|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$112.1M
43.56%
YoY
|
$78.11M
264.13%
YoY
|
$21.45M
-128.37%
YoY
|
-$75.62M
-166.98%
YoY
|
$112.9M
2693.86%
YoY
|
| Depreciation, Depletion And Amortization |
$257.0K
-3.75%
YoY
|
$267.0K
-4.3%
YoY
|
$279.0K
-26.39%
YoY
|
$379.0K
-21.04%
YoY
|
$480.0K
-8.4%
YoY
|
| Cash From Operating Activities |
$13.33M
-15080.9%
YoY
|
-$89.00K
-100.59%
YoY
|
$15.08M
-386.71%
YoY
|
-$5.261M
-260.1%
YoY
|
$3.286M
40.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-83.67%
YoY
|
$49.00K
-43.02%
YoY
|
$86.00K
138.89%
YoY
|
$36.00K
24.14%
YoY
|
$29.00K
-84.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$40.58M
-665.62%
YoY
|
-$7.175M
-80.46%
YoY
|
-$36.73M
84.03%
YoY
|
-$19.96M
-222.36%
YoY
|
| Cash From Investing Activities |
-$8.000K
-100.02%
YoY
|
$40.53M
-658.24%
YoY
|
-$7.261M
-80.25%
YoY
|
-$36.76M
83.94%
YoY
|
-$19.99M
-223.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.664M
-88.12%
YoY
|
-$47.66M
31049.02%
YoY
|
-$153.0K
-100.36%
YoY
|
$42.85M
1703.58%
YoY
|
$2.376M
-1985.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.33M
-15080.9%
YoY
|
-$89.00K
-100.59%
YoY
|
$15.08M
-386.71%
YoY
|
-$5.261M
-260.1%
YoY
|
$3.286M
40.67%
YoY
|
| Cash From Investing Activities |
-$8.000K
-100.02%
YoY
|
$40.53M
-658.24%
YoY
|
-$7.261M
-80.25%
YoY
|
-$36.76M
83.94%
YoY
|
-$19.99M
-223.96%
YoY
|
| Cash From Financing Activities |
-$5.664M
-88.12%
YoY
|
-$47.66M
31049.02%
YoY
|
-$153.0K
-100.36%
YoY
|
$42.85M
1703.58%
YoY
|
$2.376M
-1985.71%
YoY
|
| Net Change In Cash |
$7.661M
-206.21%
YoY
|
-$7.213M
-194.04%
YoY
|
$7.670M
825.21%
YoY
|
$829.0K
-105.79%
YoY
|
-$14.32M
-178.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.33M
-15080.9%
YoY
|
-$89.00K
-100.59%
YoY
|
$15.08M
-386.71%
YoY
|
-$5.261M
-260.1%
YoY
|
$3.286M
40.67%
YoY
|
| Capital Expenditures |
$8.000K
-83.67%
YoY
|
$49.00K
-43.02%
YoY
|
$86.00K
138.89%
YoY
|
$36.00K
24.14%
YoY
|
$29.00K
-84.24%
YoY
|
| Free Cash Flow |
$13.33M
-9755.8%
YoY
|
-$138.0K
-100.92%
YoY
|
$15.00M
-383.14%
YoY
|
-$5.297M
-262.63%
YoY
|
$3.257M
51.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.64M
-177.55%
YoY
|
-$7.977M
-173.22%
YoY
|
$42.15M
57.7%
YoY
|
$14.42M
-38.25%
YoY
|
$44.67M
189.78%
YoY
|
$10.90M
-13.63%
YoY
|
$26.73M
-512.15%
YoY
|
$23.36M
3349.78%
YoY
|
$15.42M
63.42%
YoY
|
$12.62M
-29.24%
YoY
|
-$6.485M
-85.53%
YoY
|
$677.0K
-106.86%
YoY
|
$9.433M
-133.92%
YoY
|
$17.83M
159.19%
YoY
|
-$44.83M
3059.06%
YoY
|
-$9.862M
-123.16%
YoY
|
-$27.81M
-322.93%
YoY
|
$6.878M
-88.4%
YoY
|
-$1.419M
-104.45%
YoY
|
| Depreciation, Depletion And Amortization |
$38.00K
-41.54%
YoY
|
$60.00K
-10.45%
YoY
|
$61.00K
-8.96%
YoY
|
$64.00K
