|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$211.1M
16.33%
YoY
|
$181.5M
12.46%
YoY
|
$161.4M
160.33%
YoY
|
$61.98M
-637.97%
YoY
|
-$11.52M
-104.33%
YoY
|
| Depreciation, Depletion And Amortization |
$106.4M
-4.93%
YoY
|
$111.9M
2.74%
YoY
|
$108.9M
-11.64%
YoY
|
$123.3M
-4.19%
YoY
|
$128.6M
3.57%
YoY
|
| Cash From Operating Activities |
$276.7M
-7.37%
YoY
|
$298.7M
18.79%
YoY
|
$251.4M
96.56%
YoY
|
$127.9M
111.2%
YoY
|
$60.56M
-88.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$309.9M
219.42%
YoY
|
$97.03M
-24.33%
YoY
|
$128.2M
1195.02%
YoY
|
$9.902M
-105.67%
YoY
|
-$174.6M
544.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$143.5M
N/A
|
$0.00
-100.0%
YoY
|
$3.256M
-97.3%
YoY
|
$120.4M
36.77%
YoY
|
$88.05M
21911.5%
YoY
|
| Cash From Investing Activities |
-$166.4M
71.51%
YoY
|
-$97.03M
-24.33%
YoY
|
-$128.2M
-216.03%
YoY
|
$110.5M
-227.75%
YoY
|
-$86.51M
224.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$18.81M
N/A
|
N/A
N/A
|
-$32.18M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$109.5M
-44.67%
YoY
|
-$197.9M
13.41%
YoY
|
-$174.5M
0.67%
YoY
|
-$173.3M
-1064.79%
YoY
|
$17.97M
-103.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$276.7M
-7.37%
YoY
|
$298.7M
18.79%
YoY
|
$251.4M
96.56%
YoY
|
$127.9M
111.2%
YoY
|
$60.56M
-88.57%
YoY
|
| Cash From Investing Activities |
-$166.4M
71.51%
YoY
|
-$97.03M
-24.33%
YoY
|
-$128.2M
-216.03%
YoY
|
$110.5M
-227.75%
YoY
|
-$86.51M
224.01%
YoY
|
| Cash From Financing Activities |
-$109.5M
-44.67%
YoY
|
-$197.9M
13.41%
YoY
|
-$174.5M
0.67%
YoY
|
-$173.3M
-1064.79%
YoY
|
$17.97M
-103.58%
YoY
|
| Net Change In Cash |
$734.0K
-80.24%
YoY
|
$3.714M
-107.24%
YoY
|
-$51.33M
-178.87%
YoY
|
$65.08M
-915.24%
YoY
|
-$7.983M
-714.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$276.7M
-7.37%
YoY
|
$298.7M
18.79%
YoY
|
$251.4M
96.56%
YoY
|
$127.9M
111.2%
YoY
|
$60.56M
-88.57%
YoY
|
| Capital Expenditures |
$309.9M
219.42%
YoY
|
$97.03M
-24.33%
YoY
|
$128.2M
1195.02%
YoY
|
$9.902M
-105.67%
YoY
|
-$174.6M
544.13%
YoY
|
| Free Cash Flow |
-$33.29M
-116.51%
YoY
|
$201.6M
63.68%
YoY
|
$123.2M
4.38%
YoY
|
$118.0M
-49.81%
YoY
|
$235.1M
-57.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$66.07M
20.27%
YoY
|
$44.80M
27.26%
YoY
|
$56.10M
26.5%
YoY
|
