|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Profit for the year | |||||
| Adjustments for: | |||||
| Depreciation and amortization | |||||
| Reversal of prior impairment charges | |||||
| Amortization of deferred debt issuance cost | |||||
| Loss on disposal of property, plant and equipment | |||||
| Gain on sale of vessels | |||||
| Impairment of equity accounted investment | |||||
| Capitalized interest | |||||
| Net loss on derivative instruments at fair value | |||||
| Compensation related to options and restricted stock | |||||
| Net foreign exchange differences | |||||
| Gain on modification of debt | |||||
| Share of profit in associated companies | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable and accrued revenues | |||||
| Capitalized voyage expenses | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued expenses | |||||
| Deferred shipping revenues | |||||
| Inventories | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Investment in vessels | |||||
| Investment in vessels under construction | |||||
| Proceeds from sale of vessels | |||||
| Purchase of non-controlling interest in subsidiary | |||||
| Acquisition of subsidiary, net of cash paid | |||||
| Dividend received from associated company | |||||
| Proceeds from sale of derivatives | |||||
| Investment in other property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Cash dividends paid | |||||
| Acquisition of non-controlling interests | |||||
| Dividends paid to non-controlling interest | |||||
| Repayment principal element of lease liability | |||||
| Issuance of long-term debt | |||||
| Purchase of treasury shares | |||||
| Repayment of long-term debt | |||||
| Net cash used in financing activities | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Net foreign exchange difference | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Specification of items included in operating activities: | |||||
| Interest paid | |||||
| Interest received | |||||
Loading...