|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.76M
12.93%
YoY
|
$43.18M
2.25%
YoY
|
$42.23M
4.43%
YoY
|
$40.43M
-45.51%
YoY
|
$74.20M
91.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.187M
-3.09%
YoY
|
$1.224M
-5.03%
YoY
|
$1.289M
-6.41%
YoY
|
$1.378M
7.51%
YoY
|
$1.281M
29.07%
YoY
|
| Cash From Operating Activities |
-$6.618M
-139.87%
YoY
|
$16.60M
-52.12%
YoY
|
$34.67M
-12.19%
YoY
|
$39.48M
50.05%
YoY
|
$26.31M
-55.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.435M
78.6%
YoY
|
$1.363M
6181.69%
YoY
|
$21.71K
-78.61%
YoY
|
$101.5K
-90.82%
YoY
|
$1.105M
-54.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.19M
10.39%
YoY
|
$31.88M
-861.85%
YoY
|
-$4.184M
-168.19%
YoY
|
$6.135M
-78.37%
YoY
|
$28.37M
161.23%
YoY
|
| Cash From Investing Activities |
$32.75M
7.34%
YoY
|
$30.51M
-825.5%
YoY
|
-$4.206M
-169.7%
YoY
|
$6.034M
-77.87%
YoY
|
$27.26M
224.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$27.19M
64.46%
YoY
|
$16.53M
-6.48%
YoY
|
$17.68M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.88M
-44.17%
YoY
|
$30.24M
-12.64%
YoY
|
$34.62M
-10.6%
YoY
|
$38.73M
395.2%
YoY
|
$7.820M
-58.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.33M
-51.72%
YoY
|
-$52.48M
12.45%
YoY
|
-$46.67M
-25.77%
YoY
|
-$62.87M
-12.07%
YoY
|
-$71.50M
13.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.618M
-139.87%
YoY
|
$16.60M
-52.12%
YoY
|
$34.67M
-12.19%
YoY
|
$39.48M
50.05%
YoY
|
$26.31M
-55.98%
YoY
|
| Cash From Investing Activities |
$32.75M
7.34%
YoY
|
$30.51M
-825.5%
YoY
|
-$4.206M
-169.7%
YoY
|
$6.034M
-77.87%
YoY
|
$27.26M
224.13%
YoY
|
| Cash From Financing Activities |
-$25.33M
-51.72%
YoY
|
-$52.48M
12.45%
YoY
|
-$46.67M
-25.77%
YoY
|
-$62.87M
-12.07%
YoY
|
-$71.50M
13.71%
YoY
|
| Net Change In Cash |
$798.6K
-114.88%
YoY
|
-$5.367M
-66.88%
YoY
|
-$16.20M
-6.64%
YoY
|
-$17.36M
-3.19%
YoY
|
-$17.93M
-438.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.618M
-139.87%
YoY
|
$16.60M
-52.12%
YoY
|
$34.67M
-12.19%
YoY
|
$39.48M
50.05%
YoY
|
$26.31M
-55.98%
YoY
|
| Capital Expenditures |
$2.435M
78.6%
YoY
|
$1.363M
6181.69%
YoY
|
$21.71K
-78.61%
YoY
|
$101.5K
-90.82%
YoY
|
$1.105M
-54.91%
YoY
|
| Free Cash Flow |
-$9.054M
-159.42%
YoY
|
$15.24M
-56.03%
YoY
|
$34.65M
-12.02%
YoY
|
$39.38M
56.23%
YoY
|
$25.21M
