2014 Q3 Form 10-Q Financial Statement

#000088218414000070 Filed on July 24, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $2.472B $2.147B $1.693B
YoY Change 32.93% 26.83% 47.2%
Cost Of Revenue $1.950B $1.726B $1.295B
YoY Change 34.79% 33.2% 41.13%
Gross Profit $522.7M $421.5M $397.4M
YoY Change 26.44% 6.06% 71.22%
Gross Profit Margin 21.14% 19.63% 23.48%
Selling, General & Admin $278.5M $255.7M $198.8M
YoY Change 27.69% 28.62% 25.9%
% of Gross Profit 53.28% 60.66% 50.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.80M $9.900M $5.900M
YoY Change 76.12% 67.8% 28.26%
% of Gross Profit 2.26% 2.35% 1.48%
Operating Expenses $274.6M $252.6M $195.0M
YoY Change 28.62% 29.54% 25.56%
Operating Profit $248.1M $168.9M $202.4M
YoY Change 24.11% -16.55% 163.54%
Interest Expense $2.700M $0.00 $0.00
YoY Change -3.57% -100.0%
% of Operating Profit 1.09% 0.0% 0.0%
Other Income/Expense, Net
YoY Change
Pretax Income $250.8M $171.8M $205.1M
YoY Change 23.67% -16.24% 184.07%
Income Tax $84.50M $58.70M $59.10M
% Of Pretax Income 33.69% 34.17% 28.82%
Net Earnings $166.3M $113.1M $146.0M
YoY Change 19.21% -22.53% -81.47%
Net Earnings / Revenue 6.73% 5.27% 8.62%
Basic Earnings Per Share $0.46 $0.32 $0.45
Diluted Earnings Per Share $0.45 $0.32 $0.42
COMMON SHARES
Basic Shares Outstanding 364.5M shares 349.7M shares 322.6M shares
Diluted Shares Outstanding 367.8M shares 365.6M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $662.0M $575.0M $638.0M
YoY Change -32.24% -9.87% -29.5%
Cash & Equivalents $661.8M $617.3M $638.0M
Short-Term Investments
Other Short-Term Assets $55.00M $44.00M $31.00M
YoY Change 12.24% 41.94% 34.78%
Inventory $7.701B $7.376B $5.912B
Prepaid Expenses
Receivables $39.00M $30.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.457B $8.025B $6.581B
YoY Change 16.7% 21.94% 37.02%
LONG-TERM ASSETS
Property, Plant & Equipment $193.7M $133.0M $96.00M
YoY Change 76.89% 38.54% 43.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $575.0M $603.0M $707.0M
YoY Change -13.4% -14.71% -6.73%
Total Long-Term Assets $1.728B $1.692B $1.706B
YoY Change 7.39% -0.84% -7.98%
TOTAL ASSETS
Total Short-Term Assets $8.457B $8.025B $6.581B
Total Long-Term Assets $1.728B $1.692B $1.706B
Total Assets $10.19B $9.717B $8.287B
YoY Change 15.01% 17.25% 24.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $525.0M $422.0M $357.0M
YoY Change 31.25% 18.21% 56.58%
Accrued Expenses $817.0M $831.0M $720.0M
YoY Change -0.24% 15.42% 1.98%
Deferred Revenue
YoY Change
Short-Term Debt $359.0M $303.0M $220.0M
YoY Change 50.21% 37.73% 49.66%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.714B $1.571B $1.362B
YoY Change 15.19% 15.35% 23.37%
LONG-TERM LIABILITIES
Long-Term Debt $3.307B $3.142B $2.864B
YoY Change 1.13% 9.71% 46.95%
Other Long-Term Liabilities $45.00M $33.00M $154.0M
YoY Change 21.62% -78.57% 36.28%
Total Long-Term Liabilities $3.352B $3.175B $3.018B
YoY Change 1.36% 5.2% 46.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.714B $1.571B $1.362B
Total Long-Term Liabilities $3.352B $3.175B $3.018B
Total Liabilities $5.066B $4.747B $4.380B
YoY Change 5.65% 8.38% 38.36%
SHAREHOLDERS EQUITY
Retained Earnings $2.631B $2.487B $2.006B
YoY Change 22.6% 23.97% 21.21%
Common Stock $2.617B $2.611B $2.031B
YoY Change 27.97% 28.57% 3.2%
Preferred Stock
YoY Change
Treasury Stock (at cost) $134.3M $134.3M $134.3M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 7.200M shares 7.200M shares 7.200M shares
Shareholders Equity $5.116B $4.966B $3.905B
YoY Change
Total Liabilities & Shareholders Equity $10.19B $9.717B $8.287B
YoY Change 15.01% 17.25% 24.49%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $166.3M $113.1M $146.0M
YoY Change 19.21% -22.53% -81.47%
Depreciation, Depletion And Amortization $11.80M $9.900M $5.900M
YoY Change 76.12% 67.8% 28.26%
Cash From Operating Activities -$87.70M -$307.9M -$296.0M
YoY Change -7.49% 4.02% 212.9%
INVESTING ACTIVITIES
Capital Expenditures -$50.30M -$17.10M -$15.30M
YoY Change 189.08% 11.76% -16.39%
Acquisitions
YoY Change
Other Investing Activities -$14.10M -$129.6M -$13.70M
YoY Change 31.78% 845.99% -208.73%
Cash From Investing Activities -$64.40M -$146.7M -$29.00M
YoY Change 129.18% 405.86% 408.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 196.6M 78.50M -187.5M
YoY Change -53.35% -141.87% -157.62%
NET CHANGE
Cash From Operating Activities -87.70M -307.9M -296.0M
Cash From Investing Activities -64.40M -146.7M -29.00M
Cash From Financing Activities 196.6M 78.50M -187.5M
Net Change In Cash 44.50M -376.1M -512.5M
YoY Change -85.09% -26.61% -327.68%
FREE CASH FLOW
Cash From Operating Activities -$87.70M -$307.9M -$296.0M
Capital Expenditures -$50.30M -$17.10M -$15.30M
Free Cash Flow -$37.40M -$290.8M -$280.7M
YoY Change -51.68% 3.6% 267.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.348
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3100000 shares
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1301400000 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1286000000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2200000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1900000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2042000000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2607600000 USD
CY2014Q2 us-gaap Advances To Affiliate
AdvancesToAffiliate
0 USD
CY2013Q3 us-gaap Advances To Affiliate
AdvancesToAffiliate
0 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
25400000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
29700000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1900000 shares
CY2014Q2 us-gaap Assets
Assets
9716600000 USD
CY2013Q3 us-gaap Assets
Assets
8856400000 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
200000 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
0 USD
CY2014Q2 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
65800000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
4900000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
11700000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
140500000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
3000000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
1900000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
638000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1047700000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
936500000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
