|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net income | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Asset impairments | ||||
| Lower of cost or market inventory valuation adjustments | ||||
| Earnings of equity method investments, net of distributions | ||||
| Gain on sale of assets | ||||
| Loss on sale of equity method investment | ||||
| Deferred income tax expense (benefit) | ||||
| Equity-based compensation expense | ||||
| Change in fair value of derivative instruments | ||||
| (Increase) decrease in current assets: | ||||
| Accounts receivable | ||||
| Inventories | ||||
| Income taxes receivable | ||||
| Prepayments and other | ||||
| Increase (decrease) in current liabilities: | ||||
| Accounts payable | ||||
| Income taxes payable | ||||
| Accrued liabilities | ||||
| Turnaround expenditures | ||||
| Other, net | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities: | ||||
| Additions to properties, plants and equipment | ||||
| HEP | ||||
| Total additions to properties, plants and equipment | ||||
| Acquisitions, net of cash acquired | ||||
| Purchase of precious metals | ||||
| Proceeds from sale of assets | ||||
| HEP investment in Osage Pipe Line Company, LLC | ||||
| Distributions in excess of equity in earnings of equity investments | ||||
| Other, net | ||||
| Net cash used for investing activities | ||||
| Cash flows from financing activities: | ||||
| Borrowings under credit agreements | ||||
| Repayments under credit agreements | ||||
| Proceeds from issuance of senior notes | ||||
| HEP | ||||
| Total proceeds from issuance of senior notes | ||||
| Redemption of senior notes | ||||
| Total redemption of senior notes | ||||
| Purchase of treasury stock, inclusive of excise tax | ||||
| Dividends | ||||
| Distributions to noncontrolling interest | ||||
| Contribution from noncontrolling interests | ||||
| Proceeds from financing arrangements | ||||
| Payments on financing arrangements | ||||
| Payments on finance leases | ||||
| HEP Merger Transaction consideration | ||||
| HEP | ||||
| Total hEP Merger Transaction consideration | ||||
| Deferred financing costs | ||||
| Other, net | ||||
| Net cash used for financing activities | ||||
| Effect of exchange rate on cash flow | ||||
| Cash and cash equivalents: | ||||
| Net change for the period | ||||
| Cash and cash equivalents at beginning of period | ||||
| Cash and cash equivalents at end of period | ||||
| Supplemental information: | ||||
| Cash paid for interest | ||||
| Income taxes, net | ||||
| Increase (decrease) in accrued and unpaid capital expenditures | ||||
Loading...