-56.03%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.278M
25.53%
YoY
|
$13.55M
-7.47%
YoY
|
$15.57M
91.62%
YoY
|
$10.36M
-20.39%
YoY
|
$7.391M
-45.7%
YoY
|
$14.64M
126.23%
YoY
|
$8.126M
-13.85%
YoY
|
$13.02M
2.43%
YoY
|
$13.61M
-8.5%
YoY
|
$6.473M
-46.12%
YoY
|
$9.432M
113.75%
YoY
|
$12.71M
39.19%
YoY
|
$14.88M
-17.35%
YoY
|
$12.01M
-53.12%
YoY
|
$4.413M
-73.83%
YoY
|
$9.130M
-33.4%
YoY
|
$18.00M
25.35%
YoY
|
$25.63M
142.56%
YoY
|
$16.86M
38.23%
YoY
|
| Depreciation, Depletion And Amortization |
$363.7K
25.54%
YoY
|
$347.0K
17.24%
YoY
|
$254.3K
-20.25%
YoY
|
$221.7K
-30.71%
YoY
|
$289.7K
-8.58%
YoY
|
$296.0K
-7.51%
YoY
|
$318.9K
-2.49%
YoY
|
$319.9K
-2.46%
YoY
|
$316.9K
-4.16%
YoY
|
$320.0K
-3.42%
YoY
|
$327.0K
-7.29%
YoY
|
$328.0K
-9.63%
YoY
|
$330.7K
-5.64%
YoY
|
$331.3K
-6.22%
YoY
|
$352.7K
-1.39%
YoY
|
$362.9K
65.91%
YoY
|
$350.4K
46.01%
YoY
|
$353.3K
47.2%
YoY
|
$357.7K
49.05%
YoY
|
| Cash From Operating Activities |
$16.77M
-289.73%
YoY
|
-$7.689M
-141.51%
YoY
|
-$4.970M
-125.88%
YoY
|
-$10.73M
-12.66%
YoY
|
-$8.841M
-138.38%
YoY
|
$18.52M
37.01%
YoY
|
$19.21M
61.46%
YoY
|
-$12.29M
-10.82%
YoY
|
$23.04M
-1.08%
YoY
|
$13.52M
-14.03%
YoY
|
$11.89M
-15.9%
YoY
|
-$13.78M
0.75%
YoY
|
$23.29M
111.88%
YoY
|
$15.73M
25.88%
YoY
|
$14.14M
-23.49%
YoY
|
-$13.68M
-12.66%
YoY
|
$10.99M
-49.04%
YoY
|
$12.49M
-24.28%
YoY
|
$18.49M
-6.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$543.3K
-43.23%
YoY
|
$613.4K
130.17%
YoY
|
$736.4K
11229.23%
YoY
|
$542.2K
306.41%
YoY
|
$957.0K
55864.91%
YoY
|
$266.5K
N/A
|
$6.500K
-16.99%
YoY
|
$133.4K
861.37%
YoY
|
$1.710K
-97.82%
YoY
|
$0.00
N/A
|
$7.830K
N/A
|
$13.88K
-39.44%
YoY
|
$78.54K
-204.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.91K
-94.46%
YoY
|
-$75.43K
-89.52%
YoY
|
-$366.8K
-57.83%
YoY
|
-$252.7K
-65.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$490.5K
-98.45%
YoY
|
$9.502M
-1749.04%
YoY
|
$22.89M
-4395.29%
YoY
|
$2.303M
85.42%
YoY
|
$31.74M
-1446.95%
YoY
|
-$576.2K
34.0%
YoY
|
-$532.9K
0.57%
YoY
|
$1.242M
-242.33%
YoY
|
-$2.357M
0.34%
YoY
|
-$430.0K
-106.16%
YoY
|
-$529.9K
47.87%
YoY
|
-$872.7K
-146.99%
YoY
|
-$2.349M
-108.42%
YoY
|
$6.985M
-16.37%
YoY
|
-$358.4K
-96.37%
YoY
|
$1.857M
-7.15%
YoY
|
$27.88M
-1876.01%
YoY
|
$8.353M
-2486.48%
YoY
|
-$9.867M
-1997.4%
