|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$992.0M
-22.18%
YoY
|
$1.275B
-353.85%
YoY
|
-$502.2M
-97.89%
YoY
|
-$23.78B
-51.8%
YoY
|
-$49.34B
369.32%
YoY
|
| Depreciation, Depletion And Amortization |
$2.862B
-9.58%
YoY
|
$3.165B
-25.51%
YoY
|
$4.249B
20.98%
YoY
|
$3.512B
-41.91%
YoY
|
$6.045B
14.73%
YoY
|
| Cash From Operating Activities |
$9.816B
52.07%
YoY
|
$6.455B
-15.49%
YoY
|
$7.638B
-651.41%
YoY
|
-$1.385B
-89.67%
YoY
|
-$13.41B
-1279.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.356B
-6.99%
YoY
|
$3.608B
54.16%
YoY
|
$2.340B
-8.35%
YoY
|
$2.554B
-138.58%
YoY
|
-$6.620B
14.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.500B
-180.7%
YoY
|
-$10.53B
392.37%
YoY
|
-$2.139B
-74.75%
YoY
|
-$8.474B
-209.14%
YoY
|
$7.765B
101.54%
YoY
|
| Cash From Investing Activities |
$5.145B
-136.38%
YoY
|
-$14.14B
215.67%
YoY
|
-$4.480B
180.19%
YoY
|
-$1.599B
-239.68%
YoY
|
$1.145B
-158.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$143.3M
N/A
|
N/A
N/A
|
$25.45B
-96142.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.449B
-47.76%
YoY
|
-$6.602B
-286.59%
YoY
|
$3.538B
-788.34%
YoY
|
-$514.0M
-101.46%
YoY
|
$35.19B
279.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.816B
52.07%
YoY
|
$6.455B
-15.49%
YoY
|
$7.638B
-651.41%
YoY
|
-$1.385B
-89.67%
YoY
|
-$13.41B
-1279.14%
YoY
|
| Cash From Investing Activities |
$5.145B
-136.38%
YoY
|
-$14.14B
215.67%
YoY
|
-$4.480B
180.19%
YoY
|
-$1.599B
-239.68%
YoY
|
$1.145B
-158.81%
YoY
|
| Cash From Financing Activities |
-$3.449B
-47.76%
YoY
|
-$6.602B
-286.59%
YoY
|
$3.538B
-788.34%
YoY
|
-$514.0M
-101.46%
YoY
|
$35.19B
279.46%
YoY
|
| Net Change In Cash |
$11.51B
-180.57%
YoY
|
-$14.29B
-313.38%
YoY
|
$6.697B
-307.08%
YoY
|
-$3.234B
-114.11%
YoY
|
$22.92B
170.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.816B
52.07%
YoY
|
$6.455B
-15.49%
YoY
|
$7.638B
-651.41%
YoY
|
-$1.385B
-89.67%
YoY
|
-$13.41B
-1279.14%
YoY
|
| Capital Expenditures |
$3.356B
-6.99%
YoY
|
$3.608B
54.16%
YoY
|
$2.340B
-8.35%
YoY
|
$2.554B
-138.58%
YoY
|
-$6.620B
14.16%
YoY
|
| Free Cash Flow |
$6.460B
126.92%
YoY
|
$2.847B
-46.26%
YoY
|
$5.298B
-234.5%
YoY
|
-$3.939B
-42.02%
YoY
|
-$6.794B
-197.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$338.0M
-74.79%
YoY
|
$1.459B
57.05%
YoY
|
-$2.485B
-273.53%
YoY
|
$2.356B
-274.0%
YoY
|
-$1.341B
-263.97%
YoY
|
$929.0M
768.22%
YoY
|
$1.432B
-636.33%
YoY
|
-$1.354B
N/A
|
$817.8M
N/A
|
$107.0M
N/A
|
-$267.0M
N/A
|
N/A
|
-$49.34B
N/A
|
-$30.38B
N/A
|
-$24.27B
N/A
|
$5.485B
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.045B
14.73%
YoY
|
N/A
|
N/A
|
$1.560B
N/A
|
| Cash From Operating Activities |
$1.862B
-43.93%
YoY
|
$6.026B
-8469.44%
YoY
|
$3.272B
-2.59%
YoY
|
$1.928B
-1351.95%
YoY
|
$3.321B
82.14%
YoY
|
-$72.00M
-102.62%
YoY
|
$3.359B
9.41%
YoY
|
-$154.0M
N/A
|
$1.823B
N/A
|
$2.745B
N/A
|
$3.070B
N/A
|
N/A
|
-$1.032B
-190.7%
YoY
|
-$5.055B
N/A
|
-$1.189B
N/A
|