$44.12M
-5.9%
YoY
|
$54.94M
55.35%
YoY
|
$35.21M
14.31%
YoY
|
$44.35M
-22.34%
YoY
|
$46.89M
22.82%
YoY
|
$35.36M
-42.99%
YoY
|
$30.80M
338.06%
YoY
|
$57.10M
487.39%
YoY
|
$38.18M
-321.23%
YoY
|
$62.03M
-2238.79%
YoY
|
$7.031M
-133.43%
YoY
|
$9.721M
1112.09%
YoY
|
-$17.26M
-248.77%
YoY
|
-$2.900M
-138.16%
YoY
|
-$21.04M
-141.49%
YoY
|
$802.0K
-99.41%
YoY
|
$11.60M
-83.93%
YoY
|
| Depreciation, Depletion And Amortization |
$26.99M
-2.28%
YoY
|
$25.97M
-7.7%
YoY
|
$26.14M
-6.24%
YoY
|
$27.27M
-3.47%
YoY
|
$27.62M
-3.0%
YoY
|
$28.13M
-0.58%
YoY
|
$27.88M
5.6%
YoY
|
$28.25M
9.81%
YoY
|
$28.47M
2.83%
YoY
|
$28.30M
-6.29%
YoY
|
$26.40M
-18.31%
YoY
|
$25.73M
-22.15%
YoY
|
$27.69M
-15.44%
YoY
|
$30.20M
-4.84%
YoY
|
$32.32M
0.51%
YoY
|
$33.05M
3.27%
YoY
|
$32.75M
2.34%
YoY
|
$31.73M
2.04%
YoY
|
$32.16M
4.4%
YoY
|
$32.00M
5.61%
YoY
|
| Cash From Operating Activities |
$72.97M
10.92%
YoY
|
$60.89M
-24.02%
YoY
|
$83.58M
0.87%
YoY
|
$59.21M
-15.25%
YoY
|
$65.79M
55.64%
YoY
|
$80.14M
43.88%
YoY
|
$82.86M
-4.65%
YoY
|
$69.87M
5.14%
YoY
|
$42.27M
-53.17%
YoY
|
$55.70M
892.87%
YoY
|
$86.90M
230.19%
YoY
|
$66.46M
1062.0%
YoY
|
$90.26M
377.54%
YoY
|
$5.610M
-279.0%
YoY
|
$26.32M
-22.35%
YoY
|
$5.719M
-47.53%
YoY
|
$18.90M
-76.78%
YoY
|
-$3.134M
-102.39%
YoY
|
$33.90M
-81.83%
YoY
|
$10.90M
-91.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$205.7M
1483.05%
YoY
|
$38.58M
38.33%
YoY
|
$39.88M
-23.71%
YoY
|
$25.81M
565.65%
YoY
|
$12.99M
490.01%
YoY
|
$27.89M
-70.01%
YoY
|
$52.27M
188.79%
YoY
|
$3.878M
-73.85%
YoY
|
$2.202M
203.72%
YoY
|
$93.00M
3955.82%
YoY
|
$18.10M
-498.42%
YoY
|
$14.83M
-733.45%
YoY
|
$725.0K
-105.12%
YoY
|
$2.293M
-218.13%
YoY
|
-$4.543M
-73.83%
YoY
|
-$2.341M
-98.34%
YoY
|
-$14.16M
25.27%
YoY
|
-$1.941M
-42.91%
YoY
|
-$17.36M
80.84%
YoY
|
-$141.1M
4939.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
N/A
|
$50.09M
N/A
|
$50.94M
N/A
|
$42.49M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.256M
-456.63%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$35.00K
1066.67%
YoY
|
-$913.0K
-188.55%
YoY
|
$36.89M
24.7%
YoY
|
$84.44M
47.04%
YoY
|
-$3.000K
N/A
|
$1.031M
28.88%
YoY
|
$29.59M
-29686.0%
YoY
|
$57.43M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$205.7M
1483.04%
YoY
|
$11.51M
-141.26%
YoY
|
$11.06M
-121.17%
YoY
|
$16.68M
-529.99%
YoY
|
-$12.99M
490.01%
YoY
|
-$27.89M
-70.01%
YoY
|
-$52.27M
188.79%
YoY
|
-$3.878M
-73.91%
YoY
|
-$2.202M
34.43%
YoY
|
-$93.00M
-368.77%
YoY
|
-$18.10M
-122.65%
YoY
|
-$14.86M
534.13%
YoY
|
-$1.638M
-87.52%
YoY
|
$34.60M
25.17%
YoY
|
$79.90M
99.41%
YoY
|
-$2.344M
-98.34%
YoY
|
-$13.13M
25.0%
YoY
|
$27.64M
-913.09%
YoY
|
$40.07M
-513.07%
YoY
|
-$141.1M
4451.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$9.900M
12.19%
YoY
|
-$8.900M
-44.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$8.824M
30.96%
YoY
|
-$15.93M
-29.08%
YoY
|
N/A
N/A
|
-$2.971M
N/A
|
-$6.738M
N/A
|
-$22.47M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.5M
-372.39%
YoY
|
-$73.76M
43.01%
YoY
|
-$92.66M
199.25%
YoY
|
-$73.59M
9.09%
YoY
|
-$47.91M
21.19%
YoY
|
-$51.57M
165.85%
YoY
|
-$30.96M
-44.21%
YoY
|
-$67.46M
12.33%
YoY
|
-$39.54M
36.16%
YoY
|
-$19.40M
-75.7%
YoY
|
-$55.50M
-6.03%
YoY
|
-$60.05M
1010.21%
YoY
|
-$29.04M
202.49%
YoY
|
-$79.84M
550.61%
YoY
|
-$59.06M
-22.04%
YoY
|
-$5.409M
-104.68%
YoY
|
-$9.599M
-87.58%
YoY
|
-$12.27M
-93.56%
YoY
|
-$75.76M
-34.12%
YoY
|
$115.6M
-197.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$72.97M
10.92%
YoY
|
$60.89M
-24.02%
YoY
|
$83.58M
0.87%
YoY
|
$59.21M
-15.25%
YoY
|
$65.79M
55.64%
YoY
|
$80.14M
43.88%
YoY
|
$82.86M
-4.65%
YoY
|
$69.87M
5.14%
YoY
|
$42.27M
-53.17%
YoY
|
$55.70M
892.87%
YoY
|
$86.90M
230.19%
YoY
|
$66.46M
1062.0%
YoY
|
$90.26M
377.54%
YoY
|
$5.610M
-279.0%
YoY
|
$26.32M
-22.35%
YoY
|
$5.719M
-47.53%
YoY
|
$18.90M
-76.78%
YoY
|
-$3.134M
-102.39%
YoY
|
$33.90M
-81.83%
YoY
|
$10.90M
-91.66%
YoY
|
| Cash From Investing Activities |
-$205.7M
1483.04%
YoY
|
$11.51M
-141.26%
YoY
|
$11.06M
-121.17%
YoY
|
$16.68M
-529.99%
YoY
|
-$12.99M
490.01%
YoY
|
-$27.89M
-70.01%
YoY
|
-$52.27M
188.79%
YoY
|
-$3.878M
-73.91%
YoY
|
-$2.202M
34.43%
YoY
|
-$93.00M
-368.77%
YoY
|
-$18.10M
-122.65%
YoY
|
-$14.86M
534.13%
YoY
|
-$1.638M
-87.52%
YoY
|
$34.60M
25.17%
YoY
|
$79.90M
99.41%
YoY
|
-$2.344M
-98.34%
YoY
|
-$13.13M
25.0%
YoY
|
$27.64M
-913.09%
YoY
|
$40.07M
-513.07%
YoY
|
-$141.1M
4451.61%
YoY
|
| Cash From Financing Activities |
$130.5M
-372.39%
YoY
|
-$73.76M
43.01%
YoY
|
-$92.66M
199.25%
YoY
|
-$73.59M
9.09%
YoY
|
-$47.91M
21.19%
YoY
|
-$51.57M
165.85%
YoY
|
-$30.96M
-44.21%
YoY
|
-$67.46M
12.33%
YoY
|
-$39.54M
36.16%
YoY
|
-$19.40M
-75.7%
YoY
|
-$55.50M
-6.03%
YoY
|
-$60.05M
1010.21%
YoY
|
-$29.04M
202.49%
YoY
|
-$79.84M
550.61%
YoY
|
-$59.06M
-22.04%
YoY
|
-$5.409M
-104.68%
YoY
|
-$9.599M
-87.58%
YoY
|
-$12.27M
-93.56%
YoY
|
-$75.76M
-34.12%
YoY
|
$115.6M
-197.06%
YoY
|
| Net Change In Cash |
-$2.190M
-144.87%
YoY
|
-$1.355M
-299.85%
YoY
|
$1.985M
-626.53%
YoY
|
$2.294M
-256.27%
YoY
|
$4.881M
822.68%
YoY
|
$678.0K
-101.2%
YoY
|
-$377.0K
-102.83%
YoY
|
-$1.468M
-82.65%
YoY
|
$529.0K
-99.11%
YoY
|
-$56.70M
43.1%
YoY
|
$13.30M
-71.79%
YoY
|
-$8.460M
315.93%
YoY
|
$59.59M
-1658.59%
YoY
|
-$39.62M
-423.73%
YoY
|
$47.15M
-2719.67%
YoY
|
-$2.034M
-86.07%
YoY
|
-$3.823M
-40.27%
YoY
|
$12.24M
-119.55%
YoY
|
-$1.800M
-102.91%
YoY
|
-$14.60M
-271.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.97M
10.92%
YoY
|
$60.89M
-24.02%
YoY
|
$83.58M
0.87%
YoY
|
$59.21M
-15.25%
YoY
|
$65.79M
55.64%
YoY
|
$80.14M
43.88%
YoY
|
$82.86M
-4.65%
YoY
|
$69.87M
5.14%
YoY
|
$42.27M
-53.17%
YoY
|
$55.70M
892.87%
YoY
|
$86.90M
230.19%
YoY
|
$66.46M
1062.0%
YoY
|
$90.26M
377.54%
YoY
|
$5.610M
-279.0%
YoY
|
$26.32M
-22.35%
YoY
|
$5.719M
-47.53%
YoY
|
$18.90M
-76.78%
YoY
|
-$3.134M
-102.39%
YoY
|
$33.90M
-81.83%
YoY
|
$10.90M
-91.66%
YoY
|
| Capital Expenditures |
$205.7M
1483.05%
YoY
|
$38.58M
38.33%
YoY
|
$39.88M
-23.71%
YoY
|
$25.81M
565.65%
YoY
|
$12.99M
490.01%
YoY
|
$27.89M
-70.01%
YoY
|
$52.27M
188.79%
YoY
|
$3.878M
-73.85%
YoY
|
$2.202M
203.72%
YoY
|
$93.00M
3955.82%
YoY
|
$18.10M
-498.42%
YoY
|
$14.83M
-733.45%
YoY
|
$725.0K
-105.12%
YoY
|
$2.293M
-218.13%
YoY
|
-$4.543M
-73.83%
YoY
|
-$2.341M
-98.34%
YoY
|
-$14.16M
25.27%
YoY
|
-$1.941M
-42.91%
YoY
|
-$17.36M
80.84%
YoY
|
-$141.1M
4939.29%
YoY
|
| Free Cash Flow |
-$132.7M
-351.36%
YoY
|
$22.31M
-57.3%
YoY
|
$43.70M
42.88%
YoY
|
$33.40M
-49.39%
YoY
|
$52.79M
31.77%
YoY
|
$52.25M
-240.09%
YoY
|
$30.59M
-55.54%
YoY
|
$65.99M
27.82%
YoY
|
$40.06M
-55.25%
YoY
|
-$37.30M
-1224.51%
YoY
|
$68.80M
122.94%
YoY
|
$51.63M
540.52%
YoY
|
$89.53M
170.85%
YoY
|
$3.317M
-378.04%
YoY
|
$30.86M
-39.79%
YoY
|
$8.060M
-94.7%
YoY
|
$33.06M
-64.34%
YoY
|
-$1.193M
-100.89%
YoY
|
$51.26M
-73.86%
YoY
|
$152.0M
13.86%
YoY
|
Loading...