.70M
34.17%
YoY
|
$19.80M
2.06%
YoY
|
$21.20M
23.26%
YoY
|
$20.90M
42.18%
YoY
|
$19.90M
17.06%
YoY
|
$19.40M
-15.28%
YoY
|
$17.20M
-25.22%
YoY
|
| Cash From Operating Activities |
-$412.5M
-5.43%
YoY
|
$854.0M
32.06%
YoY
|
$2.472B
26.01%
YoY
|
$738.6M
5.77%
YoY
|
-$436.2M
37.73%
YoY
|
$646.7M
-521.58%
YoY
|
$1.962B
-3.98%
YoY
|
$698.3M
-11.33%
YoY
|
-$316.7M
-149.14%
YoY
|
-$153.4M
-118.5%
YoY
|
$2.043B
81.66%
YoY
|
$787.5M
189.74%
YoY
|
$644.5M
-197.58%
YoY
|
$829.1M
-576.22%
YoY
|
$1.125B
97.68%
YoY
|
$271.8M
125.75%
YoY
|
-$660.5M
-779.53%
YoY
|
-$174.1M
-30.94%
YoY
|
$568.9M
-31.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.20M
8.45%
YoY
|
$27.40M
106.02%
YoY
|
$43.80M
36.88%
YoY
|
$46.00M
-25.81%
YoY
|
$34.30M
44.73%
YoY
|
$13.30M
-72.06%
YoY
|
$32.00M
-20.6%
YoY
|
$62.00M
113.06%
YoY
|
$23.70M
-25.24%
YoY
|
$47.60M
0.21%
YoY
|
$40.30M
-200.25%
YoY
|
$29.10M
-181.97%
YoY
|
$31.70M
-176.2%
YoY
|
$47.50M
53.72%
YoY
|
-$40.20M
-15.37%
YoY
|
-$35.50M
129.03%
YoY
|
-$41.60M
-59.18%
YoY
|
$30.90M
89.57%
YoY
|
-$47.50M
-28.46%
YoY
|
| Acquisitions |
N/A
|
$82.10M
60.98%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00M
5000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-98.97%
YoY
|
N/A
|
N/A
|
N/A
|
$97.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$7.000M
125.81%
YoY
|
$6.700M
-193.06%
YoY
|
-$1.400M
-156.0%
YoY
|
$17.00M
-151.36%
YoY
|
-$3.100M
3.33%
YoY
|
-$7.200M
-1300.0%
YoY
|
$2.500M
-93.52%
YoY
|
-$33.10M
-66.5%
YoY
|
-$3.000M
-50.0%
YoY
|
$600.0K
-135.29%
YoY
|
$38.60M
-2244.44%
YoY
|
-$98.80M
-63.23%
YoY
|
-$6.000M
900.0%
YoY
|
-$1.700M
-61.36%
YoY
|
-$1.800M
-181.82%
YoY
|
-$268.7M
-5817.02%
YoY
|
-$600.0K
-78.57%
YoY
|
-$4.400M
91.3%
YoY
|
$2.200M
214.29%
YoY
|
| Cash From Investing Activities |
-$44.20M
18.18%
YoY
|
-$116.2M
103.5%
YoY
|
-$45.20M
53.22%
YoY
|
-$29.00M
-69.51%
YoY
|
-$37.40M
40.07%
YoY
|
-$57.10M
45.29%
YoY
|
-$29.50M
1635.29%
YoY
|
-$95.10M
-25.65%
YoY
|
-$26.70M
-29.18%
YoY
|
-$39.30M
-72.5%
YoY
|
-$1.700M
-95.95%
YoY
|
-$127.9M
-57.96%
YoY
|
-$37.70M
-10.66%
YoY
|
-$142.9M
439.25%
YoY
|
-$42.00M
-7.28%
YoY
|
-$304.2M
2716.67%
YoY
|
-$42.20M
-59.69%
YoY
|
-$26.50M
-71.01%
YoY
|
-$45.30M
-31.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$669.7M
-39.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100B
445.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$201.6M
-270.7%
YoY
|
N/A
N/A
|
$342.9M
10.61%
YoY
|
N/A
N/A
|
-$118.1M
-142.47%
YoY
|
N/A
N/A
|
$310.0M
28.52%
YoY
|
N/A
N/A
|
$278.1M
298.42%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$122.1M
57.96%
YoY
|
-$1.218B
-41.0%
YoY
|
-$2.058B
404.34%
YoY
|
-$562.8M
-16.82%
YoY
|
-$77.30M
-183.84%
YoY
|
-$2.065B
469.07%
YoY
|
-$408.1M
-73.66%
YoY
|
-$676.6M
107.42%
YoY
|
$92.20M
-163.72%
YoY
|
-$362.8M
-43.89%
YoY
|
-$1.549B
698.56%
YoY
|
-$326.2M
-1281.88%
YoY
|
-$144.7M
98.76%
YoY
|
-$646.6M
13.04%
YoY
|
-$194.0M
-126.06%
YoY
|
$27.60M
-107.41%
YoY
|
-$72.80M
-69.09%
YoY
|
-$572.0M
158.01%
YoY
|
$744.5M
-847.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$412.5M
-5.43%
YoY
|
$854.0M
32.06%
YoY
|
$2.472B
26.01%
YoY
|
$738.6M
5.77%
YoY
|
-$436.2M
37.73%
YoY
|
$646.7M
-521.58%
YoY
|
$1.962B
-3.98%
YoY
|
$698.3M
-11.33%
YoY
|
-$316.7M
-149.14%
YoY
|
-$153.4M
-118.5%
YoY
|
$2.043B
81.66%
YoY
|
$787.5M
189.74%
YoY
|
$644.5M
-197.58%
YoY
|
$829.1M
-576.22%
YoY
|
$1.125B
97.68%
YoY
|
$271.8M
125.75%
YoY
|
-$660.5M
-779.53%
YoY
|
-$174.1M
-30.94%
YoY
|
$568.9M
-31.68%
YoY
|
| Cash From Investing Activities |
-$44.20M
18.18%
YoY
|
-$116.2M
103.5%
YoY
|
-$45.20M
53.22%
YoY
|
-$29.00M
-69.51%
YoY
|
-$37.40M
40.07%
YoY
|
-$57.10M
45.29%
YoY
|
-$29.50M
1635.29%
YoY
|
-$95.10M
-25.65%
YoY
|
-$26.70M
-29.18%
YoY
|
-$39.30M
-72.5%
YoY
|
-$1.700M
-95.95%
YoY
|
-$127.9M
-57.96%
YoY
|
-$37.70M
-10.66%
YoY
|
-$142.9M
439.25%
YoY
|
-$42.00M
-7.28%
YoY
|
-$304.2M
2716.67%
YoY
|
-$42.20M
-59.69%
YoY
|
-$26.50M
-71.01%
YoY
|
-$45.30M
-31.05%
YoY
|
| Cash From Financing Activities |
-$122.1M
57.96%
YoY
|
-$1.218B
-41.0%
YoY
|
-$2.058B
404.34%
YoY
|
-$562.8M
-16.82%
YoY
|
-$77.30M
-183.84%
YoY
|
-$2.065B
469.07%
YoY
|
-$408.1M
-73.66%
YoY
|
-$676.6M
107.42%
YoY
|
$92.20M
-163.72%
YoY
|
-$362.8M
-43.89%
YoY
|
-$1.549B
698.56%
YoY
|
-$326.2M
-1281.88%
YoY
|
-$144.7M
98.76%
YoY
|
-$646.6M
13.04%
YoY
|
-$194.0M
-126.06%
YoY
|
$27.60M
-107.41%
YoY
|
-$72.80M
-69.09%
YoY
|
-$572.0M
158.01%
YoY
|
$744.5M
-847.49%
YoY
|
| Net Change In Cash |
-$578.8M
5.06%
YoY
|
-$480.3M
-67.44%
YoY
|
$368.4M
-75.83%
YoY
|
$146.8M
-300.0%
YoY
|
-$550.9M
119.31%
YoY
|
-$1.475B
165.53%
YoY
|
$1.524B
209.69%
YoY
|
-$73.40M
-122.02%
YoY
|
-$251.2M
-154.36%
YoY
|
-$555.5M
-1502.78%
YoY
|
$492.1M
-44.62%
YoY
|
$333.4M
-7045.83%
YoY
|
$462.1M
-159.59%
YoY
|
$39.60M
-105.13%
YoY
|
$888.6M
-29.93%
YoY
|
-$4.800M
-98.17%
YoY
|
-$775.5M
219.14%
YoY
|
-$772.6M
36.69%
YoY
|
$1.268B
90.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$412.5M
-5.43%
YoY
|
$854.0M
32.06%
YoY
|
$2.472B
26.01%
YoY
|
$738.6M
5.77%
YoY
|
-$436.2M
37.73%
YoY
|
$646.7M
-521.58%
YoY
|
$1.962B
-3.98%
YoY
|
$698.3M
-11.33%
YoY
|
-$316.7M
-149.14%
YoY
|
-$153.4M
-118.5%
YoY
|
$2.043B
81.66%
YoY
|
$787.5M
189.74%
YoY
|
$644.5M
-197.58%
YoY
|
$829.1M
-576.22%
YoY
|
$1.125B
97.68%
YoY
|
$271.8M
125.75%
YoY
|
-$660.5M
-779.53%
YoY
|
-$174.1M
-30.94%
YoY
|
$568.9M
-31.68%
YoY
|
| Capital Expenditures |
$37.20M
8.45%
YoY
|
$27.40M
106.02%
YoY
|
$43.80M
36.88%
YoY
|
$46.00M
-25.81%
YoY
|
$34.30M
44.73%
YoY
|
$13.30M
-72.06%
YoY
|
$32.00M
-20.6%
YoY
|
$62.00M
113.06%
YoY
|
$23.70M
-25.24%
YoY
|
$47.60M
0.21%
YoY
|
$40.30M
-200.25%
YoY
|
$29.10M
-181.97%
YoY
|
$31.70M
-176.2%
YoY
|
$47.50M
53.72%
YoY
|
-$40.20M
-15.37%
YoY
|
-$35.50M
129.03%
YoY
|
-$41.60M
-59.18%
YoY
|
$30.90M
89.57%
YoY
|
-$47.50M
-28.46%
YoY
|
| Free Cash Flow |
-$449.7M
-4.42%
YoY
|
$826.6M
30.5%
YoY
|
$2.428B
25.83%
YoY
|
$692.6M
8.85%
YoY
|
-$470.5M
38.22%
YoY
|
$633.4M
-415.12%
YoY
|
$1.930B
-3.65%
YoY
|
$636.3M
-16.1%
YoY
|
-$340.4M
-155.55%
YoY
|
-$201.0M
-125.72%
YoY
|
$2.003B
71.94%
YoY
|
$758.4M
146.79%
YoY
|
$612.8M
-199.01%
YoY
|
$781.6M
-481.27%
YoY
|
$1.165B
88.97%
YoY
|
$307.3M
126.12%
YoY
|
-$618.9M
-410.85%
YoY
|
-$205.0M
-23.62%
YoY
|
$616.4M
-31.44%
YoY
|
Loading...