-4.48%
YoY
|
$65.00K
-2.99%
YoY
|
$67.00K
1.52%
YoY
|
$67.00K
-2.9%
YoY
|
$67.00K
-1.47%
YoY
|
$67.00K
-4.29%
YoY
|
$66.00K
-12.0%
YoY
|
$69.00K
-11.54%
YoY
|
$68.00K
-8.11%
YoY
|
$70.00K
-43.09%
YoY
|
$75.00K
-27.88%
YoY
|
$78.00K
-42.65%
YoY
|
$74.00K
-35.09%
YoY
|
$123.0K
11.82%
YoY
|
$104.0K
-9.57%
YoY
|
$136.0K
-2.86%
YoY
|
| Cash From Operating Activities |
$4.095M
-819.68%
YoY
|
-$1.938M
-187.89%
YoY
|
$4.523M
44.83%
YoY
|
$7.174M
348.09%
YoY
|
-$569.0K
-84.42%
YoY
|
$2.205M
-289.76%
YoY
|
$3.123M
-53.14%
YoY
|
$1.601M
-76.08%
YoY
|
-$3.651M
446.56%
YoY
|
-$1.162M
-148.46%
YoY
|
$6.664M
44.74%
YoY
|
$6.694M
105.27%
YoY
|
-$668.0K
-95.03%
YoY
|
$2.398M
637.85%
YoY
|
$4.604M
41.05%
YoY
|
$3.261M
1.84%
YoY
|
-$13.45M
3262.75%
YoY
|
$325.0K
-111.68%
YoY
|
$3.264M
-15.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
N/A
|
$7.000K
N/A
|
$8.000K
-78.95%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-1050.0%
YoY
|
-$12.00K
-200.0%
YoY
|
$18.00K
-52.63%
YoY
|
$5.000K
-86.11%
YoY
|
-$4.000K
-81.82%
YoY
|
$12.00K
9.09%
YoY
|
$38.00K
1166.67%
YoY
|
$36.00K
N/A
|
-$22.00K
N/A
|
$11.00K
N/A
|
$3.000K
-89.66%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$4.000K
-20.0%
YoY
|
$0.00
N/A
|
$40.58M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.175M
-80.66%
YoY
|
$0.00
-100.0%
YoY
|
$381.0K
-12800.0%
YoY
|
-$3.000K
-99.98%
YoY
|
-$37.11M
N/A
|
$36.00K
-99.78%
YoY
|
| Cash From Investing Activities |
-$7.000K
N/A
|
-$7.000K
N/A
|
-$8.000K
-76.47%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$34.00K
3300.0%
YoY
|
$12.00K
-200.0%
YoY
|
$40.56M
-106839.47%
YoY
|
-$5.000K
-99.93%
YoY
|
-$1.000K
-95.45%
YoY
|
-$12.00K
-103.24%
YoY
|
-$38.00K
533.33%
YoY
|
-$7.211M
-80.57%
YoY
|
-$22.00K
-161.11%
YoY
|
$370.0K
-18600.0%
YoY
|
-$6.000K
-99.97%
YoY
|
-$37.11M
N/A
|
$36.00K
-99.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.00K
-98.35%
YoY
|
-$2.042M
4880.49%
YoY
|
-$3.041M
7697.44%
YoY
|
-$41.00K
-97.91%
YoY
|
-$2.541M
-93.74%
YoY
|
-$41.00K
-99.19%
YoY
|
-$39.00K
-99.35%
YoY
|
-$1.961M
5200.0%
YoY
|
-$40.62M
62390.77%
YoY
|
-$5.039M
-184.15%
YoY
|
-$6.043M
16232.43%
YoY
|
-$37.00K
0.0%
YoY
|
-$65.00K
-101.09%
YoY
|
$5.988M
-83.81%
YoY
|
-$37.00K
0.0%
YoY
|
-$37.00K
0.0%
YoY
|
$5.949M
-64.94%
YoY
|
$36.98M
-354.74%
YoY
|
-$37.00K
-96.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.095M
-819.68%
YoY
|
-$1.938M
-187.89%
YoY
|
$4.523M
44.83%
YoY
|
$7.174M
348.09%
YoY
|
-$569.0K
-84.42%
YoY
|
$2.205M
-289.76%
YoY
|
$3.123M
-53.14%
YoY
|
$1.601M
-76.08%
YoY
|
-$3.651M
446.56%
YoY
|
-$1.162M
-148.46%
YoY
|
$6.664M
44.74%
YoY
|
$6.694M
105.27%
YoY
|
-$668.0K
-95.03%
YoY
|
$2.398M
637.85%
YoY
|
$4.604M
41.05%
YoY
|
$3.261M
1.84%
YoY
|
-$13.45M
3262.75%
YoY
|
$325.0K
-111.68%
YoY
|
$3.264M
-15.0%
YoY
|
| Cash From Investing Activities |
-$7.000K
N/A
|
-$7.000K
N/A
|
-$8.000K
-76.47%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$34.00K
3300.0%
YoY
|
$12.00K
-200.0%
YoY
|
$40.56M
-106839.47%
YoY
|
-$5.000K
-99.93%
YoY
|
-$1.000K
-95.45%
YoY
|
-$12.00K
-103.24%
YoY
|
-$38.00K
533.33%
YoY
|
-$7.211M
-80.57%
YoY
|
-$22.00K
-161.11%
YoY
|
$370.0K
-18600.0%
YoY
|
-$6.000K
-99.97%
YoY
|
-$37.11M
N/A
|
$36.00K
-99.78%
YoY
|
| Cash From Financing Activities |
-$42.00K
-98.35%
YoY
|
-$2.042M
4880.49%
YoY
|
-$3.041M
7697.44%
YoY
|
-$41.00K
-97.91%
YoY
|
-$2.541M
-93.74%
YoY
|
-$41.00K
-99.19%
YoY
|
-$39.00K
-99.35%
YoY
|
-$1.961M
5200.0%
YoY
|
-$40.62M
62390.77%
YoY
|
-$5.039M
-184.15%
YoY
|
-$6.043M
16232.43%
YoY
|
-$37.00K
0.0%
YoY
|
-$65.00K
-101.09%
YoY
|
$5.988M
-83.81%
YoY
|
-$37.00K
0.0%
YoY
|
-$37.00K
0.0%
YoY
|
$5.949M
-64.94%
YoY
|
$36.98M
-354.74%
YoY
|
-$37.00K
-96.44%
YoY
|
| Net Change In Cash |
$4.046M
-230.1%
YoY
|
-$3.987M
-284.24%
YoY
|
$1.474M
-51.67%
YoY
|
$7.133M
-2149.71%
YoY
|
-$3.110M
-16.15%
YoY
|
$2.164M
-134.87%
YoY
|
$3.050M
391.94%
YoY
|
-$348.0K
-105.24%
YoY
|
-$3.709M
381.06%
YoY
|
-$6.206M
-628.17%
YoY
|
$620.0K
-86.36%
YoY
|
$6.645M
84.89%
YoY
|
-$771.0K
-89.73%
YoY
|
$1.175M
493.43%
YoY
|
$4.545M
39.29%
YoY
|
$3.594M
13.63%
YoY
|
-$7.508M
117.62%
YoY
|
$198.0K
-101.14%
YoY
|
$3.263M
-82.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.095M
-819.68%
YoY
|
-$1.938M
-187.89%
YoY
|
$4.523M
44.83%
YoY
|
$7.174M
348.09%
YoY
|
-$569.0K
-84.42%
YoY
|
$2.205M
-289.76%
YoY
|
$3.123M
-53.14%
YoY
|
$1.601M
-76.08%
YoY
|
-$3.651M
446.56%
YoY
|
-$1.162M
-148.46%
YoY
|
$6.664M
44.74%
YoY
|
$6.694M
105.27%
YoY
|
-$668.0K
-95.03%
YoY
|
$2.398M
637.85%
YoY
|
$4.604M
41.05%
YoY
|
$3.261M
1.84%
YoY
|
-$13.45M
3262.75%
YoY
|
$325.0K
-111.68%
YoY
|
$3.264M
-15.0%
YoY
|
| Capital Expenditures |
$7.000K
N/A
|
$7.000K
N/A
|
$8.000K
-78.95%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-1050.0%
YoY
|
-$12.00K
-200.0%
YoY
|
$18.00K
-52.63%
YoY
|
$5.000K
-86.11%
YoY
|
-$4.000K
-81.82%
YoY
|
$12.00K
9.09%
YoY
|
$38.00K
1166.67%
YoY
|
$36.00K
N/A
|
-$22.00K
N/A
|
$11.00K
N/A
|
$3.000K
-89.66%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$4.088M
N/A
|
-$1.945M
-188.21%
YoY
|
$4.515M
46.35%
YoY
|
$7.174M
344.76%
YoY
|
N/A
|
$2.205M
-288.95%
YoY
|
$3.085M
-53.73%
YoY
|
$1.613M
-75.86%
YoY
|
-$3.669M
419.69%
YoY
|
-$1.167M
-149.41%
YoY
|
$6.668M
44.14%
YoY
|
$6.682M
105.6%
YoY
|
-$706.0K
-94.75%
YoY
|
$2.362M
N/A
|
$4.626M
41.73%
YoY
|
$3.250M
1.5%
YoY
|
-$13.45M
3036.13%
YoY
|
N/A
|
$3.264M
-15.22%
YoY
|
Loading...