|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$66.14M
50.24%
YoY
|
$44.02M
-80.62%
YoY
|
$227.2M
-31.42%
YoY
|
$331.3M
44.81%
YoY
|
$228.8M
133.22%
YoY
|
| Depreciation, Depletion And Amortization |
$121.5M
0.76%
YoY
|
$120.6M
-1.15%
YoY
|
$122.0M
8.83%
YoY
|
$112.1M
5.56%
YoY
|
$106.2M
15.81%
YoY
|
| Cash From Operating Activities |
$215.5M
80.44%
YoY
|
$119.4M
-57.48%
YoY
|
$280.9M
-28.43%
YoY
|
$392.5M
15.94%
YoY
|
$338.5M
80.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.36M
7.31%
YoY
|
$73.02M
-51.57%
YoY
|
$150.8M
-28.79%
YoY
|
$211.7M
49.95%
YoY
|
$141.2M
86.24%
YoY
|
| Acquisitions |
$5.310M
-90.63%
YoY
|
$56.66M
1888600.0%
YoY
|
$3.000K
-100.0%
YoY
|
$83.98M
53389.81%
YoY
|
$157.0K
-99.36%
YoY
|
| Other Investing Activities |
$646.0K
-86.79%
YoY
|
$4.889M
-283.18%
YoY
|
-$2.669M
298.36%
YoY
|
-$670.0K
-92.77%
YoY
|
-$9.261M
1148.11%
YoY
|
| Cash From Investing Activities |
-$116.2M
-1.58%
YoY
|
-$118.0M
-25.44%
YoY
|
-$158.3M
-40.32%
YoY
|
-$265.3M
83.92%
YoY
|
-$144.2M
35.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.81M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$140.0K
-103.23%
YoY
|
$4.337M
-98.5%
YoY
|
| Debt Paid & Issued, Net |
$7.729M
19.68%
YoY
|
$6.458M
-95.81%
YoY
|
$154.0M
-69.55%
YoY
|
$505.7M
-13.7%
YoY
|
$586.0M
-21.26%
YoY
|
| Cash From Financing Activities |
-$54.81M
183.35%
YoY
|
-$19.34M
-86.63%
YoY
|
-$144.7M
15.12%
YoY
|
-$125.7M
-20.66%
YoY
|
-$158.4M
191.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$215.5M
80.44%
YoY
|
$119.4M
-57.48%
YoY
|
$280.9M
-28.43%
YoY
|
$392.5M
15.94%
YoY
|
$338.5M
80.83%
YoY
|
| Cash From Investing Activities |
-$116.2M
-1.58%
YoY
|
-$118.0M
-25.44%
YoY
|
-$158.3M
-40.32%
YoY
|
-$265.3M
83.92%
YoY
|
-$144.2M
35.08%
YoY
|
| Cash From Financing Activities |
-$54.81M
183.35%
YoY
|
-$19.34M
-86.63%
YoY
|
-$144.7M
15.12%
YoY
|
-$125.7M
-20.66%
YoY
|
-$158.4M
191.78%
YoY
|
| Net Change In Cash |
$215.5M
-5833.25%
YoY
|
-$3.759M
-83.38%
YoY
|
-$22.62M
-12.07%
YoY
|
-$25.72M
-155.56%
YoY
|
$46.29M
-24.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$215.5M
80.44%
YoY
|
$119.4M
-57.48%
YoY
|
$280.9M
-28.43%
YoY
|
$392.5M
15.94%
YoY
|
$338.5M
80.83%
YoY
|
| Capital Expenditures |
$78.36M
7.31%
YoY
|
$73.02M
-51.57%
YoY
|
$150.8M
-28.79%
YoY
|
$211.7M
49.95%
YoY
|
$141.2M
86.24%
YoY
|
| Free Cash Flow |
$137.2M
195.51%
YoY
|
$46.41M
-64.34%
YoY
|
$130.1M
-28.01%
YoY
|
$180.8M
-8.4%
YoY
|
$197.3M
77.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.96M
-437.19%
YoY
|
$10.20M
23.8%
YoY
|
$14.28M
3.88%
YoY
|
$46.10M
476.23%
YoY
|
-$4.437M
-131.61%
YoY
|
$8.241M
-67.42%
YoY
|
$13.75M
-71.79%
YoY
|
$8.000M
-90.25%
YoY
|
$14.04M
-80.27%
YoY
|
$25.29M
-72.52%
YoY
|
$48.72M
-43.6%
YoY
|
$82.02M
2.33%
YoY
|
$71.15M
-2.12%
YoY
|
$92.05M
40.51%
YoY
|
$86.39M
26.25%
YoY
|
$80.16M
44.75%
YoY
|
$72.69M
84.25%
YoY
|
$65.51M
120.32%
YoY
|
$68.42M
152.0%
YoY
|
| Depreciation, Depletion And Amortization |
$31.26M
3.91%
YoY
|
$35.26M
1.1%
YoY
|
$36.70M
9.11%
YoY
|
$35.88M
6.22%
YoY
|
$30.08M
-3.06%
YoY
|
$34.88M
816.37%
YoY
|
$33.63M
-3.35%
YoY
|
$33.78M
-1.31%
YoY
|
$31.03M
4.16%
YoY
|
$3.806M
-88.92%
YoY
|
$34.80M
3.84%
YoY
|
$34.23M
9.38%
YoY
|
$29.79M
20.48%
YoY
|
$34.36M
12.41%
YoY
|
$33.51M
9.23%
YoY
|
$31.30M
1.86%
YoY
|
$24.73M
-6.47%
YoY
|
$30.57M
10.74%
YoY
|
$30.68M
15.78%
YoY
|
| Cash From Operating Activities |
$64.31M
13.34%
YoY
|
$38.12M
-53.42%
YoY
|
$79.13M
45.58%
YoY
|
$41.52M
188.36%
YoY
|
$56.74M
-282.2%
YoY
|
$81.82M
113.0%
YoY
|
$54.36M
8.5%
YoY
|
$14.40M
-84.45%
YoY
|
-$31.14M
-131.2%
YoY
|
$38.41M
-62.68%
YoY
|
$50.10M
-62.11%
YoY
|
$92.62M
8.93%
YoY
|
$99.81M
38.02%
YoY
|
$102.9M
32.73%
YoY
|
$132.2M
33.66%
YoY
|
$85.02M
-9.42%
YoY
|
$72.32M
6.04%
YoY
|
$77.55M
27.56%
YoY
|
$98.92M
149.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.87M
100.54%
YoY
|
$25.70M
30.49%
YoY
|
$16.32M
8.81%
YoY
|
$20.44M
13.91%
YoY
|
$15.89M
-22.02%
YoY
|
$19.70M
-27.77%
YoY
|
$15.00M
-61.04%
YoY
|
$17.95M
-51.48%
YoY
|
$20.38M
-57.54%
YoY
|
$27.27M
-57.26%
YoY
|
$38.50M
-155.14%
YoY
|
$36.99M
-193.49%
YoY
|
$48.00M
24.55%
YoY
|
$63.80M
-215.91%
YoY
|
-$69.82M
69.83%
YoY
|
-$39.56M
42.02%
YoY
|
$38.54M
124.36%
YoY
|
-$55.04M
101.63%
YoY
|
-$41.11M
130.97%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.565M
262.88%
YoY
|
N/A
|
N/A
|
N/A
|
$1.258M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.27M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$796.0K
103.58%
YoY
|
$3.494M
-107.06%
YoY
|
$966.0K
-131.83%
YoY
|
-$29.71M
-651.65%
YoY
|
$391.0K
-120.58%
YoY
|
-$49.47M
2892.68%
YoY
|
-$3.035M
-145.98%
YoY
|
$5.386M
-143.53%
YoY
|
-$1.900M
86.64%
YoY
|
-$1.653M
-106.85%
YoY
|
$6.600M
-24.91%
YoY
|
-$12.37M
-82.35%
YoY
|
-$1.018M
-427.33%
YoY
|
$24.14M
20889.57%
YoY
|
$8.790M
-176.36%
YoY
|
-$70.12M
-4529.5%
YoY
|
$311.0K
-103.81%
YoY
|
$115.0K
-100.42%
YoY
|
-$11.51M
N/A
|
| Cash From Investing Activities |
-$36.68M
28.89%
YoY
|
-$22.21M
-67.89%
YoY
|
-$15.36M
-14.85%
YoY
|
-$50.16M
299.3%
YoY
|
-$28.46M
55.69%
YoY
|
-$69.17M
139.14%
YoY
|
-$18.04M
-43.46%
YoY
|
-$12.56M
-74.55%
YoY
|
-$18.28M
-62.02%
YoY
|
-$28.92M
-27.08%
YoY
|
-$31.90M
-47.73%
YoY
|
-$49.36M
-55.0%
YoY
|
-$48.13M
-12.31%
YoY
|
-$39.66M
-27.79%
YoY
|
-$61.03M
15.98%
YoY
|
-$109.7M
317.44%
YoY
|
-$54.89M
427.8%
YoY
|
-$54.93M
-0.13%
YoY
|
-$52.63M
195.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00K
-88.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.540M
5.51%
YoY
|
N/A
|
N/A
|
N/A
|
$3.355M
-2.44%
YoY
|
N/A
|
N/A
|
N/A
|
$3.439M
-94.18%
YoY
|
N/A
|
N/A
|
N/A
|
$59.06M
-52.19%
YoY
|
N/A
|
N/A
|
N/A
|
$123.5M
-31.12%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.094M
-17.0%
YoY
|
-$23.99M
529.91%
YoY
|
-$708.0K
-149.24%
YoY
|
-$28.80M
42.88%
YoY
|
-$1.318M
-141.42%
YoY
|
-$3.808M
-163.71%
YoY
|
$1.438M
-103.27%
YoY
|
-$20.16M
-44.54%
YoY
|
$3.182M
-104.53%
YoY
|
$5.977M
-105.23%
YoY
|
-$44.00M
-260.51%
YoY
|
-$36.34M
-198.04%
YoY
|
-$70.32M
-7.3%
YoY
|
-$114.3M
-320.65%
YoY
|
$27.41M
-150.8%
YoY
|
$37.07M
-133.43%
YoY
|
-$75.86M
67.04%
YoY
|
$51.82M
-114.85%
YoY
|
-$53.97M
-202.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.31M
13.34%
YoY
|
$38.12M
-53.42%
YoY
|
$79.13M
45.58%
YoY
|
$41.52M
188.36%
YoY
|
$56.74M
-282.2%
YoY
|
$81.82M
113.0%
YoY
|
$54.36M
8.5%
YoY
|
$14.40M
-84.45%
YoY
|
-$31.14M
-131.2%
YoY
|
$38.41M
-62.68%
YoY
|
$50.10M
-62.11%
YoY
|
$92.62M
8.93%
YoY
|
$99.81M
38.02%
YoY
|
$102.9M
32.73%
YoY
|
$132.2M
33.66%
YoY
|
$85.02M
-9.42%
YoY
|
$72.32M
6.04%
YoY
|
$77.55M
27.56%
YoY
|
$98.92M
149.18%
YoY
|
| Cash From Investing Activities |
-$36.68M
28.89%
YoY
|
-$22.21M
-67.89%
YoY
|
-$15.36M
-14.85%
YoY
|
-$50.16M
299.3%
YoY
|
-$28.46M
55.69%
YoY
|
-$69.17M
139.14%
YoY
|
-$18.04M
-43.46%
YoY
|
-$12.56M
-74.55%
YoY
|
-$18.28M
-62.02%
YoY
|
-$28.92M
-27.08%
YoY
|
-$31.90M
-47.73%
YoY
|
-$49.36M
-55.0%
YoY
|
-$48.13M
-12.31%
YoY
|
-$39.66M
-27.79%
YoY
|
-$61.03M
15.98%
YoY
|
-$109.7M
317.44%
YoY
|
-$54.89M
427.8%
YoY
|
-$54.93M
-0.13%
YoY
|
-$52.63M
195.65%
YoY
|
| Cash From Financing Activities |
-$1.094M
-17.0%
YoY
|
-$23.99M
529.91%
YoY
|
-$708.0K
-149.24%
YoY
|
-$28.80M
42.88%
YoY
|
-$1.318M
-141.42%
YoY
|
-$3.808M
-163.71%
YoY
|
$1.438M
-103.27%
YoY
|
-$20.16M
-44.54%
YoY
|
$3.182M
-104.53%
YoY
|
$5.977M
-105.23%
YoY
|
-$44.00M
-260.51%
YoY
|
-$36.34M
-198.04%
YoY
|
-$70.32M
-7.3%
YoY
|
-$114.3M
-320.65%
YoY
|
$27.41M
-150.8%
YoY
|
$37.07M
-133.43%
YoY
|
-$75.86M
67.04%
YoY
|
$51.82M
-114.85%
YoY
|
-$53.97M
-202.02%
YoY
|
| Net Change In Cash |
$26.86M
2.39%
YoY
|
-$8.079M
-191.3%
YoY
|
$63.07M
67.03%
YoY
|
-$37.43M
104.35%
YoY
|
$26.23M
-154.74%
YoY
|
$8.849M
-42.8%
YoY
|
$37.76M
-246.36%
YoY
|
-$18.32M
-364.86%
YoY
|
-$47.92M
215.45%
YoY
|
$15.47M
-130.29%
YoY
|
-$25.80M
-126.16%
YoY
|
$6.916M
-44.27%
YoY
|
-$15.19M
-75.02%
YoY
|
-$51.06M
-168.6%
YoY
|
$98.61M
-1386.14%
YoY
|
$12.41M
-128.67%
YoY
|
-$60.81M
-675.23%
YoY
|
$74.44M
-121.69%
YoY
|
-$7.667M
-110.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.31M
13.34%
YoY
|
$38.12M
-53.42%
YoY
|
$79.13M
45.58%
YoY
|
$41.52M
188.36%
YoY
|
$56.74M
-282.2%
YoY
|
$81.82M
113.0%
YoY
|
$54.36M
8.5%
YoY
|
$14.40M
-84.45%
YoY
|
-$31.14M
-131.2%
YoY
|
$38.41M
-62.68%
YoY
|
$50.10M
-62.11%
YoY
|
$92.62M
8.93%
YoY
|
$99.81M
38.02%
YoY
|
$102.9M
32.73%
YoY
|
$132.2M
33.66%
YoY
|
$85.02M
-9.42%
YoY
|
$72.32M
6.04%
YoY
|
$77.55M
27.56%
YoY
|
$98.92M
149.18%
YoY
|
| Capital Expenditures |
$31.87M
100.54%
YoY
|
$25.70M
30.49%
YoY
|
$16.32M
8.81%
YoY
|
$20.44M
13.91%
YoY
|
$15.89M
-22.02%
YoY
|
$19.70M
-27.77%
YoY
|
$15.00M
-61.04%
YoY
|
$17.95M
-51.48%
YoY
|
$20.38M
-57.54%
YoY
|
$27.27M
-57.26%
YoY
|
$38.50M
-155.14%
YoY
|
$36.99M
-193.49%
YoY
|
$48.00M
24.55%
YoY
|
$63.80M
-215.91%
YoY
|
-$69.82M
69.83%
YoY
|
-$39.56M
42.02%
YoY
|
$38.54M
124.36%
YoY
|
-$55.04M
101.63%
YoY
|
-$41.11M
130.97%
YoY
|
| Free Cash Flow |
$32.44M
-20.59%
YoY
|
$12.41M
-80.02%
YoY
|
$62.81M
59.59%
YoY
|
$21.08M
-694.05%
YoY
|
$40.85M
-179.28%
YoY
|
$62.13M
457.43%
YoY
|
$39.36M
239.28%
YoY
|
-$3.548M
-106.38%
YoY
|
-$51.52M
-199.45%
YoY
|
$11.14M
-71.52%
YoY
|
$11.60M
-94.26%
YoY
|
$55.63M
-55.35%
YoY
|
$51.81M
53.39%
YoY
|
$39.13M
-70.49%
YoY
|
$202.0M
44.28%
YoY
|
$124.6M
2.35%
YoY
|
$33.78M
-33.8%
YoY
|
$132.6M
50.51%
YoY
|
$140.0M
143.54%
YoY
|
Loading...