|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.40B
149.48%
YoY
|
$4.972B
111.21%
YoY
|
$2.354B
-25.15%
YoY
|
$3.145B
57.64%
YoY
|
$1.995B
-169.66%
YoY
|
| Depreciation, Depletion And Amortization |
$5.326B
6.73%
YoY
|
$4.990B
-7.06%
YoY
|
$5.369B
3.99%
YoY
|
$5.163B
1.02%
YoY
|
$5.111B
-4.38%
YoY
|
| Cash From Operating Activities |
$18.10B
29.56%
YoY
|
$13.97B
41.61%
YoY
|
$9.866B
64.16%
YoY
|
$6.010B
7.96%
YoY
|
$5.567B
-26.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.024B
48.26%
YoY
|
$5.412B
8.92%
YoY
|
$4.969B
-200.53%
YoY
|
-$4.943B
-238.15%
YoY
|
$3.578B
-11.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$75.00M
-210.29%
YoY
|
$68.00M
-47.69%
YoY
|
$130.0M
-300.0%
YoY
|
-$65.00M
-84.03%
YoY
|
-$407.0M
136.63%
YoY
|
| Cash From Investing Activities |
-$8.043B
16.89%
YoY
|
-$6.881B
48.27%
YoY
|
-$4.641B
-7.33%
YoY
|
-$5.008B
58.33%
YoY
|
-$3.163B
-13.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.500B
16.98%
YoY
|
$2.992B
N/A
|
$0.00
-100.0%
YoY
|
$127.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.735B
21.9%
YoY
|
$3.064B
82.93%
YoY
|
$1.675B
-58.29%
YoY
|
$4.016B
7.47%
YoY
|
$3.737B
5.77%
YoY
|
| Cash From Financing Activities |
-$10.37B
-32.2%
YoY
|
-$15.29B
461.23%
YoY
|
-$2.724B
-42.54%
YoY
|
-$4.741B
8.12%
YoY
|
-$4.385B
-151.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.10B
29.56%
YoY
|
$13.97B
41.61%
YoY
|
$9.866B
64.16%
YoY
|
$6.010B
7.96%
YoY
|
$5.567B
-26.92%
YoY
|
| Cash From Investing Activities |
-$8.043B
16.89%
YoY
|
-$6.881B
48.27%
YoY
|
-$4.641B
-7.33%
YoY
|
-$5.008B
58.33%
YoY
|
-$3.163B
-13.03%
YoY
|
| Cash From Financing Activities |
-$10.37B
-32.2%
YoY
|
-$15.29B
461.23%
YoY
|
-$2.724B
-42.54%
YoY
|
-$4.741B
8.12%
YoY
|
-$4.385B
-151.71%
YoY
|
| Net Change In Cash |
-$303.0M
-96.27%
YoY
|
-$8.133B
-415.97%
YoY
|
$2.574B
-168.84%
YoY
|
-$3.739B
91.65%
YoY
|
-$1.951B
-115.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.10B
29.56%
YoY
|
$13.97B
41.61%
YoY
|
$9.866B
64.16%
YoY
|
$6.010B
7.96%
YoY
|
$5.567B
-26.92%
YoY
|
| Capital Expenditures |
$8.024B
48.26%
YoY
|
$5.412B
8.92%
YoY
|
$4.969B
-200.53%
YoY
|
-$4.943B
-238.15%
YoY
|
$3.578B
-11.04%
YoY
|
| Free Cash Flow |
$10.08B
17.74%
YoY
|
$8.559B
74.78%
YoY
|
$4.897B
-55.29%
YoY
|
$10.95B
450.68%
YoY
|
$1.989B
-44.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.247B
-31.39%
YoY
|
$2.402B
-5.95%
YoY
|
$1.313B
185.43%
YoY
|
$5.262B
100.76%
YoY
|
$3.275B
-16475.0%
YoY
|
$2.554B
33.65%
YoY
|
$460.0M
-200.0%
YoY
|
$2.621B
106.22%
YoY
|
-$20.00M
N/A
|
$1.911B
1079.63%
YoY
|
-$460.0M
-132.65%
YoY
|
$1.271B
170.43%
YoY
|
$162.0M
1.89%
YoY
|
$1.409B
53.49%
YoY
|
$470.0M
-47.84%
YoY
|
$1.104B
6394.12%
YoY
|
$159.0M
-122.39%
YoY
|
$918.0M
N/A
|
| Depreciation, Depletion And Amortization |
$1.405B
6.12%
YoY
|
$1.316B
3.13%
YoY
|
$1.394B
8.48%
YoY
|
$1.332B
9.18%
YoY
|
$1.324B
6.6%
YoY
|
$1.276B
2.65%
YoY
|
$1.285B
-4.39%
YoY
|
$1.220B
-6.87%
YoY
|
$1.242B
N/A
|
$1.243B
-5.62%
YoY
|
$1.344B
4.19%
YoY
|
$1.310B
1.79%
YoY
|
$1.317B
3.29%
YoY
|
$1.290B
1.9%
YoY
|
$1.287B
1.18%
YoY
|
$1.269B
-2.23%
YoY
|
$1.275B
-4.49%
YoY
|
$1.266B
N/A
|
| Cash From Operating Activities |
$6.914B
2.38%
YoY
|
$735.0M
-77.07%
YoY
|
$4.474B
-18.92%
YoY
|
$3.669B
41.01%
YoY
|
$6.753B
84.21%
YoY
|
$3.205B
46.68%
YoY
|
$5.518B
96.93%
YoY
|
$2.602B
-19.59%
YoY
|
$3.666B
N/A
|
$2.185B
-13.43%
YoY
|
$2.802B
45.79%
YoY
|
$3.236B
83.34%
YoY
|
$2.524B
-4.21%
YoY
|
$1.922B
31.64%
YoY
|
$1.765B
27.16%
YoY
|
-$201.0M
-339.29%
YoY
|
$2.635B
58.07%
YoY
|
$1.460B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.973B
5.96%
YoY
|
$3.013B
22.18%
YoY
|
$1.916B
28.68%
YoY
|
$1.780B
30.4%
YoY
|
$1.862B
47.9%
YoY
|
$2.466B
89.84%
YoY
|
$1.489B
27.81%
YoY
|
$1.365B
9.29%
YoY
|
$1.259B
N/A
|
$1.299B
-213.15%
YoY
|
$1.165B
-167.15%
YoY
|
$1.249B
-215.76%
YoY
|
-$1.148B
3.42%
YoY
|
-$1.735B
84.97%
YoY
|
-$1.079B
40.13%
YoY
|
$981.0M
29.08%
YoY
|
-$1.110B
52.26%
YoY
|
-$938.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$759.0M
2008.33%
YoY
|
-$276.0M
-353.21%
YoY
|
$66.00M
-113.5%
YoY
|
$60.00M
-106.09%
YoY
|
-$36.00M
-25.0%
YoY
|
$109.0M
-305.66%
YoY
|
-$489.0M
-209.4%
YoY
|
-$985.0M
N/A
|
-$48.00M
N/A
|
-$53.00M
-541.67%
YoY
|
$447.0M
-495.58%
YoY
|
$0.00
-100.0%
YoY
|
$12.00M
-50.0%
YoY
|
-$113.0M
-161.41%
YoY
|
$42.00M
-76.54%
YoY
|
$6.000M
-121.43%
YoY
|
$24.00M
-88.79%
YoY
|
$184.0M
N/A
|
| Cash From Investing Activities |
-$2.732B
43.94%
YoY
|
-$2.737B
6.29%
YoY
|
-$1.850B
-6.47%
YoY
|
-$1.720B
-26.81%
YoY
|
-$1.898B
45.22%
YoY
|
-$2.575B
106.66%
YoY
|
-$1.978B
175.49%
YoY
|
-$2.350B
88.15%
YoY
|
-$1.307B
N/A
|
-$1.246B
9.68%
YoY
|
-$718.0M
-61.15%
YoY
|
-$1.249B
20.44%
YoY
|
-$1.136B
4.6%
YoY
|
-$1.848B
145.09%
YoY
|
-$1.037B
75.47%
YoY
|
-$987.0M
34.84%
YoY
|
-$1.086B
110.87%
YoY
|
-$754.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.034B
156.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$794.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$27.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$887.0M
-6.73%
YoY
|
N/A
|
N/A
|
N/A
|
$951.0M
207.77%
YoY
|
N/A
|
N/A
|
N/A
|
$309.0M
-69.1%
YoY
|
N/A
|
N/A
|
$1.000B
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.146B
-9.0%
YoY
|
$1.984B
-299.0%
YoY
|
-$2.276B
-36.17%
YoY
|
-$2.537B
182.52%
YoY
|
-$4.556B
61.67%
YoY
|
-$997.0M
-87.55%
YoY
|
-$3.566B
256.24%
YoY
|
-$898.0M
981.93%
YoY
|
-$2.818B
N/A
|
-$8.006B
222.56%
YoY
|
-$1.001B
567.33%
YoY
|
-$83.00M
-95.43%
YoY
|
-$2.482B
53.78%
YoY
|
-$150.0M
-71.7%
YoY
|
-$1.817B
-4.77%
YoY
|
-$292.0M
-12.31%
YoY
|
-$1.614B
-74.93%
YoY
|
-$530.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.914B
2.38%
YoY
|
$735.0M
-77.07%
YoY
|
$4.474B
-18.92%
YoY
|
$3.669B
41.01%
YoY
|
$6.753B
84.21%
YoY
|
$3.205B
46.68%
YoY
|
$5.518B
96.93%
YoY
|
$2.602B
-19.59%
YoY
|
$3.666B
N/A
|
$2.185B
-13.43%
YoY
|
$2.802B
45.79%
YoY
|
$3.236B
83.34%
YoY
|
$2.524B
-4.21%
YoY
|
$1.922B
31.64%
YoY
|
$1.765B
27.16%
YoY
|
-$201.0M
-339.29%
YoY
|
$2.635B
58.07%
YoY
|
$1.460B
N/A
|
| Cash From Investing Activities |
-$2.732B
43.94%
YoY
|
-$2.737B
6.29%
YoY
|
-$1.850B
-6.47%
YoY
|
-$1.720B
-26.81%
YoY
|
-$1.898B
45.22%
YoY
|
-$2.575B
106.66%
YoY
|
-$1.978B
175.49%
YoY
|
-$2.350B
88.15%
YoY
|
-$1.307B
N/A
|
-$1.246B
9.68%
YoY
|
-$718.0M
-61.15%
YoY
|
-$1.249B
20.44%
YoY
|
-$1.136B
4.6%
YoY
|
-$1.848B
145.09%
YoY
|
-$1.037B
75.47%
YoY
|
-$987.0M
34.84%
YoY
|
-$1.086B
110.87%
YoY
|
-$754.0M
N/A
|
| Cash From Financing Activities |
-$4.146B
-9.0%
YoY
|
$1.984B
-299.0%
YoY
|
-$2.276B
-36.17%
YoY
|
-$2.537B
182.52%
YoY
|
-$4.556B
61.67%
YoY
|
-$997.0M
-87.55%
YoY
|
-$3.566B
256.24%
YoY
|
-$898.0M
981.93%
YoY
|
-$2.818B
N/A
|
-$8.006B
222.56%
YoY
|
-$1.001B
567.33%
YoY
|
-$83.00M
-95.43%
YoY
|
-$2.482B
53.78%
YoY
|
-$150.0M
-71.7%
YoY
|
-$1.817B
-4.77%
YoY
|
-$292.0M
-12.31%
YoY
|
-$1.614B
-74.93%
YoY
|
-$530.0M
N/A
|
| Net Change In Cash |
$36.00M
-87.96%
YoY
|
-$2.002B
285.0%
YoY
|
$348.0M
-1438.46%
YoY
|
-$588.0M
-8.98%
YoY
|
$299.0M
-165.14%
YoY
|
-$520.0M
-92.56%
YoY
|
-$26.00M
-102.4%
YoY
|
-$646.0M
-133.93%
YoY
|
-$459.0M
N/A
|
-$6.988B
538.76%
YoY
|
$1.083B
-1525.0%
YoY
|
$1.904B
-274.84%
YoY
|
-$1.094B
1583.08%
YoY
|
-$76.00M
-143.18%
YoY
|
-$1.089B
-1.98%
YoY
|
-$1.515B
79.93%
YoY
|
-$65.00M
-98.77%
YoY
|
$176.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.914B
2.38%
YoY
|
$735.0M
-77.07%
YoY
|
$4.474B
-18.92%
YoY
|
$3.669B
41.01%
YoY
|
$6.753B
84.21%
YoY
|
$3.205B
46.68%
YoY
|
$5.518B
96.93%
YoY
|
$2.602B
-19.59%
YoY
|
$3.666B
N/A
|
$2.185B
-13.43%
YoY
|
$2.802B
45.79%
YoY
|
$3.236B
83.34%
YoY
|
$2.524B
-4.21%
YoY
|
$1.922B
31.64%
YoY
|
$1.765B
27.16%
YoY
|
-$201.0M
-339.29%
YoY
|
$2.635B
58.07%
YoY
|
$1.460B
N/A
|
| Capital Expenditures |
$1.973B
5.96%
YoY
|
$3.013B
22.18%
YoY
|
$1.916B
28.68%
YoY
|
$1.780B
30.4%
YoY
|
$1.862B
47.9%
YoY
|
$2.466B
89.84%
YoY
|
$1.489B
27.81%
YoY
|
$1.365B
9.29%
YoY
|
$1.259B
N/A
|
$1.299B
-213.15%
YoY
|
$1.165B
-167.15%
YoY
|
$1.249B
-215.76%
YoY
|
-$1.148B
3.42%
YoY
|
-$1.735B
84.97%
YoY
|
-$1.079B
40.13%
YoY
|
$981.0M
29.08%
YoY
|
-$1.110B
52.26%
YoY
|
-$938.0M
N/A
|
| Free Cash Flow |
$4.941B
1.02%
YoY
|
-$2.278B
-408.25%
YoY
|
$2.558B
-36.51%
YoY
|
$1.889B
52.71%
YoY
|
$4.891B
103.2%
YoY
|
$739.0M
-16.59%
YoY
|
$4.029B
146.12%
YoY
|
$1.237B
-37.75%
YoY
|
$2.407B
N/A
|
$886.0M
-75.87%
YoY
|
$1.637B
-55.24%
YoY
|
$1.987B
-30.13%
YoY
|
$3.672B
-1.95%
YoY
|
$3.657B
52.5%
YoY
|
$2.844B
31.79%
YoY
|
-$1.182B
74.85%
YoY
|
$3.745B
56.3%
YoY
|
$2.398B
N/A
|
Loading...