2012 Q3 Form 10-Q Financial Statement
#000088218412000031 Filed on July 27, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
Revenue | $1.336B | $1.150B | $999.2M |
YoY Change | 21.66% | 15.09% | -28.94% |
Cost Of Revenue | $1.066B | $917.9M | $824.1M |
YoY Change | 16.65% | 11.38% | -29.65% |
Gross Profit | $269.9M | $232.1M | $175.1M |
YoY Change | 46.53% | 32.55% | -25.36% |
Gross Profit Margin | 20.2% | 20.18% | 17.52% |
Selling, General & Admin | $171.2M | $157.9M | $133.0M |
YoY Change | 18.89% | 18.72% | -19.25% |
% of Gross Profit | 63.43% | 68.03% | 75.96% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.400M | $4.600M | $5.000M |
YoY Change | -12.0% | -8.0% | 16.28% |
% of Gross Profit | 1.63% | 1.98% | 2.86% |
Operating Expenses | $167.1M | $155.3M | $131.8M |
YoY Change | 16.93% | 17.83% | -18.99% |
Operating Profit | $102.8M | $76.80M | $43.30M |
YoY Change | 148.91% | 77.37% | -39.78% |
Interest Expense | -$3.500M | -$6.900M | -$7.900M |
YoY Change | -52.05% | -12.66% | -54.34% |
% of Operating Profit | -3.4% | -8.98% | -18.24% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $99.20M | $72.20M | $28.90M |
YoY Change | 193.49% | 149.83% | -37.58% |
Income Tax | -$900.0K | -$715.6M | $200.0K |
% Of Pretax Income | -0.91% | -991.14% | 0.69% |
Net Earnings | $100.1M | $787.8M | $28.70M |
YoY Change | 180.39% | 2644.95% | -43.17% |
Net Earnings / Revenue | 7.49% | 68.5% | 2.87% |
Basic Earnings Per Share | $0.31 | $2.47 | $0.09 |
Diluted Earnings Per Share | $0.30 | $2.22 | $0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 319.3M shares | 318.8M shares | 318.7M shares |
Diluted Shares Outstanding | 360.0M shares | 319.0M shares |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.048B | $905.0M | $841.0M |
YoY Change | 42.97% | 7.61% | -39.63% |
Cash & Equivalents | $1.087B | $904.9M | $841.0M |
Short-Term Investments | |||
Other Short-Term Assets | $29.00M | $23.00M | $18.00M |
YoY Change | 16.0% | 27.78% | -18.18% |
Inventory | $4.165B | $3.862B | $3.501B |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $5.256B | $4.803B | $4.374B |
YoY Change | 24.55% | 9.81% | -12.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $73.80M | $67.00M | $59.00M |
YoY Change | 28.13% | 13.56% | -3.28% |
Goodwill | $38.90M | ||
YoY Change | 144.65% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $298.0M | $284.0M | $297.0M |
YoY Change | 0.0% | -4.38% | -0.34% |
Other Assets | $759.0M | $758.0M | $50.00M |
YoY Change | 1448.98% | 1416.0% | -15.25% |
Total Long-Term Assets | $1.992B | $1.854B | $1.131B |
YoY Change | 75.0% | 63.93% | -5.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.256B | $4.803B | $4.374B |
Total Long-Term Assets | $1.992B | $1.854B | $1.131B |
Total Assets | $7.248B | $6.657B | $5.505B |
YoY Change | 35.27% | 20.93% | -11.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $267.0M | $228.0M | $218.0M |
YoY Change | 32.84% | 4.59% | -15.18% |
Accrued Expenses | $741.0M | $706.0M | $674.0M |
YoY Change | 7.86% | 4.75% | -9.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $188.0M | $147.0M | $116.0M |
YoY Change | 60.68% | 26.72% | -24.18% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.218B | $1.104B | $1.032B |
YoY Change | 18.48% | 6.98% | -16.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.305B | $1.949B | $1.764B |
YoY Change | 45.15% | 10.49% | -20.36% |
Other Long-Term Liabilities | $132.0M | $113.0M | $114.0M |
YoY Change | 10.0% | -0.88% | -12.98% |
Total Long-Term Liabilities | $2.437B | $2.062B | $1.878B |
YoY Change | 42.68% | 9.8% | -19.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.218B | $1.104B | $1.032B |
Total Long-Term Liabilities | $2.437B | $2.062B | $1.878B |
Total Liabilities | $3.654B | $3.165B | $2.913B |
YoY Change | 33.59% | 8.66% | -18.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.743B | $1.655B | |
YoY Change | 108.85% | ||
Common Stock | $1.983B | $1.968B | |
YoY Change | 3.28% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $134.3M | $134.3M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 7.200M shares | 7.200M shares | |
Shareholders Equity | $3.592B | $3.489B | $2.592B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.248B | $6.657B | $5.505B |
YoY Change | 35.27% | 20.93% | -11.37% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $100.1M | $787.8M | $28.70M |
YoY Change | 180.39% | 2644.95% | -43.17% |
Depreciation, Depletion And Amortization | $4.400M | $4.600M | $5.000M |
YoY Change | -12.0% | -8.0% | 16.28% |
Cash From Operating Activities | -$118.2M | -$94.60M | -$54.20M |
YoY Change | -231.04% | 74.54% | -134.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.800M | -$18.30M | -$4.600M |
YoY Change | 180.0% | 297.83% | -41.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$121.9M | $12.60M | -$12.20M |
YoY Change | 9276.92% | -203.28% | -88.79% |
Cash From Investing Activities | -$131.7M | -$5.700M | -$16.80M |
YoY Change | 2643.75% | -66.07% | -85.6% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 393.9M | 325.4M | -169.1M |
YoY Change | -303.25% | -292.43% | -41.63% |
NET CHANGE | |||
Cash From Operating Activities | -118.2M | -94.60M | -54.20M |
Cash From Investing Activities | -131.7M | -5.700M | -16.80M |
Cash From Financing Activities | 393.9M | 325.4M | -169.1M |
Net Change In Cash | 144.0M | 225.1M | -240.1M |
YoY Change | -232.84% | -193.75% | -2.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$118.2M | -$94.60M | -$54.20M |
Capital Expenditures | -$9.800M | -$18.30M | -$4.600M |
Free Cash Flow | -$108.4M | -$76.30M | -$49.60M |
YoY Change | -215.69% | 53.83% | -129.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9600000 | shares |
CY2012Q2 | us-gaap |
Assets
Assets
|
6657000000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
5358400000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
1070100000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
1030300000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
100000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1917000000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1964700000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
29900000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
27600000 | USD | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4000000 | shares |
CY2012Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
283700000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
297500000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
76000000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
207700000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
283700000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