YoY
|
| Cash From Investing Activities |
-$52.80K
-100.17%
YoY
|
$8.888M
-1154.75%
YoY
|
$22.15M
-4207.02%
YoY
|
$1.761M
58.83%
YoY
|
$30.79M
-1406.35%
YoY
|
-$842.7K
95.97%
YoY
|
-$539.4K
0.31%
YoY
|
$1.109M
-225.06%
YoY
|
-$2.357M
-2.91%
YoY
|
-$430.0K
-106.16%
YoY
|
-$537.8K
50.06%
YoY
|
-$886.6K
-148.34%
YoY
|
-$2.427M
-108.73%
YoY
|
$6.985M
-12.53%
YoY
|
-$358.4K
-96.46%
YoY
|
$1.834M
15.51%
YoY
|
$27.81M
-1319.64%
YoY
|
$7.986M
-749.26%
YoY
|
-$10.12M
4299.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$4.181M
-1.15%
YoY
|
N/A
|
N/A
|
N/A
|
$4.229M
-7.59%
YoY
|
N/A
|
N/A
|
N/A
|
$4.576M
-5.02%
YoY
|
N/A
|
N/A
|
N/A
|
$4.818M
53.07%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.610M
-72.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.16M
187.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.570M
-50.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.318M
392.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.32M
23.38%
YoY
|
-$7.237M
-2.4%
YoY
|
$6.731M
-152.55%
YoY
|
-$7.512M
-58.77%
YoY
|
-$14.04M
-27.77%
YoY
|
-$7.415M
23.37%
YoY
|
-$12.81M
-1.73%
YoY
|
-$18.22M
122.36%
YoY
|
-$19.43M
-6.84%
YoY
|
-$6.010M
-66.66%
YoY
|
-$13.03M
-7.3%
YoY
|
-$8.193M
-17.46%
YoY
|
-$20.86M
-63.3%
YoY
|
-$18.02M
86.59%
YoY
|
-$14.06M
1670.18%
YoY
|
-$9.927M
135.36%
YoY
|
-$56.83M
47.38%
YoY
|
-$9.660M
8.91%
YoY
|
-$794.4K
-85.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.77M
-289.73%
YoY
|
-$7.689M
-141.51%
YoY
|
-$4.970M
-125.88%
YoY
|
-$10.73M
-12.66%
YoY
|
-$8.841M
-138.38%
YoY
|
$18.52M
37.01%
YoY
|
$19.21M
61.46%
YoY
|
-$12.29M
-10.82%
YoY
|
$23.04M
-1.08%
YoY
|
$13.52M
-14.03%
YoY
|
$11.89M
-15.9%
YoY
|
-$13.78M
0.75%
YoY
|
$23.29M
111.88%
YoY
|
$15.73M
25.88%
YoY
|
$14.14M
-23.49%
YoY
|
-$13.68M
-12.66%
YoY
|
$10.99M
-49.04%
YoY
|
$12.49M
-24.28%
YoY
|
$18.49M
-6.21%
YoY
|
| Cash From Investing Activities |
-$52.80K
-100.17%
YoY
|
$8.888M
-1154.75%
YoY
|
$22.15M
-4207.02%
YoY
|
$1.761M
58.83%
YoY
|
$30.79M
-1406.35%
YoY
|
-$842.7K
95.97%
YoY
|
-$539.4K
0.31%
YoY
|
$1.109M
-225.06%
YoY
|
-$2.357M
-2.91%
YoY
|
-$430.0K
-106.16%
YoY
|
-$537.8K
50.06%
YoY
|
-$886.6K
-148.34%
YoY
|
-$2.427M
-108.73%
YoY
|
$6.985M
-12.53%
YoY
|
-$358.4K
-96.46%
YoY
|
$1.834M
15.51%
YoY
|
$27.81M
-1319.64%
YoY
|
$7.986M
-749.26%
YoY
|
-$10.12M
4299.66%
YoY
|
| Cash From Financing Activities |
-$17.32M
23.38%
YoY
|
-$7.237M
-2.4%
YoY
|
$6.731M
-152.55%
YoY
|
-$7.512M
-58.77%
YoY
|
-$14.04M
-27.77%
YoY
|
-$7.415M
23.37%
YoY
|
-$12.81M
-1.73%
YoY
|
-$18.22M
122.36%
YoY
|
-$19.43M
-6.84%
YoY
|
-$6.010M
-66.66%
YoY
|
-$13.03M
-7.3%
YoY
|
-$8.193M
-17.46%
YoY
|
-$20.86M
-63.3%
YoY
|
-$18.02M
86.59%
YoY
|
-$14.06M
1670.18%
YoY
|
-$9.927M
135.36%
YoY
|
-$56.83M
47.38%
YoY
|
-$9.660M
8.91%
YoY
|
-$794.4K
-85.42%
YoY
|
| Net Change In Cash |
-$596.2K
-107.54%
YoY
|
-$6.037M
-158.81%
YoY
|
$23.92M
308.32%
YoY
|
-$16.48M
-43.93%
YoY
|
$7.909M
532.46%
YoY
|
$10.27M
45.0%
YoY
|
$5.857M
-449.08%
YoY
|
-$29.40M
28.6%
YoY
|
$1.250M
22512.84%
YoY
|
$7.080M
51.05%
YoY
|
-$1.678M
506.21%
YoY
|
-$22.86M
5.0%
YoY
|
$5.530K
-100.03%
YoY
|
$4.687M
-56.68%
YoY
|
-$276.8K
-103.66%
YoY
|
-$21.77M
19.03%
YoY
|
-$18.03M
-6.44%
YoY
|
$10.82M
69.05%
YoY
|
$7.573M
-46.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.77M
-289.73%
YoY
|
-$7.689M
-141.51%
YoY
|
-$4.970M
-125.88%
YoY
|
-$10.73M
-12.66%
YoY
|
-$8.841M
-138.38%
YoY
|
$18.52M
37.01%
YoY
|
$19.21M
61.46%
YoY
|
-$12.29M
-10.82%
YoY
|
$23.04M
-1.08%
YoY
|
$13.52M
-14.03%
YoY
|
$11.89M
-15.9%
YoY
|
-$13.78M
0.75%
YoY
|
$23.29M
111.88%
YoY
|
$15.73M
25.88%
YoY
|
$14.14M
-23.49%
YoY
|
-$13.68M
-12.66%
YoY
|
$10.99M
-49.04%
YoY
|
$12.49M
-24.28%
YoY
|
$18.49M
-6.21%
YoY
|
| Capital Expenditures |
$543.3K
-43.23%
YoY
|
$613.4K
130.17%
YoY
|
$736.4K
11229.23%
YoY
|
$542.2K
306.41%
YoY
|
$957.0K
55864.91%
YoY
|
$266.5K
N/A
|
$6.500K
-16.99%
YoY
|
$133.4K
861.37%
YoY
|
$1.710K
-97.82%
YoY
|
$0.00
N/A
|
$7.830K
N/A
|
$13.88K
-39.44%
YoY
|
$78.54K
-204.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.91K
-94.46%
YoY
|
-$75.43K
-89.52%
YoY
|
-$366.8K
-57.83%
YoY
|
-$252.7K
-65.85%
YoY
|
| Free Cash Flow |
$16.23M
-265.65%
YoY
|
-$8.302M
-145.47%
YoY
|
-$5.706M
-129.72%
YoY
|
-$11.28M
-9.23%
YoY
|
-$9.798M
-142.53%
YoY
|
$18.26M
35.04%
YoY
|
$19.20M
61.52%
YoY
|
-$12.42M
-9.94%
YoY
|
$23.04M
-0.76%
YoY
|
$13.52M
-14.03%
YoY
|
$11.89M
-15.96%
YoY
|
-$13.79M
0.68%
YoY
|
$23.21M
109.73%
YoY
|
$15.73M
22.29%
YoY
|
$14.14M
-24.52%
YoY
|
-$13.70M
-14.76%
YoY
|
$11.07M
-50.35%
YoY
|
$12.86M
-25.96%
YoY
|
$18.74M
-8.37%
YoY
|
Loading...