-$6.138B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.620B
14.16%
YoY
|
N/A
|
N/A
|
-$2.723B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.280B
-219.95%
YoY
|
-$913.0M
-385.31%
YoY
|
$261.0M
-108.1%
YoY
|
-$1.222B
-76.37%
YoY
|
-$6.069B
-501.64%
YoY
|
$320.0M
-396.3%
YoY
|
-$3.221B
-45.25%
YoY
|
-$5.172B
N/A
|
$1.511B
N/A
|
-$108.0M
N/A
|
-$5.883B
N/A
|
N/A
|
$4.109B
6.65%
YoY
|
$306.0M
N/A
|
$2.641B
N/A
|
$708.9M
N/A
|
| Cash From Investing Activities |
$7.280B
-219.95%
YoY
|
-$913.0M
-385.31%
YoY
|
$261.0M
-108.1%
YoY
|
-$1.222B
-76.37%
YoY
|
-$6.069B
-501.64%
YoY
|
$320.0M
-396.3%
YoY
|
-$3.221B
-45.25%
YoY
|
-$5.172B
N/A
|
$1.511B
N/A
|
-$108.0M
N/A
|
-$5.883B
N/A
|
N/A
|
-$2.511B
29.03%
YoY
|
$306.0M
N/A
|
$5.364B
N/A
|
-$2.014B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.776B
-423.01%
YoY
|
$263.0M
-104.87%
YoY
|
$4.257B
-292.54%
YoY
|
$64.00M
-139.26%
YoY
|
$1.169B
-54.27%
YoY
|
-$5.397B
-1750.46%
YoY
|
-$2.211B
-437.56%
YoY
|
-$163.0M
N/A
|
$2.556B
N/A
|
$327.0M
N/A
|
$655.0M
N/A
|
N/A
|
-$1.079B
-111.63%
YoY
|
$27.74B
N/A
|
-$1.751B
N/A
|
$10.28B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.862B
-43.93%
YoY
|
$6.026B
-8469.44%
YoY
|
$3.272B
-2.59%
YoY
|
$1.928B
-1351.95%
YoY
|
$3.321B
82.14%
YoY
|
-$72.00M
-102.62%
YoY
|
$3.359B
9.41%
YoY
|
-$154.0M
N/A
|
$1.823B
N/A
|
$2.745B
N/A
|
$3.070B
N/A
|
N/A
|
-$1.032B
-190.7%
YoY
|
-$5.055B
N/A
|
-$1.189B
N/A
|
-$6.138B
N/A
|
| Cash From Investing Activities |
$7.280B
-219.95%
YoY
|
-$913.0M
-385.31%
YoY
|
$261.0M
-108.1%
YoY
|
-$1.222B
-76.37%
YoY
|
-$6.069B
-501.64%
YoY
|
$320.0M
-396.3%
YoY
|
-$3.221B
-45.25%
YoY
|
-$5.172B
N/A
|
$1.511B
N/A
|
-$108.0M
N/A
|
-$5.883B
N/A
|
N/A
|
-$2.511B
29.03%
YoY
|
$306.0M
N/A
|
$5.364B
N/A
|
-$2.014B
N/A
|
| Cash From Financing Activities |
-$3.776B
-423.01%
YoY
|
$263.0M
-104.87%
YoY
|
$4.257B
-292.54%
YoY
|
$64.00M
-139.26%
YoY
|
$1.169B
-54.27%
YoY
|
-$5.397B
-1750.46%
YoY
|
-$2.211B
-437.56%
YoY
|
-$163.0M
N/A
|
$2.556B
N/A
|
$327.0M
N/A
|
$655.0M
N/A
|
N/A
|
-$1.079B
-111.63%
YoY
|
$27.74B
N/A
|
-$1.751B
N/A
|
$10.28B
N/A
|
| Net Change In Cash |
$5.366B
-439.84%
YoY
|
$5.376B
-204.41%
YoY
|
$7.790B
-475.78%
YoY
|
$770.0M
-114.03%
YoY
|
-$1.579B
-126.81%
YoY
|
-$5.149B
-273.72%
YoY
|
-$2.073B
-3.94%
YoY
|
-$5.489B
N/A
|
$5.891B
N/A
|
$2.964B
N/A
|
-$2.158B
N/A
|
N/A
|
-$4.622B
-154.6%
YoY
|
$22.99B
N/A
|
$2.425B
N/A
|
$2.129B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.862B
-43.93%
YoY
|
$6.026B
-8469.44%
YoY
|
$3.272B
-2.59%
YoY
|
$1.928B
-1351.95%
YoY
|
$3.321B
82.14%
YoY
|
-$72.00M
-102.62%
YoY
|
$3.359B
9.41%
YoY
|
-$154.0M
N/A
|
$1.823B
N/A
|
$2.745B
N/A
|
$3.070B
N/A
|
N/A
|
-$1.032B
-190.7%
YoY
|
-$5.055B
N/A
|
-$1.189B
N/A
|
-$6.138B
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.620B
14.16%
YoY
|
N/A
|
N/A
|
-$2.723B
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.588B
-19.44%
YoY
|
N/A
|
N/A
|
-$3.415B
N/A
|
Loading...