297600000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
100000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
100000 | USD |
us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
200000 | USD | |
us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
100000 | USD | |
CY2012Q2 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | USD |
CY2011Q2 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | USD |
CY2012Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
100000 | USD |
CY2011Q3 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
200000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1309300000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
732600000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
904900000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
841000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-468300000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
172300000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1125 | ||
CY2012Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0375 | |
CY2011Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0375 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1125 | ||
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0375 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
323243170 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
326363223 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
316043099 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
319163152 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3200000 | USD |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3300000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
856100000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
36000000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
787700000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
28700000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-716700000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
78400000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
848500000 | USD |
us-gaap |
Depreciation
Depreciation
|
14400000 | USD | |
us-gaap |
Depreciation
Depreciation
|
14900000 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">RECENT ACCOUNTING PRONOUNCEMENTS</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In December 2011, the FASB issued ASU 2011-11, “Disclosures about Offsetting Assets and Liabilities,” which requires entities to disclose information about offsetting and related arrangements of financial instruments and derivative instruments. The guidance is effective for the Company beginning October 1, 2013 and is to be applied retrospectively. The adoption of this guidance, which is related to disclosure only, is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.</font></div></div> | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.70 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.47 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.47 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.22 | |
CY2012Q2 | us-gaap |
Minority Interest
MinorityInterest
|
2900000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
100000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-10700000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-57800000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-712500000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-715600000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-102300000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
42900000 | USD | |
us-gaap |
Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
148200000 | USD | |
us-gaap |
Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
204800000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2000000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
500000 | USD | |
us-gaap |
Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
|
32400000 | USD | |
us-gaap |
Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
|
1000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
8600000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-39300000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-3300000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-7600000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
38300000 | shares | |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
38300000 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2900000 | shares |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1800000 | shares | |
CY2011Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
CY2012Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
9500000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
27100000 | USD | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2012Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
39500000 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
3165400000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
2734900000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5358400000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6657000000 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
2900000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
357600000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-378500000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14500000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-177200000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-75300000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
883300000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
797300000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
36000000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
28700000 | USD |
CY2012Q2 | us-gaap |
Notes Payable
NotesPayable
|
2095300000 | USD |
CY2011Q3 | us-gaap |
Notes Payable
NotesPayable
|
1704600000 | USD |
CY2012Q2 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
2333200000 | USD |
CY2011Q3 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
1668100000 | USD |
CY2012Q2 | us-gaap |
Other Assets
OtherAssets
|
458000000 | USD |
CY2011Q3 | us-gaap |
Other Assets
OtherAssets
|
449400000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-100000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-100000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
38600000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
35800000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
35900000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
188700000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
259700000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23800000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12800000 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.1 | |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.1 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
30300000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2700000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
29800000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
377600000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-306700000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
363100000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
254700000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
196800000 | USD | |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
28700000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
856200000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
36000000 | USD | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
787800000 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
336500000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
14500000 | USD | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
834600000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1655000000 | USD |
us-gaap |
Revenues
Revenues
|
2538500000 | USD | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
1150000000 | USD |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
999200000 | USD |
us-gaap |
Revenues
Revenues
|
3017800000 | USD | |
CY2012Q2 | us-gaap |
Senior Notes
SeniorNotes
|
1943500000 | USD |
CY2011Q3 | us-gaap |
Senior Notes
SeniorNotes
|
1582400000 | USD |
CY2012Q2 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
|
3300000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
9900000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
14300000 | USD | |
us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
100000000 | USD | |
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
100000000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2620600000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3488700000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2623500000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3491600000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7200071 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7200071 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
134300000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
134300000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those estimates.</font></div></div> | ||
CY2012Q2 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-716700000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
319300000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
357700000 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
319000000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
360000000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
318700000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
318800000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
317600000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
319000000 | shares | |
CY2012Q2 | dhi |
Cash Collateral On Letters Of Credit
CashCollateralOnLettersOfCredit
|
39600000 | USD |
CY2011Q3 | dhi |
Cash Collateral On Letters Of Credit
CashCollateralOnLettersOfCredit
|
47500000 | USD |
CY2012Q2 | dhi |
Change In Value Of Net Sales Orders
ChangeInValueOfNetSalesOrders
|
0.32 | |
CY2012Q2 | dhi |
Change In Value Of Sales Order Backlog
ChangeInValueOfSalesOrderBacklog
|
0.40 | |
dhi |
Commitment Of Hedged Loans To Third Party Purchasers
CommitmentOfHedgedLoansToThirdPartyPurchasers
|
P3D | ||
CY2012Q2 | dhi |
Deferred Tax Assets Net Of Deferred Tax Liabilities
DeferredTaxAssetsNetOfDeferredTaxLiabilities
|
795100000 | USD |
CY2011Q3 | dhi |
Deferred Tax Assets Net Of Deferred Tax Liabilities
DeferredTaxAssetsNetOfDeferredTaxLiabilities
|
848500000 | USD |
CY2012Q2 | dhi |
Deposits On Land Option Contracts
DepositsOnLandOptionContracts
|
18100000 | USD |
CY2011Q3 | dhi |
Deposits On Land Option Contracts
DepositsOnLandOptionContracts
|
13200000 | USD |
dhi |
Homebuilding Percentage Of Consolidated Revenues
HomebuildingPercentageOfConsolidatedRevenues
|
0.98 | ||
CY2011Q2 | dhi |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
28900000 | USD |
CY2012Q2 | dhi |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
72200000 | USD |
dhi |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-21800000 | USD | |
dhi |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
143700000 | USD | |
dhi |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
206400000 | USD | |
dhi |
Increase Decrease In Residential Land And Lots Developed Under Development And Held For Development
IncreaseDecreaseInResidentialLandAndLotsDevelopedUnderDevelopmentAndHeldForDevelopment
|
207700000 | USD | |
dhi |
Increase Decrease In Residential Land And Lots Developed Under Development And Held For Development
IncreaseDecreaseInResidentialLandAndLotsDevelopedUnderDevelopmentAndHeldForDevelopment
|
-34700000 | USD | |
dhi |
Inventory Impairments And Land Option Cost Write Offs
InventoryImpairmentsAndLandOptionCostWriteOffs
|
4700000 | USD | |
dhi |
Inventory Impairments And Land Option Cost Write Offs
InventoryImpairmentsAndLandOptionCostWriteOffs
|
32600000 | USD | |
CY2011Q3 | dhi |
Mortgage Loss Reserves
MortgageLossReserves
|
33000000 | USD |
CY2012Q2 | dhi |
Mortgage Loss Reserves
MortgageLossReserves
|
31600000 | USD |
dhi |
Net Pre Tax Incomeloss Over Cumulative Period Of Time
NetPreTaxIncomelossOverCumulativePeriodOfTime
|
26100000 | USD | |
CY2012Q2 | dhi |
Number Of Homes Closed
NumberOfHomesClosed
|
4957 | Home |
dhi |
Number Of Homes Closed
NumberOfHomesClosed
|
13315 | Home | |
CY2012Q2 | dhi |
Number Of Homes In Backlog
NumberOfHomesInBacklog
|
7311 | Home |
CY2011Q3 | dhi |
Other Mortgage Loans
OtherMortgageLoans
|
42800000 | USD |
CY2012Q2 | dhi |
Other Mortgage Loans
OtherMortgageLoans
|
37600000 | USD |
CY2011Q3 | dhi |
Other Mortgage Loans And Real Estate Owned
OtherMortgageLoansAndRealEstateOwned
|
43700000 | USD |
CY2012Q2 | dhi |
Other Mortgage Loans And Real Estate Owned
OtherMortgageLoansAndRealEstateOwned
|
38700000 | USD |
CY2011Q3 | dhi |
Real Estate Owned
RealEstateOwned
|
900000 | USD |
CY2012Q2 | dhi |
Real Estate Owned
RealEstateOwned
|
1100000 | USD |
CY2012Q2 | dhi |
Reinsurance Loss Reserves
ReinsuranceLossReserves
|
1900000 | USD |
CY2011Q3 | dhi |
Reinsurance Loss Reserves
ReinsuranceLossReserves
|
900000 | USD |
CY2012Q2 | dhi |
Surety Bonds
SuretyBonds
|
534500000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000882184 | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
319295759 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HORTON D R INC /DE/ |