575000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-361500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-409700000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1875
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0750
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0000
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.0375
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
371613825 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
364413754 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
330143689 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
322943618 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
3300000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
3700000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
367600000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
147900000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
324900000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
113100000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
498600000 USD
CY2014Q2 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
38600000 shares
CY2014Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
77.18004 shares
CY2014Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
33700000 USD
CY2013Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
31000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16000000 USD
CY2014Q2 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2013Q3 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.93
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.290
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.342
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.288
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1600000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
4000000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
63900000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
205100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
563400000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
171800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
455100000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59100000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
131900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
196100000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58700000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
142600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1600000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-3800000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-79500000 USD
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
759400000 USD
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
692100000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-14400000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
0 USD
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
12900000 USD
us-gaap Increase Decrease In Mortgage Loans Held For Sale
IncreaseDecreaseInMortgageLoansHeldForSale
24100000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-34800000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7100000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-57700000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
19300000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
38600000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
14900000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
38600000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
30700000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3200000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4400000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4600000 shares
CY2013Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
44400000 USD
CY2014Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
45100000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
125500000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
144000000 USD
us-gaap Interest Expense
InterestExpense
7100000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
0 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
0 USD
CY2014Q2 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
2800000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
17500000 USD
CY2013Q2 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
6000000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
16500000 USD
CY2014Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2013Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2014Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
77900000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
4795000000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
4746700000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8856400000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9716600000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
2900000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
3700000 USD
us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
0 USD
us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
5000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
431300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
517600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-217700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
209000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-575100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1136300000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
383800000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
115900000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
152000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
340700000 USD
us-gaap Notes Issued1
NotesIssued1
0 USD
us-gaap Notes Issued1
NotesIssued1
11400000 USD
CY2014Q2 us-gaap Notes Payable
NotesPayable
3445300000 USD
CY2013Q3 us-gaap Notes Payable
NotesPayable
3509000000 USD
CY2014Q2 us-gaap Other Assets
OtherAssets
516400000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
517400000 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
0 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
21400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
25800000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
60200000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
327800000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
