2013 Q1 Form 10-Q Financial Statement

#000088218413000041 Filed on April 26, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $1.432B $961.2M
YoY Change 48.94% 27.97%
Cost Of Revenue $1.109B $771.2M
YoY Change 43.84% 22.74%
Gross Profit $322.2M $190.0M
YoY Change 69.58% 54.72%
Gross Profit Margin 22.51% 19.77%
Selling, General & Admin $182.9M $147.1M
YoY Change 24.34% 4.03%
% of Gross Profit 56.77% 77.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.300M $4.800M
YoY Change 10.42% -4.0%
% of Gross Profit 1.64% 2.53%
Operating Expenses $179.7M $143.9M
YoY Change 24.88% 4.28%
Operating Profit $142.5M $46.10M
YoY Change 209.11% -403.29%
Interest Expense $3.000M $6.300M
YoY Change -52.38% -148.84%
% of Operating Profit 2.11% 13.67%
Other Income/Expense, Net
YoY Change
Pretax Income $142.1M $42.30M
YoY Change 235.93% -237.34%
Income Tax $31.10M $1.700M
% Of Pretax Income 21.89% 4.02%
Net Earnings $111.0M $40.60M
YoY Change 173.4% 46.04%
Net Earnings / Revenue 7.75% 4.22%
Basic Earnings Per Share $0.35 $0.13
Diluted Earnings Per Share $0.32 $0.13
COMMON SHARES
Basic Shares Outstanding 321.7M shares 317.6M shares
Diluted Shares Outstanding 365.4M shares 320.1M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.151B $680.0M
YoY Change 69.26% -37.1%
Cash & Equivalents $1.151B $679.8M
Short-Term Investments
Other Short-Term Assets $34.00M $19.00M
YoY Change 78.95% -9.52%
Inventory $5.324B $3.637B
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $6.509B $4.349B
YoY Change 49.67% -5.25%
LONG-TERM ASSETS
Property, Plant & Equipment $87.00M $53.00M
YoY Change 64.15% -10.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $299.0M
YoY Change -100.0% 2.4%
Other Assets $735.0M $41.00M
YoY Change 1692.68% -8.89%
Total Long-Term Assets $1.724B $1.136B
YoY Change 51.72% 10.18%
TOTAL ASSETS
Total Short-Term Assets $6.509B $4.349B
Total Long-Term Assets $1.724B $1.136B
Total Assets $8.233B $5.485B
YoY Change 50.09% -2.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $309.0M $204.0M
YoY Change 51.47% 9.68%
Accrued Expenses $727.0M $698.0M
YoY Change 4.15% 2.8%
Deferred Revenue
YoY Change
Short-Term Debt $246.0M $164.0M
YoY Change 50.0% 264.44%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.331B $1.090B
YoY Change 22.11% 16.58%
LONG-TERM LIABILITIES
Long-Term Debt $3.027B $1.593B
YoY Change 90.02% -18.68%
Other Long-Term Liabilities $131.0M $99.00M
YoY Change 32.32% -15.38%
Total Long-Term Liabilities $3.158B $1.692B
YoY Change 86.64% -18.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.331B $1.090B
Total Long-Term Liabilities $3.158B $1.692B
Total Liabilities $4.489B $2.785B
YoY Change 61.18% -7.57%
SHAREHOLDERS EQUITY
Retained Earnings $1.860B
YoY Change
Common Stock $2.015B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $134.3M
YoY Change
Treasury Stock Shares 7.200M shares
Shareholders Equity $3.741B $2.700B
YoY Change
Total Liabilities & Shareholders Equity $8.233B $5.485B
YoY Change 50.09% -2.42%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $111.0M $40.60M
YoY Change 173.4% 46.04%
Depreciation, Depletion And Amortization $5.300M $4.800M
YoY Change 10.42% -4.0%
Cash From Operating Activities -$183.8M -$77.70M
YoY Change 136.55% 10.06%
INVESTING ACTIVITIES
Capital Expenditures -$11.30M -$3.100M
YoY Change 264.52% -31.11%
Acquisitions
YoY Change
Other Investing Activities $97.10M -$100.0K
YoY Change -97200.0% -102.5%
Cash From Investing Activities $85.80M -$3.200M
YoY Change -2781.25% 540.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 681.6M 22.60M
YoY Change 2915.93% -132.8%
NET CHANGE
Cash From Operating Activities -183.8M -77.70M
Cash From Investing Activities 85.80M -3.200M
Cash From Financing Activities 681.6M 22.60M
Net Change In Cash 583.6M -58.30M
YoY Change -1101.03% -58.36%
FREE CASH FLOW
Cash From Operating Activities -$183.8M -$77.70M
Capital Expenditures -$11.30M -$3.100M
Free Cash Flow -$172.5M -$74.60M
YoY Change 131.23% 12.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1160400000 USD
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1215800000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
200000 USD
us-gaap Stock Issued1
StockIssued1
3900000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1979800000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2011900000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
19700000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
19900000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8700000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5600000 shares
CY2013Q1 us-gaap Assets
Assets
8232500000 USD
CY2012Q3 us-gaap Assets
Assets
7248200000 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
200000 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
200000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
679800000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
732600000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1047700000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1150500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-52800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
102800000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0375
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0750
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1875
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0000
CY2011Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0375
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0375
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0375
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
328092047 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
329455450 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
320891976 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
322255379 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
3300000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
3300000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
111000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
68300000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
40500000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
177100000 USD
CY2012Q3 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
76.5697 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
77.18004 shares
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
38700000 USD
CY2012Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
41900000 USD
CY2013Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
23200000 USD
us-gaap Depreciation
Depreciation
9800000 USD
us-gaap Depreciation
Depreciation
10100000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings Description
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarningsDescription
.4
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
-2600000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
71500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
250000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42300000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
142100000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31100000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3200000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
72700000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
62500000 USD
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
433500000 USD
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
72200000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-14400000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
500000 USD
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
3200000 USD
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
49000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-25800000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1500000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-8400000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
5200000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
38600000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
38600000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4700000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5100000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500000 shares
CY2013Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
43100000 USD
CY2012Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
28900000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
57800000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
81100000 USD
us-gaap Interest Expense
InterestExpense
7100000 USD
us-gaap Interest Expense
InterestExpense
14200000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
6300000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
3000000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
11500000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
CY2012Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
CY2013Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
5800000 USD
CY2012Q3 us-gaap Inventory Real Estate
InventoryRealEstate
4165200000 USD
CY2013Q1 us-gaap Inventory Real Estate
InventoryRealEstate
5324100000 USD
CY2013Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
48800000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
3653500000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
4488800000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8232500000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7248200000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
2600000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
2700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
705100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
32200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
238000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-840300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-79400000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
116800000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
40600000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
188800000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
68300000 USD
us-gaap Notes Issued1
NotesIssued1
4100000 USD
us-gaap Notes Issued1
NotesIssued1
11400000 USD
CY2012Q3 us-gaap Notes Payable
NotesPayable
2493100000 USD
CY2013Q1 us-gaap Notes Payable
NotesPayable
3273000000 USD
CY2012Q3 us-gaap Other Assets
OtherAssets
507300000 USD
CY2013Q1 us-gaap Other Assets
OtherAssets
503100000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-100000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-200000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
60200000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
23800000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
28900000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
162800000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
0 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
3200000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
18600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5500000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.1
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.1
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
17700000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
21600000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
47300000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
918000000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
34400000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
747600000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
325400000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
157500000 USD
us-gaap Profit Loss
ProfitLoss
68300000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
40600000 USD
us-gaap Profit Loss
ProfitLoss
177300000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
111000000 USD
CY2013Q1 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
103800000 USD
CY2011Q3 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
79200000 USD
CY2012Q3 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
82300000 USD
CY2012Q1 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
81100000 USD
CY2012Q4 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
91300000 USD
CY2011Q4 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
79800000 USD
CY2013Q1 us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
27600000 USD
CY2012Q1 us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
21300000 USD
us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
52500000 USD
us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
41700000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
12900000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
170400000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
49300000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
54500000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1860100000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1743100000 USD
CY2012Q1 us-gaap Revenues
Revenues
961200000 USD
us-gaap Revenues
Revenues
2706500000 USD
CY2013Q1 us-gaap Revenues
Revenues
1431600000 USD
us-gaap Revenues
Revenues
1867800000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
3676000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
23.80
CY2013Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
-9900000 USD
us-gaap Stock Issued1
StockIssued1
3100000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
10100000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
7600000 USD
CY2012Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
CY2013Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
100000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
3741000000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
3592100000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3743700000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3594700000 USD
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
7200071 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
7200071 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
134300000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
134300000 USD
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those estimates.</font></div></div>
CY2013Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-18700000 USD
CY2012Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-753200000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
320100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
318300000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
365400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
364700000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
321700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
317000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
321400000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
317600000 shares
CY2012Q3 dhi Cash Collateral On Letters Of Credit
CashCollateralOnLettersOfCredit
47200000 USD
CY2013Q1 dhi Cash Collateral On Letters Of Credit
CashCollateralOnLettersOfCredit
51200000 USD
CY2013Q1 dhi Commitment Of Hedged Loans To Third Party Purchasers
CommitmentOfHedgedLoansToThirdPartyPurchasers
P3D
CY2013Q1 dhi Deferred Tax Assets Net Of Deferred Tax Liabilities
DeferredTaxAssetsNetOfDeferredTaxLiabilities
703200000 USD
CY2012Q3 dhi Deferred Tax Assets Net Of Deferred Tax Liabilities
DeferredTaxAssetsNetOfDeferredTaxLiabilities
751400000 USD
CY2012Q3 dhi Deposits On Land Option Contracts
DepositsOnLandOptionContracts
32000000 USD
CY2013Q1 dhi Deposits On Land Option Contracts
DepositsOnLandOptionContracts
31400000 USD
CY2012Q3 dhi Future Taxable Income Necessary To Recognize Deferred Tax Asset
FutureTaxableIncomeNecessaryToRecognizeDeferredTaxAsset
1300000000 USD
dhi Increase Decrease In Residential Land And Lots Developed Under Development And Held For Development
IncreaseDecreaseInResidentialLandAndLotsDevelopedUnderDevelopmentAndHeldForDevelopment
112800000 USD
dhi Increase Decrease In Residential Land And Lots Developed Under Development And Held For Development
IncreaseDecreaseInResidentialLandAndLotsDevelopedUnderDevelopmentAndHeldForDevelopment
717100000 USD
dhi Inventory Impairments And Land Option Cost Write Offs
InventoryImpairmentsAndLandOptionCostWriteOffs
2200000 USD
dhi Inventory Impairments And Land Option Cost Write Offs
InventoryImpairmentsAndLandOptionCostWriteOffs
3200000 USD
CY2012Q3 dhi Other Mortgage Loans
OtherMortgageLoans
38100000 USD
CY2013Q1 dhi Other Mortgage Loans
OtherMortgageLoans
35400000 USD
CY2012Q3 dhi Other Mortgage Loans And Real Estate Owned
OtherMortgageLoansAndRealEstateOwned
39400000 USD
CY2013Q1 dhi Other Mortgage Loans And Real Estate Owned
OtherMortgageLoansAndRealEstateOwned
36400000 USD
CY2012Q3 dhi Real Estate Owned
RealEstateOwned
1300000 USD
CY2013Q1 dhi Real Estate Owned
RealEstateOwned
1000000 USD
CY2013Q1 dhi Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Unrecorded Tax Benefit And Related Accrued Interest Portion Related To Income Tax Expense
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleUnrecordedTaxBenefitAndRelatedAccruedInterestPortionRelatedToIncomeTaxExpense
-11000000 USD
CY2013Q1 dhi Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Unrecorded Tax Benefits And Related Accrued Interest Portion Related To Deferred Income Taxes
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleUnrecordedTaxBenefitsAndRelatedAccruedInterestPortionRelatedToDeferredIncomeTaxes
-2000000 USD
CY2013Q1 dhi Singnificant Change In Unrecognized Tax Benefits Is Reasonably Possible Accrued Interest On Unrecorded Benefit
SingnificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAccruedInterestOnUnrecordedBenefit
-3100000 USD
CY2013Q1 dhi Stock Option Grant Recipients
StockOptionGrantRecipients
500
CY2013Q1 dhi Surety Bonds
SuretyBonds
656600000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000882184
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
322255379 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HORTON D R INC /DE/

Files In Submission

Name View Source Status
0000882184-13-000041-index-headers.html Edgar Link pending
0000882184-13-000041-index.html Edgar Link pending
0000882184-13-000041.txt Edgar Link pending
0000882184-13-000041-xbrl.zip Edgar Link pending
a331201310q.htm Edgar Link pending
a3312013exhibit121.htm Edgar Link pending
a3312013exhibit311.htm Edgar Link pending
a3312013exhibit312.htm Edgar Link pending
a3312013exhibit321.htm Edgar Link pending
a3312013exhibit322.htm Edgar Link pending
dhi-20130331.xml Edgar Link completed
dhi-20130331.xsd Edgar Link pending
dhi-20130331_cal.xml Edgar Link unprocessable
dhi-20130331_def.xml Edgar Link unprocessable
dhi-20130331_lab.xml Edgar Link unprocessable
dhi-20130331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending