|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.614B
-7.31%
YoY
|
$3.899B
-17.79%
YoY
|
$4.743B
-33.23%
YoY
|
$7.103B
10.42%
YoY
|
$6.433B
76.44%
YoY
|
| Depreciation, Depletion And Amortization |
$750.0M
4.02%
YoY
|
$721.0M
-66.71%
YoY
|
$2.166B
-2.52%
YoY
|
$2.222B
2.49%
YoY
|
$2.168B
22.14%
YoY
|
| Cash From Operating Activities |
$6.416B
-4.07%
YoY
|
$6.688B
-6.64%
YoY
|
$7.164B
-15.91%
YoY
|
$8.519B
1.93%
YoY
|
$8.358B
34.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.156B
-16.95%
YoY
|
$1.392B
0.65%
YoY
|
$1.383B
-220.05%
YoY
|
-$1.152B
-189.03%
YoY
|
$1.294B
63.59%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$558.0M
-90.05%
YoY
|
$5.610B
780.69%
YoY
|
$637.0M
-94.19%
YoY
|
$10.96B
-47.73%
YoY
|
| Other Investing Activities |
-$33.00M
-2.94%
YoY
|
-$34.00M
-99.4%
YoY
|
-$5.698B
426.62%
YoY
|
-$1.082B
2824.32%
YoY
|
-$37.00M
54.17%
YoY
|
| Cash From Investing Activities |
-$1.196B
-39.63%
YoY
|
-$1.981B
-72.02%
YoY
|
-$7.081B
216.97%
YoY
|
-$2.234B
-82.8%
YoY
|
-$12.99B
-38.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$878.0M
14.32%
YoY
|
$768.0M
-6.46%
YoY
|
$821.0M
0.37%
YoY
|
$818.0M
10.24%
YoY
|
$742.0M
20.65%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.088B
-48.35%
YoY
|
$5.979B
8692.65%
YoY
|
$68.00M
119.35%
YoY
|
$31.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.961B
-64.69%
YoY
|
-$8.385B
2971.43%
YoY
|
-$273.0M
-89.38%
YoY
|
-$2.570B
-298.46%
YoY
|
$1.295B
28.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.416B
-4.07%
YoY
|
$6.688B
-6.64%
YoY
|
$7.164B
-15.91%
YoY
|
$8.519B
1.93%
YoY
|
$8.358B
34.63%
YoY
|
| Cash From Investing Activities |
-$1.196B
-39.63%
YoY
|
-$1.981B
-72.02%
YoY
|
-$7.081B
216.97%
YoY
|
-$2.234B
-82.8%
YoY
|
-$12.99B
-38.85%
YoY
|
| Cash From Financing Activities |
-$2.961B
-64.69%
YoY
|
-$8.385B
2971.43%
YoY
|
-$273.0M
-89.38%
YoY
|
-$2.570B
-298.46%
YoY
|
$1.295B
28.73%
YoY
|
| Net Change In Cash |
$2.537B
-167.01%
YoY
|
-$3.786B
1892.63%
YoY
|
-$190.0M
-105.11%
YoY
|
$3.715B
-207.71%
YoY
|
-$3.449B
-75.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.416B
-4.07%
YoY
|
$6.688B
-6.64%
YoY
|
$7.164B
-15.91%
YoY
|
$8.519B
1.93%
YoY
|
$8.358B
34.63%
YoY
|
| Capital Expenditures |
$1.156B
-16.95%
YoY
|
$1.392B
0.65%
YoY
|
$1.383B
-220.05%
YoY
|
-$1.152B
-189.03%
YoY
|
$1.294B
63.59%
YoY
|
| Free Cash Flow |
$5.260B
-0.68%
YoY
|
$5.296B
-8.39%
YoY
|
$5.781B
-40.22%
YoY
|
$9.671B
36.91%
YoY
|
$7.064B
30.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.029B
7.86%
YoY
|
$1.197B
10.22%
YoY
|
$908.0M
11.0%
YoY
|
$555.0M
-38.81%
YoY
|
$954.0M
-12.32%
YoY
|
$1.086B
0.65%
YoY
|
$818.0M
-27.55%
YoY
|
$907.0M
-17.99%
YoY
|
$1.088B
-24.97%
YoY
|
$1.079B
-51.18%
YoY
|
$1.129B
-32.8%
YoY
|
$1.106B
-35.88%
YoY
|
$1.450B
N/A
|
$2.210B
90.85%
YoY
|
$1.680B
-5.88%
YoY
|
$1.725B
1.35%
YoY
|
$1.158B
31.14%
YoY
|
$1.785B
92.56%
YoY
|
| Depreciation, Depletion And Amortization |
$193.0M
6.63%
YoY
|
$623.0M
4.71%
YoY
|
$189.0M
-68.02%
YoY
|
$185.0M
-68.1%
YoY
|
$181.0M
-69.11%
YoY
|
$595.0M
20.69%
YoY
|
$591.0M
6.68%
YoY
|
$580.0M
3.2%
YoY
|
$586.0M
238.73%
YoY
|
$493.0M
-12.74%
YoY
|
$554.0M
0.36%
YoY
|
$562.0M
213.97%
YoY
|
$173.0M
N/A
|
$565.0M
1.99%
YoY
|
$552.0M
5.14%
YoY
|
$179.0M
13.29%
YoY
|
$554.0M
12.72%
YoY
|
$525.0M
10.04%
YoY
|
| Cash From Operating Activities |
$1.322B
1.77%
YoY
|
$2.117B
4.85%
YoY
|
$1.662B
9.85%
YoY
|
$1.338B
-5.58%
YoY
|
$1.299B
-25.3%
YoY
|
$2.019B
24.71%
YoY
|
$1.513B
-9.51%
YoY
|
$1.417B
-26.43%
YoY
|
$1.739B
-10.68%
YoY
|
$1.619B
-36.28%
YoY
|
$1.672B
-16.4%
YoY
|
$1.926B
-2.13%
YoY
|
$1.947B
N/A
|
$2.541B
24.93%
YoY
|
$2.000B
-5.66%
YoY
|
$1.968B
5.18%
YoY
|
$2.034B
18.07%
YoY
|
$2.120B
46.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$237.0M
-3.27%
YoY
|
$371.0M
-28.1%
YoY
|
$292.0M
-2.01%
YoY
|
$248.0M
-13.59%
YoY
|
$245.0M
-15.81%
YoY
|
$516.0M
28.36%
YoY
|
$298.0M
-18.36%
YoY
|
$287.0M
-15.84%
YoY
|
$291.0M
5.82%
YoY
|
$402.0M
-222.19%
YoY
|
$365.0M
-223.31%
YoY
|
$341.0M
36.4%
YoY
|
$275.0M
N/A
|
-$329.0M
3.46%
YoY
|
-$296.0M
-2.95%
YoY
|
$250.0M
-0.4%
YoY
|
-$318.0M
69.78%
YoY
|
-$305.0M
96.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$17.00M
-95.94%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
700.0%
YoY
|
-$13.00M
-92.7%
YoY
|
-$20.00M
-93.51%
YoY
|
-$10.00M
-86.3%
YoY
|
-$1.000M
-96.67%
YoY
|
-$178.0M
-96.83%
YoY
|
-$308.0M
-955.56%
YoY
|
-$73.00M
-18.89%
YoY
|
-$30.00M
130.77%
YoY
|
-$5.615B
1052.98%
YoY
|
$36.00M
-134.62%
YoY
|
-$90.00M
373.68%
YoY
|
-$13.00M
N/A
|
-$487.0M
-94.99%
YoY
|
-$104.0M
-86.35%
YoY
|
-$19.00M
18.75%
YoY
|
-$9.730B
6795.82%
YoY
|
-$762.0M
-209.69%
YoY
|
| Cash From Investing Activities |
-$249.0M
2.89%
YoY
|
-$384.0M
-44.67%
YoY
|
-$312.0M
-48.51%
YoY
|
-$258.0M
-28.33%
YoY
|
-$242.0M
-24.61%
YoY
|
-$694.0M
-88.47%
YoY
|
-$606.0M
84.19%
YoY
|
-$360.0M
-16.47%
YoY
|
-$321.0M
5.59%
YoY
|
-$6.017B
637.38%
YoY
|
-$329.0M
-17.75%
YoY
|
-$431.0M
-14.31%
YoY
|
-$304.0M
N/A
|
-$816.0M
-91.88%
YoY
|
-$400.0M
-62.51%
YoY
|
-$503.0M
-49.35%
YoY
|
-$10.05B
2959.68%
YoY
|
-$1.067B
-297.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$226.0M
16.49%
YoY
|
N/A
|
N/A
|
N/A
|
$194.0M
9.6%
YoY
|
N/A
|
N/A
|
N/A
|
$177.0M
-13.24%
YoY
|
N/A
|
N/A
|
N/A
|
$204.0M
N/A
|
N/A
|
N/A
|
$191.0M
13.02%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.078B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.00M
-103.67%
YoY
|
$1.322B
-178.13%
YoY
|
-$2.781B
229.11%
YoY
|
-$247.0M
-95.68%
YoY
|
-$1.255B
843.61%
YoY
|
-$1.692B
-24.67%
YoY
|
-$845.0M
-134.59%
YoY
|
-$5.715B
2647.6%
YoY
|
-$133.0M
-49.24%
YoY
|
-$2.246B
147.9%
YoY
|
$2.443B
-310.6%
YoY
|
-$208.0M
-24.09%
YoY
|
-$262.0M
N/A
|
-$906.0M
-127.41%
YoY
|
-$1.160B
734.53%
YoY
|
-$274.0M
-38.98%
YoY
|
$3.305B
-350.42%
YoY
|
-$139.0M
-84.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.322B
1.77%
YoY
|
$2.117B
4.85%
YoY
|
$1.662B
9.85%
YoY
|
$1.338B
-5.58%
YoY
|
$1.299B
-25.3%
YoY
|
$2.019B
24.71%
YoY
|
$1.513B
-9.51%
YoY
|
$1.417B
-26.43%
YoY
|
$1.739B
-10.68%
YoY
|
$1.619B
-36.28%
YoY
|
$1.672B
-16.4%
YoY
|
$1.926B
-2.13%
YoY
|
$1.947B
N/A
|
$2.541B
24.93%
YoY
|
$2.000B
-5.66%
YoY
|
$1.968B
5.18%
YoY
|
$2.034B
18.07%
YoY
|
$2.120B
46.71%
YoY
|
| Cash From Investing Activities |
-$249.0M
2.89%
YoY
|
-$384.0M
-44.67%
YoY
|
-$312.0M
-48.51%
YoY
|
-$258.0M
-28.33%
YoY
|
-$242.0M
-24.61%
YoY
|
-$694.0M
-88.47%
YoY
|
-$606.0M
84.19%
YoY
|
-$360.0M
-16.47%
YoY
|
-$321.0M
5.59%
YoY
|
-$6.017B
637.38%
YoY
|
-$329.0M
-17.75%
YoY
|
-$431.0M
-14.31%
YoY
|
-$304.0M
N/A
|
-$816.0M
-91.88%
YoY
|
-$400.0M
-62.51%
YoY
|
-$503.0M
-49.35%
YoY
|
-$10.05B
2959.68%
YoY
|
-$1.067B
-297.85%
YoY
|
| Cash From Financing Activities |
$46.00M
-103.67%
YoY
|
$1.322B
-178.13%
YoY
|
-$2.781B
229.11%
YoY
|
-$247.0M
-95.68%
YoY
|
-$1.255B
843.61%
YoY
|
-$1.692B
-24.67%
YoY
|
-$845.0M
-134.59%
YoY
|
-$5.715B
2647.6%
YoY
|
-$133.0M
-49.24%
YoY
|
-$2.246B
147.9%
YoY
|
$2.443B
-310.6%
YoY
|
-$208.0M
-24.09%
YoY
|
-$262.0M
N/A
|
-$906.0M
-127.41%
YoY
|
-$1.160B
734.53%
YoY
|
-$274.0M
-38.98%
YoY
|
$3.305B
-350.42%
YoY
|
-$139.0M
-84.35%
YoY
|
| Net Change In Cash |
$1.086B
-1377.65%
YoY
|
$3.055B
-932.43%
YoY
|
-$1.431B
-2408.06%
YoY
|
$833.0M
-117.88%
YoY
|
-$85.00M
-106.61%
YoY
|
-$367.0M
-94.48%
YoY
|
$62.00M
-98.36%
YoY
|
-$4.658B
-461.93%
YoY
|
$1.285B
-7.15%
YoY
|
-$6.644B
-911.23%
YoY
|
$3.786B
760.45%
YoY
|
$1.287B
13.79%
YoY
|
$1.384B
N/A
|
$819.0M
-117.39%
YoY
|
$440.0M
-51.86%
YoY
|
$1.131B
283.39%
YoY
|
-$4.709B
-6420.81%
YoY
|
$914.0M
-16.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.322B
1.77%
YoY
|
$2.117B
4.85%
YoY
|
$1.662B
9.85%
YoY
|
$1.338B
-5.58%
YoY
|
$1.299B
-25.3%
YoY
|
$2.019B
24.71%
YoY
|
$1.513B
-9.51%
YoY
|
$1.417B
-26.43%
YoY
|
$1.739B
-10.68%
YoY
|
$1.619B
-36.28%
YoY
|
$1.672B
-16.4%
YoY
|
$1.926B
-2.13%
YoY
|
$1.947B
N/A
|
$2.541B
24.93%
YoY
|
$2.000B
-5.66%
YoY
|
$1.968B
5.18%
YoY
|
$2.034B
18.07%
YoY
|
$2.120B
46.71%
YoY
|
| Capital Expenditures |
$237.0M
-3.27%
YoY
|
$371.0M
-28.1%
YoY
|
$292.0M
-2.01%
YoY
|
$248.0M
-13.59%
YoY
|
$245.0M
-15.81%
YoY
|
$516.0M
28.36%
YoY
|
$298.0M
-18.36%
YoY
|
$287.0M
-15.84%
YoY
|
$291.0M
5.82%
YoY
|
$402.0M
-222.19%
YoY
|
$365.0M
-223.31%
YoY
|
$341.0M
36.4%
YoY
|
$275.0M
N/A
|
-$329.0M
3.46%
YoY
|
-$296.0M
-2.95%
YoY
|
$250.0M
-0.4%
YoY
|
-$318.0M
69.78%
YoY
|
-$305.0M
96.27%
YoY
|
| Free Cash Flow |
$1.085B
2.94%
YoY
|
$1.746B
16.17%
YoY
|
$1.370B
12.76%
YoY
|
$1.090B
-3.54%
YoY
|
$1.054B
-27.21%
YoY
|
$1.503B
23.5%
YoY
|
$1.215B
-7.04%
YoY
|
$1.130B
-28.71%
YoY
|
$1.448B
-13.4%
YoY
|
$1.217B
-57.6%
YoY
|
$1.307B
-43.07%
YoY
|
$1.585B
-7.74%
YoY
|
$1.672B
N/A
|
$2.870B
22.02%
YoY
|
$2.296B
-5.32%
YoY
|
$1.718B
6.05%
YoY
|
$2.352B
23.14%
YoY
|
$2.425B
51.52%
YoY
|
Loading...