|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.65M
7.1%
YoY
|
-$23.01M
13.4%
YoY
|
-$20.29M
43.94%
YoY
|
-$14.10M
-15519.79%
YoY
|
$91.43K
-103.71%
YoY
|
| Depreciation, Depletion And Amortization |
$997.3K
12.56%
YoY
|
$886.0K
145.74%
YoY
|
$360.5K
42.54%
YoY
|
$252.9K
78.89%
YoY
|
$141.4K
203.41%
YoY
|
| Cash From Operating Activities |
-$17.97M
126.78%
YoY
|
-$7.925M
71.81%
YoY
|
-$4.613M
-55.43%
YoY
|
-$10.35M
85.35%
YoY
|
-$5.584M
133.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$374.5K
-32.25%
YoY
|
$552.7K
-20.27%
YoY
|
$693.2K
8.28%
YoY
|
$640.2K
-278.84%
YoY
|
-$358.0K
84.45%
YoY
|
| Acquisitions |
$315.1K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$297.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-67.55%
YoY
|
$308.2K
-1205.88%
YoY
|
-$27.87K
-113.46%
YoY
|
| Cash From Investing Activities |
-$697.0K
26.11%
YoY
|
-$552.7K
-48.03%
YoY
|
-$1.063M
85.25%
YoY
|
-$574.0K
48.78%
YoY
|
-$385.8K
-3088.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.265K
-98.8%
YoY
|
$604.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.82M
131.85%
YoY
|
$8.117M
41.98%
YoY
|
$5.717M
-51.0%
YoY
|
$11.67M
95.63%
YoY
|
$5.965M
142.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.97M
126.78%
YoY
|
-$7.925M
71.81%
YoY
|
-$4.613M
-55.43%
YoY
|
-$10.35M
85.35%
YoY
|
-$5.584M
133.39%
YoY
|
| Cash From Investing Activities |
-$697.0K
26.11%
YoY
|
-$552.7K
-48.03%
YoY
|
-$1.063M
85.25%
YoY
|
-$574.0K
48.78%
YoY
|
-$385.8K
-3088.61%
YoY
|
| Cash From Financing Activities |
$18.82M
131.85%
YoY
|
$8.117M
41.98%
YoY
|
$5.717M
-51.0%
YoY
|
$11.67M
95.63%
YoY
|
$5.965M
142.16%
YoY
|
| Net Change In Cash |
$149.8K
-141.52%
YoY
|
-$360.8K
-981.74%
YoY
|
$40.92K
-94.51%
YoY
|
$744.7K
-14789.09%
YoY
|
-$5.070K
-106.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.97M
126.78%
YoY
|
-$7.925M
71.81%
YoY
|
-$4.613M
-55.43%
YoY
|
-$10.35M
85.35%
YoY
|
-$5.584M
133.39%
YoY
|
| Capital Expenditures |
$374.5K
-32.25%
YoY
|
$552.7K
-20.27%
YoY
|
$693.2K
8.28%
YoY
|
$640.2K
-278.84%
YoY
|
-$358.0K
84.45%
YoY
|
| Free Cash Flow |
-$18.35M
116.41%
YoY
|
-$8.478M
59.78%
YoY
|
-$5.306M
-51.72%
YoY
|
-$10.99M
110.3%
YoY
|
-$5.226M
137.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.327M
3.14%
YoY
|
-$4.418M
-34.16%
YoY
|
-$6.063M
-10.98%
YoY
|
-$6.931M
-8.67%
YoY
|
-$4.195M
45.53%
YoY
|
-$6.710M
24.11%
YoY
|
-$6.811M
41.42%
YoY
|
-$7.589M
-7.86%
YoY
|
-$2.883M
-28.39%
YoY
|
-$5.406M
22.51%
YoY
|
-$4.816M
33.13%
YoY
|
-$8.236M
63.93%
YoY
|
-$4.026M
17.6%
YoY
|
-$4.413M
30.36%
YoY
|
-$3.618M
59.67%
YoY
|
-$5.024M
-207.57%
YoY
|
-$3.423M
38.89%
YoY
|
-$3.385M
88.08%
YoY
|
-$2.266M
147.81%
YoY
|
| Depreciation, Depletion And Amortization |
$127.1K
-2.37%
YoY
|
$125.2K
10.61%
YoY
|
$119.0K
-52.72%
YoY
|
$265.2K
-0.04%
YoY
|
$130.2K
-23.72%
YoY
|
$113.2K
-11.39%
YoY
|
$251.6K
259.14%
YoY
|
$265.3K
49.56%
YoY
|
$170.7K
80.95%
YoY
|
$127.8K
0.0%
YoY
|
$70.07K
60.48%
YoY
|
$177.4K
6.78%
YoY
|
$94.33K
50.57%
YoY
|
$127.8K
142.84%
YoY
|
$43.66K
4.85%
YoY
|
$166.1K
59.62%
YoY
|
$62.65K
849.24%
YoY
|
$52.61K
162.0%
YoY
|
$41.64K
291.35%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$4.217M
192.19%
YoY
|
-$11.83M
422.3%
YoY
|
-$1.710M
-21.69%
YoY
|
-$2.990M
73.91%
YoY
|
-$1.443M
-17.85%
YoY
|
-$2.265M
-141.46%
YoY
|
-$2.184M
-57.7%
YoY
|
-$1.720M
-53.57%
YoY
|
-$1.757M
45.47%
YoY
|
$5.462M
-296.23%
YoY
|
-$5.163M
81.97%
YoY
|
-$3.704M
144.28%
YoY
|
-$1.208M
-62.41%
YoY
|
-$2.783M
47.97%
YoY
|
-$2.837M
70.69%
YoY
|
-$1.516M
-7.95%
YoY
|
-$3.213M
716.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$33.50K
-111.97%
YoY
|
$18.40K
-169.22%
YoY
|
-$174.4K
-186.81%
YoY
|
$440.9K
347.73%
YoY
|
$279.9K
36.24%
YoY
|
-$26.58K
-19.14%
YoY
|
$200.9K
-64.24%
YoY
|
$98.47K
-71.17%
YoY
|
$205.4K
-187.55%
YoY
|
-$32.87K
-89.39%
YoY
|
$561.8K
-568.69%
YoY
|
$341.5K
-256.76%
YoY
|
-$234.7K
7.21%
YoY
|
-$309.9K
747.54%
YoY
|
-$119.9K
248.23%
YoY
|
-$217.9K
219.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$36.57K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$250.7K
N/A
|
-$4.200K
N/A
|
-$5.500K
N/A
|
-$36.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$20.36K
-93.39%
YoY
|
$9.110K
N/A
|
$70.98K
N/A
|
N/A
|
$308.2K
-414.5%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$217.2K
-22.4%
YoY
|
-$22.50K
-184.65%
YoY
|
$168.8K
-184.03%
YoY
|
-$626.1K
535.88%
YoY
|
-$279.9K
51.23%
YoY
|
$26.58K
-36.68%
YoY
|
-$200.9K
-59.07%
YoY
|
-$98.47K
-77.08%
YoY
|
-$185.1K
-351.64%
YoY
|
$41.98K
-113.55%
YoY
|
-$490.8K
309.47%
YoY
|
-$429.5K
97.15%
YoY
|
$73.55K
-123.21%
YoY
|
-$309.9K
-1023.03%
YoY
|
-$119.9K
248.23%
YoY
|
-$217.9K
219.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.692K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$14.83K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$4.521M
131.51%
YoY
|
$12.60M
411.4%
YoY
|
$1.744M
-18.45%
YoY
|
$2.526M
13.68%
YoY
|
$1.953M
51.04%
YoY
|
$2.463M
-143.03%
YoY
|
$2.139M
-56.11%
YoY
|
$2.222M
-43.39%
YoY
|
$1.293M
-51.06%
YoY
|
-$5.723M
-287.5%
YoY
|
$4.873M
38.5%
YoY
|
$3.925M
127.66%
YoY
|
$2.642M
-21.69%
YoY
|
$3.052M
51.75%
YoY
|
$3.519M
104.56%
YoY
|
$1.724M
0.16%
YoY
|
$3.373M
559.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$4.217M
192.19%
YoY
|
-$11.83M
422.3%
YoY
|
-$1.710M
-21.69%
YoY
|
-$2.990M
73.91%
YoY
|
-$1.443M
-17.85%
YoY
|
-$2.265M
-141.46%
YoY
|
-$2.184M
-57.7%
YoY
|
-$1.720M
-53.57%
YoY
|
-$1.757M
45.47%
YoY
|
$5.462M
-296.23%
YoY
|
-$5.163M
81.97%
YoY
|
-$3.704M
144.28%
YoY
|
-$1.208M
-62.41%
YoY
|
-$2.783M
47.97%
YoY
|
-$2.837M
70.69%
YoY
|
-$1.516M
-7.95%
YoY
|
-$3.213M
716.84%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$217.2K
-22.4%
YoY
|
-$22.50K
-184.65%
YoY
|
$168.8K
-184.03%
YoY
|
-$626.1K
535.88%
YoY
|
-$279.9K
51.23%
YoY
|
$26.58K
-36.68%
YoY
|
-$200.9K
-59.07%
YoY
|
-$98.47K
-77.08%
YoY
|
-$185.1K
-351.64%
YoY
|
$41.98K
-113.55%
YoY
|
-$490.8K
309.47%
YoY
|
-$429.5K
97.15%
YoY
|
$73.55K
-123.21%
YoY
|
-$309.9K
-1023.03%
YoY
|
-$119.9K
248.23%
YoY
|
-$217.9K
219.93%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$4.521M
131.51%
YoY
|
$12.60M
411.4%
YoY
|
$1.744M
-18.45%
YoY
|
$2.526M
13.68%
YoY
|
$1.953M
51.04%
YoY
|
$2.463M
-143.03%
YoY
|
$2.139M
-56.11%
YoY
|
$2.222M
-43.39%
YoY
|
$1.293M
-51.06%
YoY
|
-$5.723M
-287.5%
YoY
|
$4.873M
38.5%
YoY
|
$3.925M
127.66%
YoY
|
$2.642M
-21.69%
YoY
|
$3.052M
51.75%
YoY
|
$3.519M
104.56%
YoY
|
$1.724M
0.16%
YoY
|
$3.373M
559.45%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$304.4K
-361.38%
YoY
|
$550.2K
-774.26%
YoY
|
$11.40K
-161.06%
YoY
|
-$295.4K
-197.87%
YoY
|
-$116.4K
-79.29%
YoY
|
-$81.60K
-81.72%
YoY
|
-$18.67K
-92.47%
YoY
|
$301.8K
-212.08%
YoY
|
-$562.4K
-155.98%
YoY
|
-$446.5K
-230.38%
YoY
|
-$247.9K
-166.73%
YoY
|
-$269.3K
-405.71%
YoY
|
$1.005M
-1853.48%
YoY
|
$342.4K
-283.61%
YoY
|
$371.5K
306.17%
YoY
|
$88.09K
121.16%
YoY
|
-$57.29K
-214.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$4.217M
192.19%
YoY
|
-$11.83M
422.3%
YoY
|
-$1.710M
-21.69%
YoY
|
-$2.990M
73.91%
YoY
|
-$1.443M
-17.85%
YoY
|
-$2.265M
-141.46%
YoY
|
-$2.184M
-57.7%
YoY
|
-$1.720M
-53.57%
YoY
|
-$1.757M
45.47%
YoY
|
$5.462M
-296.23%
YoY
|
-$5.163M
81.97%
YoY
|
-$3.704M
144.28%
YoY
|
-$1.208M
-62.41%
YoY
|
-$2.783M
47.97%
YoY
|
-$2.837M
70.69%
YoY
|
-$1.516M
-7.95%
YoY
|
-$3.213M
716.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$33.50K
-111.97%
YoY
|
$18.40K
-169.22%
YoY
|
-$174.4K
-186.81%
YoY
|
$440.9K
347.73%
YoY
|
$279.9K
36.24%
YoY
|
-$26.58K
-19.14%
YoY
|
$200.9K
-64.24%
YoY
|
$98.47K
-71.17%
YoY
|
$205.4K
-187.55%
YoY
|
-$32.87K
-89.39%
YoY
|
$561.8K
-568.69%
YoY
|
$341.5K
-256.76%
YoY
|
-$234.7K
7.21%
YoY
|
-$309.9K
747.54%
YoY
|
-$119.9K
248.23%
YoY
|
-$217.9K
219.93%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$11.80M
363.53%
YoY
|
-$1.729M
-19.87%
YoY
|
-$2.816M
46.64%
YoY
|
-$1.884M
1.55%
YoY
|
-$2.545M
-148.41%
YoY
|
-$2.158M
-57.94%
YoY
|
-$1.920M
-54.98%
YoY
|
-$1.855M
19.76%
YoY
|
$5.256M
-306.23%
YoY
|
-$5.130M
102.98%
YoY
|
-$4.265M
205.48%
YoY
|
-$1.549M
-48.27%
YoY
|
-$2.549M
53.34%
YoY
|
-$2.528M
55.47%
YoY
|
-$1.396M
-13.41%
YoY
|
-$2.995M
820.9%
YoY
|
Loading...