1046500000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
0 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
28900000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
222700000 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
2800000 USD
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
1000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
18600000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40600000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.1
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.1
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">See Note </font><font style="font-family:inherit;font-size:10pt;">N</font><font style="font-family:inherit;font-size:10pt;"> for a discussion of the revisions to the condensed consolidating statements of cash flows.</font></div></div>
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
43100000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
27900000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
892000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
686300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
325400000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
1400000 USD
us-gaap Profit Loss
ProfitLoss
323200000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
146000000 USD
us-gaap Profit Loss
ProfitLoss
367300000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
113100000 USD
CY2013Q2 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
119600000 USD
CY2014Q1 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
183700000 USD
CY2012Q3 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
82300000 USD
CY2013Q3 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
137100000 USD
CY2014Q2 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
193500000 USD
CY2013Q1 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
103800000 USD
CY2014Q2 us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
34200000 USD
CY2013Q2 us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
28600000 USD
us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
86500000 USD
us-gaap Real Estate Inventory Capitalized Interest Costs Cost Of Sales
RealEstateInventoryCapitalizedInterestCostsCostOfSales
81100000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
342100000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
273900000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2487000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2145600000 USD
CY2013Q2 us-gaap Revenues
Revenues
1692800000 USD
us-gaap Revenues
Revenues
4399400000 USD
us-gaap Revenues
Revenues
5552500000 USD
CY2014Q2 us-gaap Revenues
Revenues
2147000000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
3795333 shares
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
23.86
CY2014Q2 us-gaap Special Assessment Bond Noncurrent
SpecialAssessmentBondNoncurrent
829400000 USD
us-gaap Stock Issued1
StockIssued1
3900000 USD
us-gaap Stock Issued1
StockIssued1
5500000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
13100000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
17600000 USD
CY2013Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
CY2014Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
100000000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
4966200000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
4058500000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4969900000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4061400000 USD
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
7200071 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7200071 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
134300000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
134300000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
9300000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those estimates.</font></div></div>
CY2013Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-18700000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
365000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
366200000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
367800000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
365600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
321800000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
322600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
332400000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
349700000 shares
CY2014Q2 dhi Business Acquisition Numberof Homes Closed
BusinessAcquisitionNumberofHomesClosed
254
CY2014Q2 dhi Capitalized Interest Costs Written Off With Inventory Impairments
CapitalizedInterestCostsWrittenOffWithInventoryImpairments
1100000 USD
CY2013Q2 dhi Capitalized Interest Costs Written Off With Inventory Impairments
CapitalizedInterestCostsWrittenOffWithInventoryImpairments
0 USD
dhi Capitalized Interest Costs Written Off With Inventory Impairments
CapitalizedInterestCostsWrittenOffWithInventoryImpairments
1100000 USD
dhi Capitalized Interest Costs Written Off With Inventory Impairments
CapitalizedInterestCostsWrittenOffWithInventoryImpairments
0 USD
CY2013Q3 dhi Deferred Tax Assets Net Of Deferred Tax Liabilities
DeferredTaxAssetsNetOfDeferredTaxLiabilities
617600000 USD
CY2014Q2 dhi Deferred Tax Assets Net Of Deferred Tax Liabilities
DeferredTaxAssetsNetOfDeferredTaxLiabilities
616300000 USD
CY2014Q1 dhi Stock Option Grant Recipients
StockOptionGrantRecipients
500
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000882184
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
364472463 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HORTON D R INC /DE/

Files In Submission

Name View Source Status
0000882184-14-000070-index-headers.html Edgar Link pending
0000882184-14-000070-index.html Edgar Link pending
0000882184-14-000070.txt Edgar Link pending
0000882184-14-000070-xbrl.zip Edgar Link pending
a630201410q.htm Edgar Link pending
a6302014exhibit121.htm Edgar Link pending
a6302014exhibit311.htm Edgar Link pending
a6302014exhibit312.htm Edgar Link pending
a6302014exhibit321.htm Edgar Link pending
a6302014exhibit322.htm Edgar Link pending
dhi-20140630.xml Edgar Link completed
dhi-20140630.xsd Edgar Link pending
dhi-20140630_cal.xml Edgar Link unprocessable
dhi-20140630_def.xml Edgar Link unprocessable
dhi-20140630_lab.xml Edgar Link unprocessable
dhi-20140630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending